Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
cBrain A/S (CBRAIN.CO)
Copenhagen, DK
cBrain A/S, a software company, provides software solutions for government, private, education, and non-profit sectors in Denmark, the European Union, and internationally. The company offers F2 Digital Platform, an integrated software solution that manages cases and documents for government routines and compliance. It also provides Artificial Intelligence (AI) products, such as AI task specialist and assistant; case management and workflow automation comprising case folders and templates; FOI and request management, including request type and FOI requests; and document and records management, such as documents, document templates, records, and file plans platforms. It also offers approval and requests, including administrator approvals and approvals; collaboration and communication comprising communication and chat; and citizen portals and self-services, including self-service configuration and citizen facing portals platforms. In addition, the company provides software subscription and licenses; software-as-a-service; and customization, configuration, maintenance, operation, and support services for software. Further, it offers consultancy, education, and training services. Additionally, the company provides integration and data infrastructure; identity and access management; search and data access; and security and compliance platforms. It serves ministries; agencies; municipalities; cities; and universities. cBrain A/S was founded in 1999 and is headquartered in Copenhagen, Denmark.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.51% | -3.12% | -8.95% | -10.33% | -60.46% | -46.94% | -64.46% | -55.30% | -74.73% | +38.82% | +807.69% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%-6.2% Q4'25: +10.8% (vs Q4'23)
-
EPS growth Software - Application: +28.6%-33.5% Q4'25: -29.7% (vs Q4'23)
-
FCF margin FCF growth · Software - Application: +45.3%+35.5% ★ Q4'25: +39.2% (vs Q4'23)
-
EBIT margin Software - Application: +9.4%+23.4% ★ Q4'25: +21.8% (vs Q4'23)
-
ROIC Software - Application: +7.5%+14.8% ★ Q4'25: +26.0% (vs Q4'23)
-
Share dilution Software - Application: +0.0%0.0% ★ Q4'25: 0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×0.32× Q4'25: 0.17× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
120.12M
est: 119.40M (+0.6%)
|
154.66M
est: 153.58M (+0.7%)
|
187.92M
est: 189.22M (-0.7%)
|
239.18M
est: 246.58M (-3.0%)
|
267.78M
est: 269.21M (-0.5%)
|
251.26M
est: 250.10M (+0.5%)
|
286.00M
286.00M – 286.00M
+14.4% YoY
|
339.05M
339.05M – 339.05M
+18.5% YoY
|
394.50M
394.50M – 394.50M
+16.4% YoY
|
| EBITDA |
24.46M
est: 39.42M (-37.9%)
|
44.88M
est: 50.70M (-11.5%)
|
53.59M
est: 62.47M (-14.2%)
|
107.07M
est: 114.18M (-6.2%)
|
113.58M
est: 124.65M (-8.9%)
|
87.52M
est: 115.81M (-24.4%)
|
132.43M
132.43M – 132.43M
+14.4% YoY
|
156.99M
156.99M – 156.99M
+18.5% YoY
|
182.67M
182.67M – 182.67M
+16.4% YoY
|
| EBIT |
20.42M
est: 32.98M (-38.1%)
|
39.51M
est: 42.42M (-6.9%)
|
49.76M
est: 52.27M (-4.8%)
|
85.90M
est: 61.18M (+40.4%)
|
88.82M
est: 66.79M (+33.0%)
|
58.73M
est: 62.05M (-5.4%)
|
70.96M
70.96M – 70.96M
+14.4% YoY
|
84.12M
84.12M – 84.12M
+18.5% YoY
|
97.88M
97.88M – 97.88M
+16.4% YoY
|
| Net Income |
15.54M
est: 15.65M (-0.7%)
|
31.01M
est: 24.44M (+26.8%)
|
38.38M
est: 34.63M (+10.8%)
|
63.18M
est: 58.78M (+7.5%)
|
64.82M
est: 63.08M (+2.7%)
|
43.12M
est: 33.55M (+28.5%)
|
51.83M
51.83M – 51.83M
+54.5% YoY
|
71.59M
71.59M – 71.59M
+38.1% YoY
|
90.17M
90.17M – 90.17M
+26.0% YoY
|
| SGA |
19.97M
est: 17.47M (+14.3%)
|
19.76M
est: 22.48M (-12.1%)
|
29.49M
est: 27.69M (+6.5%)
|
34.34M
est: 35.24M (-2.6%)
|
36.78M
est: 38.47M (-4.4%)
|
37.44M
est: 35.74M (+4.7%)
|
40.87M
40.87M – 40.87M
+14.4% YoY
|
48.45M
48.45M – 48.45M
+18.5% YoY
|
56.38M
56.38M – 56.38M
+16.4% YoY
|
| EPS |
0.79
est: 0.80 (-1.3%)
|
1.57
est: 1.25 (+25.6%)
|
1.96
est: 1.77 (+10.7%)
|
3.23
est: 3.01 (+7.5%)
|
3.31
est: 3.23 (+2.6%)
|
2.20
est: 1.72 (+28.3%)
|
2.65
2.65 – 2.65
+54.5% YoY
|
3.66
3.66 – 3.66
+38.1% YoY
|
4.61
4.61 – 4.61
+26.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-05 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-04 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-29 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P International Small Cap ETF GWX | 0.01% | 72.5K | 0.40% |
| 2 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 6.3K | 0.30% |
| 3 | State Street SPDR Portfolio Developed World ex-US ETF SPDW | 0.00% | 353.5K | 0.03% |
| 4 | Avantis International Small Cap Value ETF AVDV | 0.00% | 3.4K | 0.36% |
| 5 | Avantis Responsible International Equity ETF AVSD | 0.00% | 29.68 | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Per Tejs Knudsen | Founder, Chief Executive Officer & Director | 3M | male |
| Thomas Qvist | Chief Technology Officer & Director | 2M | male |
| Lars Moller Christiansen | Chief Financial Officer & Head of Investor Relations | — | male |
| Michael Ekegren Christensen | Chief Product Officer | — | male |
| Robert Lentz | Chief Operating Officer | — | male |
| Charlotte Horn Andersen | HR Director | — | female |
| Tony Summerlin | Chief Executive Officer of cBrain North America | — | male |
| David Cotterill | Chief Strategy Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CBRAIN.CO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
