Subscribe

Catapult Sports Ltd (CAT.AX)

AUD3.54 +0.19 (+5.67%)
AU ASX Technology Consumer Electronics
Address 630 Church Street 3121
Richmond, VIC, AU
CEO Will Lopes
IPO 2014-12-19
ISIN AU000000CAT9

Explore sections of this company profile

Also trades on Australian Securities Exchange · CAT.AX (AUD) Other OTC · CAZGF (USD)
Description

Catapult Sports Ltd, a sports science and analytics company, development and supply of technologies that improve the performance of athletes and sports teams in Australia, Europe, the Middle East, Africa, the Asia Pacific, and the Americas. It operates in three segments: Performance & Health; Tactics & Coaching; and Media & Other. The company engages in the development and sale of performance and health technology solutions, including wearable tracking and analytics, and athlete monitoring software solutions; tactical and coaching technology solutions comprising digital video and analytics, editing, and publishing software solutions; and athlete management platform and analytics, as well as development and growth of a subscription online sport learning platform. It also offers media licensing, athlete management, and professional services. The company serves sporting teams, leagues, and associations, as well as prosumer athletes. The company was formerly known as Catapult Group International Ltd and changed its name to Catapult Sports Ltd in August 2025. Catapult Sports Ltd was founded in 2006 and is based in Richmond, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD3.54 +0.19 (+5.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.10
Float Shares
246.06M
Free Float %
80.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.18% +2.88% +5.00% +0.00% -29.59% -13.98% -30.00% +268.04% +77.61% +33.71% +561.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.54
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 8 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.42
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Consumer Electronics: +7.8%
    +25.9% Q1'26: +78.3% (vs Q3'24)
  • EPS growth Consumer Electronics: +23.0%
    -163.2% Q1'26: -143.1% (vs Q3'24)
  • FCF margin FCF growth · Consumer Electronics: +37.3%
    -0.2% Q1'26: +9.4% (vs Q3'24)
  • EBIT margin Consumer Electronics: +5.7%
    -15.5% Q1'26: -20.8% (vs Q3'24)
  • ROIC Consumer Electronics: +4.9%
    -13.8% Q1'26: -37.4% (vs Q3'24)
  • Share dilution Consumer Electronics: +0.0%
    +5.2% Q1'26: +20.0% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Consumer Electronics: -0.57×
    0.32× Q1'26: 0.22× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.10) × ERP
WACC = 99% × Ke + 1% × Kd (36.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 3.54
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
10 Rev. Ana.
5 EPS Ana.
Mar 2027
10 Rev. Ana.
5 EPS Ana.
Mar 2028
10 Rev. Ana.
5 EPS Ana.
Mar 2029
9 Rev. Ana.
8 EPS Ana.
Mar 2030
4 Rev. Ana.
3 EPS Ana.
Revenue
11.26M
est: 8.87M (+27.0%)
12.97M
est: 8.51M (+52.5%)
46.71M
est: 14.51M (+221.8%)
56.41M
est: 48.60M (+16.1%)
66.80M
est: 54.64M (+22.3%)
69.22M
est: 57.56M (+20.3%)
87.84M
est: 72.12M (+21.8%)
77.01M
est: 75.99M (+1.3%)
84.36M
est: 87.69M (-3.8%)
100.00M
est: 124.08M (-19.4%)
116.53M
est: 117.26M (-0.6%)
138.75M
133.08M – 144.52M
+18.3% YoY
160.13M
155.79M – 163.79M
+15.4% YoY
185.63M
178.64M – 193.57M
+15.9% YoY
213.75M
206.75M – 220.92M
+15.1% YoY
256.80M
248.39M – 265.42M
+20.1% YoY
EBITDA
-3.51M
est: -245.4K (-1,329.1%)
-5.08M
est: -6.87M (+26.1%)
-3.10M
est: -22.88M (+86.5%)
-2.04M
est: -13.22M (+84.6%)
4.58M
est: -1.51M (+403.1%)
9.46M
est: -16.56M (+157.1%)
-7.98M
est: -7.15M (-11.6%)
-14.85M
est: -7.80M (-90.5%)
-9.98M
est: -8.76M (-13.9%)
11.24M
est: 1.57M (+615.9%)
17.62M
est: 1.48M (+1,093.0%)
1.75M
1.68M – 1.82M
+18.3% YoY
2.02M
1.96M – 2.06M
+15.4% YoY
2.34M
2.25M – 2.44M
+15.9% YoY
2.69M
2.60M – 2.78M
+15.1% YoY
3.23M
3.13M – 3.34M
+20.1% YoY
EBIT
-4.32M
est: -2.08M (-107.5%)
-6.42M
est: -6.61M (+2.9%)
-10.78M
est: -22.71M (+52.5%)
-11.89M
est: -12.60M (+5.6%)
-8.73M
est: -12.82M (+31.9%)
-5.32M
est: -15.78M (+66.3%)
-14.71M
est: -7.13M (-106.2%)
-33.43M
est: -7.78M (-329.8%)
-30.58M
est: -8.74M (-249.8%)
-12.97M
est: -28.94M (+55.2%)
-9.28M
est: -27.22M (+65.9%)
-32.20M
-33.54M – -30.89M
-18.3% YoY
-37.17M
-38.02M – -36.16M
-15.4% YoY
-43.09M
-44.93M – -41.46M
-15.9% YoY
-49.61M
-51.28M – -47.99M
-15.1% YoY
-59.61M
-61.61M – -57.65M
-20.1% YoY
Net Income
-4.31M
est: -3.67M (-17.4%)
-4.38M
est: -4.97M (+11.7%)
-10.44M
est: -15.52M (+32.8%)
-12.75M
est: -12.48M (-2.2%)
-8.81M
est: -10.13M (+13.0%)
-5.27M
est: -15.63M (+66.3%)
-15.45M
est: -6.66M (-131.9%)
-32.19M
est: -7.26M (-343.2%)
-31.48M
est: -21.13M (-49.0%)
-16.68M
est: 55.53M (-130.0%)
-8.75M
est: -11.67M (+25.0%)
-16.50M
-98.09M – 55.28M
-41.4% YoY
-17.75M
-26.79M – -13.23M
-7.6% YoY
-6.83M
-15.16M – -6.61M
+61.5% YoY
5.37M
-477.3K – 11.06M
+178.5% YoY
— – —
-100.0% YoY
SGA
8.11M
est: 5.05M (+60.4%)
11.89M
est: 4.85M (+145.2%)
30.54M
est: 8.27M (+269.3%)
37.01M
est: 40.03M (-7.6%)
39.50M
est: 31.13M (+26.9%)
35.45M
est: 50.14M (-29.3%)
13.76M
est: 46.81M (-70.6%)
61.51M
est: 51.04M (+20.5%)
63.50M
est: 57.37M (+10.7%)
59.69M
est: 70.88M (-15.8%)
63.40M
est: 66.65M (-4.9%)
78.87M
75.64M – 82.14M
+18.3% YoY
91.02M
88.55M – 93.10M
+15.4% YoY
105.51M
101.54M – 110.02M
+15.9% YoY
121.49M
117.51M – 125.57M
+15.1% YoY
145.97M
141.19M – 150.87M
+20.1% YoY
EPS
-0.03
est: -0.01 (-119.1%)
-0.04
est: -0.01 (-218.3%)
-0.07
est: -0.02 (-189.8%)
-0.07
est: -0.02 (-316.6%)
-0.05
est: -0.04 (-18.3%)
-0.03
est: -0.04 (+37.7%)
-0.08
est: -0.02 (-302.1%)
-0.11
est: -0.09 (-19.3%)
-0.15
est: -0.13 (-16.7%)
-0.07
est: 0.21 (-134.0%)
-0.03
est: -0.04 (+23.6%)
-0.08
-0.36 – 0.21
-78.5% YoY
-0.08
-0.10 – -0.05
-4.0% YoY
-0.04
-0.06 – -0.02
+51.1% YoY
0.02
0.00 – 0.04
+139.6% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-25 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-22 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-21 C 2/5 1/5 1/5 1/5 4/5 1/5 2/5
2026-05-20 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-19 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-18 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-15 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-14 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-13 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-12 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-11 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-08 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-05 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-04 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-05-01 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-30 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-29 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-28 C- 1/5 1/5 1/5 1/5 3/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
61.11M
OE per share TTM
0.22
Owner's Yield
5.79%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
21.2%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
1
Total invested
9.1K
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2025 Q3
Investors holding
1
+1 vs prev Q
New positions
1
Closed positions
0
Increased
1
Reduced
0
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 FSA WEALTH MANAGEMENT LLC 2.0K +2.0K (+100.0%) 9.1K +9.1K (+100.0%) 0.00% +0.001 pp 0.00% +0.003 pp AUD6.88 +0.0% 1 qtrs NEW
Ownership breakdown by holder

ETF Ownership

Top ETFs holding this stock Held by 49 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.32% 279.6K 0.55%
2 Global X - Internet of Things ETF SNSR 0.24% 550.9K 0.68%
3 BetaShares - Australian Sustainability Leaders ETF FAIR.AX 0.18% 1.34M 0.49%
4 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.16% 1.26M 0.30%
5 State Street SPDR S&P International Small Cap ETF GWX 0.04% 327.5K 0.40%
6 Vanguard Australian Shares Index ETF VAS.AX 0.03% 5.66M 0.07%
7 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.23M 0.06%
8 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.02% 35.5K 0.83%
9 iShares MSCI EAFE Small-Cap ETF SCZ 0.02% 2.14M 0.40%
10 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.19M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-50.4K
Shares Outstanding
307.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Will Lopes Chief Executive Officer, MD & Executive Director 826.0K male
Robert Cruickshank Chief Financial Officer 545.0K male
Matthew Bairos Chief Product Officer 505.1K male
Adir Shiffman Executive Chairman 481.4K
Igor van de Griendt Co-Founder & Non-Executive Director 23.1K male
Shaun Holthouse GAICD Co-Founder & Non-Executive Director 23.1K male
Jonathan Garland General Counsel & Company Secretary male
Gareth Griffith Chief Technology Officer male
Andrew Keys Investor Relations Manager male
Zoe Rumford Chief People Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits