Subscribe

Cadeler A/S (CADLR.OL)

NOK57.75 +1.05 (+1.85%)
DK OSL Industrials Marine Shipping
Address Fairway House 2300
Copenhagen, DK
CEO Mikkel Gleerup
IPO 2020-11-27
ISIN DK0061412772

Explore sections of this company profile

Also trades on New York Stock Exchange · CDLR (USD) Oslo Stock Exchange · CADLR.OL (NOK) Other OTC · CADLF (USD)
Description

Cadeler A/S is a Danish enterprise primarily engaged as a contractor for the offshore wind industry, handling the crucial tasks of transporting and installing wind farms. Their extensive offerings further include the upkeep, construction, and eventual dismantling of these energy facilities, along with various other maritime operations. The company owns and operates two specialized jack-up vessels, specifically designed for deploying offshore wind turbines. Established in 2008, Cadeler A/S, which was previously known as Swire Blue Ocean A/S until its name change in October 2020, maintains its headquarters in Copenhagen, Denmark.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK57.75 +1.05 (+1.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
591.6K
Beta
0.70
Float Shares
207.59M
Free Float %
53.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.25% -7.41% -7.27% -3.50% +33.13% +23.39% +16.26% +21.07% +77.01% +152.55% +152.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
57.75
Ratings Trend (MoM) 57% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.36
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Marine Shipping: +2.8%
    +146.7% Q1'26: +90.5% (vs Q1'25)
  • EPS growth Marine Shipping: -1.4%
    +310.5% Q1'26: -492.2% (vs Q1'25)
  • FCF margin FCF growth · Marine Shipping: +26.4%
    +42.0% Q1'26: -39.2% (vs Q1'25)
  • EBIT margin Marine Shipping: +23.2%
    +49.8% Q1'26: +13.9% (vs Q1'25)
  • ROIC Marine Shipping: +6.9%
    +10.0% Q1'26: +2.3% (vs Q1'25)
  • Share dilution Marine Shipping: +0.0%
    +5.0% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    3.94× Q1'26: 7.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 55% × Ke + 45% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 57.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
5 EPS Ana.
Dec 2027
7 Rev. Ana.
7 EPS Ana.
Dec 2028
7 Rev. Ana.
7 EPS Ana.
Dec 2029
3 Rev. Ana.
2 EPS Ana.
Dec 2030
6 Rev. Ana.
5 EPS Ana.
Revenue
19.50M
est: 21.64M (-9.9%)
60.94M
est: 59.95M (+1.6%)
106.42M
est: 105.86M (+0.5%)
108.62M
est: 10.74M (+911.5%)
248.74M
est: 247.45M (+0.5%)
613.59M
est: 595.60M (+3.0%)
871.36M
842.88M – 905.68M
+46.3% YoY
1.15B
979.28M – 1.36B
+31.4% YoY
922.57M
832.37M – 1.04B
-19.4% YoY
1.05B
943.86M – 1.18B
+13.4% YoY
1.02B
924.23M – 1.15B
-2.1% YoY
EBITDA
-7.26M
est: 6.46M (-212.4%)
27.36M
est: 17.90M (+52.8%)
59.75M
est: 31.60M (+89.1%)
37.42M
est: 5.45M (+586.9%)
126.87M
est: 125.53M (+1.1%)
412.02M
est: 302.14M (+36.4%)
442.03M
427.59M – 459.45M
+46.3% YoY
580.98M
496.78M – 689.24M
+31.4% YoY
468.01M
422.26M – 526.33M
-19.4% YoY
530.70M
478.82M – 596.82M
+13.4% YoY
519.66M
468.86M – 584.41M
-2.1% YoY
EBIT
-22.74M
est: -252.3K (-8,912.2%)
10.88M
est: -699.1K (+1,656.2%)
37.07M
est: -1.23M (+3,103.2%)
14.37M
est: 3.09M (+364.8%)
70.27M
est: 71.25M (-1.4%)
305.61M
est: 171.50M (+78.2%)
250.91M
242.71M – 260.79M
+46.3% YoY
329.77M
281.98M – 391.23M
+31.4% YoY
265.65M
239.68M – 298.76M
-19.4% YoY
301.23M
271.79M – 338.77M
+13.4% YoY
294.97M
266.13M – 331.72M
-2.1% YoY
Net Income
-27.03M
est: -133.64M (+79.8%)
7.45M
est: 9.59M (-22.3%)
35.54M
est: 71.53M (-50.3%)
11.50M
est: -2.07M (+656.0%)
65.07M
est: 55.76M (+16.7%)
277.13M
est: 249.40M (+11.1%)
211.18M
205.85M – 216.50M
-15.3% YoY
383.90M
350.72M – 417.07M
+81.8% YoY
276.53M
205.64M – 347.43M
-28.0% YoY
395.80M
345.50M – 459.91M
+43.1% YoY
395.65M
345.37M – 459.73M
0.0% YoY
SGA
3.13M
est: 2.41M (+30.1%)
2.16M
est: 6.67M (-67.6%)
3.39M
est: 11.78M (-71.2%)
13.16M
est: 1.10M (+1,100.6%)
51.56M
est: 25.26M (+104.1%)
70.30M
est: 60.80M (+15.6%)
88.94M
86.04M – 92.45M
+46.3% YoY
116.90M
99.96M – 138.69M
+31.4% YoY
94.17M
84.97M – 105.91M
-19.4% YoY
106.79M
96.35M – 120.09M
+13.4% YoY
104.56M
94.34M – 117.59M
-2.1% YoY
EPS
-0.33
est: -0.40 (+16.6%)
0.06
est: 0.03 (+100.1%)
0.22
est: 0.21 (+2.9%)
0.06
est: -0.01 (+1,096.4%)
0.19
est: 0.15 (+23.0%)
0.79
est: 0.69 (+14.3%)
0.59
0.58 – 0.61
-14.2% YoY
1.09
0.99 – 1.18
+84.4% YoY
0.75
0.58 – 0.98
-31.0% YoY
1.12
0.97 – 1.30
+47.9% YoY
1.12
0.97 – 1.30
0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-28 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-27 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-26 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-22 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-21 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-20 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-19 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-18 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-15 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-13 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-12 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-11 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-08 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-07 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-06 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-05 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-05-04 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-30 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-29 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-28 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-27 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-24 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-23 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-22 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-21 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-20 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.87B
OE per share TTM
5.31
Owner's Yield
8.92%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
608.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 64 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Fidelity Clean Energy ETF FRNW 1.50% 2.31M 0.39%
2 iShares MSCI Norway ETF ENOR 0.62% 571.8K 0.53%
3 Global X - MSCI Norway ETF NORW 0.62% 533.3K 0.50%
4 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.22% 761.5K 0.23%
5 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.22% 761.5K 0.23%
6 iShares MSCI Europe Small-Cap ETF IEUS 0.08% 142.2K 0.41%
7 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.08% 2.77M 0.30%
8 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.06% 459.2K 0.30%
9 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.05% 240.8K 0.10%
10 Avantis International Small Cap Value ETF AVDV 0.04% 7.92M 0.36%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
463.7K
Shares Outstanding
385.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mikkel Gleerup Chief Executive Officer & Member of the Executive Board 24M male
Peter Brogaard Hansen Chief Financial Officer & Member of Executive Board 14M male
Jacob Heinricy Jensen Chief Operating Officer & Member of Executive Board 3M male
Jacob Gregersen Chief Growth Officer 3M male
Rikke Kruse Kolby Chief People & Culture Officer
Alexander Simmonds Executive Vice President & Chief Legal Officer male
Sarah Kaldas Chief Sales Officer
Lola Caballero Laporta Chief Sustainability & Performance Officer
Mario Robayo Head of Finance
Peter Kragh Jacobsen Chief Technical Officer
ESG Rating
E (Environmental)
59.2
S (Social)
77.2
G (Governance)
43.0
ESG Total
59.8
ESG Score History
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits