Circus SE (CA1.MU)
Hamburg, DE
Circus SE is a technology firm that designs and implements self-operating solutions specifically for the culinary industry. Its product portfolio features the CA-1 Series 4, a patented robotic system for automated food preparation, and the CA-M Series 1, an independent mobile kitchen crafted for challenging applications such as military operations, disaster response, and high-risk remote locations. These robots are managed, observed, and serviced through the proprietary Circus Operating System. Additionally, the company extends its offerings to include logistics integration, data analysis, development of end-user interfaces, and comprehensive support and maintenance. Founded in 2020, Circus SE maintains its corporate headquarters in Hamburg, Germany.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.78% | -3.74% | -6.88% | +4.04% | -42.81% | -36.72% | -49.04% | +517.60% | +517.60% | +517.60% | +517.60% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Media & Entertainment: +19.4%+12.3% Q2'25: -100.0% (vs Q1'24)
-
EPS growth Media & Entertainment: +23.8%-204.6% Q2'25: -181.3% (vs Q1'24)
-
FCF margin FCF growth · Media & Entertainment: +56.9%-1,008.1%
-
EBIT margin Media & Entertainment: +5.3%-1,525.6%
-
ROIC Media & Entertainment: +2.9%-132.2% Q2'25: -289.8% (vs Q1'24)
-
Share dilution Media & Entertainment: +0.0%+0.0% Q2'25: +5.2% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Media & Entertainment: 1.38×-0.78× Q2'25: -0.26× (vs Q1'24)
| Metric |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 4 EPS Ana. |
Dec 2027 4 Rev. Ana. 4 EPS Ana. |
Dec 2028 4 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
979.0K
est: 1.20M (-18.4%)
|
3.10M
est.
|
48.60M
44.18M – 52.98M
+1,468.4% YoY
|
124.13M
112.84M – 135.31M
+155.4% YoY
|
600.80M
546.15M – 654.91M
+384.0% YoY
|
| EBITDA |
-11.74M
est: -600.0K (-1,856.3%)
|
-1.55M
est.
|
-24.30M
-26.49M – -22.09M
-1,468.4% YoY
|
-62.07M
-67.66M – -56.42M
-155.4% YoY
|
-300.40M
-327.45M – -273.07M
-384.0% YoY
|
| EBIT |
-14.94M
est: -600.0K (-2,389.3%)
|
-1.55M
est.
|
-24.30M
-26.49M – -22.09M
-1,468.4% YoY
|
-62.07M
-67.66M – -56.42M
-155.4% YoY
|
-300.40M
-327.45M – -273.07M
-384.0% YoY
|
| Net Income |
-15.23M
est: -12.43M (-22.5%)
|
-20.19M
est.
|
-10.90M
-14.05M – -7.95M
+46.0% YoY
|
1.66M
-72.8K – 3.39M
+115.2% YoY
|
54.88M
34.76M – 82.59M
+3,213.4% YoY
|
| SGA |
7.14M
est: 5.86M (+21.8%)
|
15.13M
est.
|
237.29M
215.71M – 258.66M
+1,468.4% YoY
|
606.08M
550.95M – 660.66M
+155.4% YoY
|
2.93B
2.67B – 3.20B
+384.0% YoY
|
| EPS |
-0.67
est: -0.55 (-21.8%)
|
-0.81
est.
|
-0.50
-0.62 – -0.35
+38.7% YoY
|
0.07
0.00 – 0.15
+114.1% YoY
|
2.78
1.54 – 3.65
+3,871.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-26 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-25 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-19 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-18 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-15 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Carsten Wille | Chief Commercial Officer & Member of Executive Board | — | — |
| Claus Holst-Gydesen | Co-CEO for Global Expansion & Strategy | — | male |
| Fabian Becker | Chief Financial Officer & Member of Executive Board | — | — |
| Frank Holtey | Chief Commercial Officer | — | male |
| Helge Plehn | Chief Technology Officer & Member of Executive Board | — | — |
| Nikolas Bullwinkel | Founder, CEO & Director | — | — |
| Sasha Borovik | General Counsel | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for CA1.MU
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
