Subscribe

BrainsWay Ltd. (BWAY.TA)

ILA4,551.00 +197.00 (+4.52%)
IL TLV Healthcare Medical - Devices
Address Bynet Building 9777518
Jerusalem, IL
CEO Hadar Levy
IPO 2007-03-28
ISIN IL0011007189

Explore sections of this company profile

Also trades on NASDAQ Global Market · BWAY (USD) Other OTC · BRSYF (USD) Tel Aviv Stock Exchange · BWAY.TA (ILA)
Description

Established in Jerusalem, Israel, in 2003, BrainsWay Ltd. specializes globally in creating and distributing advanced, non-invasive neurostimulation therapies designed to address a wide array of mental health and neurological conditions. The company's primary innovation is its Deep Transcranial Magnetic Stimulation (dTMS) platform, which offers treatment for disorders including major and anxious depression, obsessive-compulsive disorder, nicotine addiction, bipolar disorder, post-traumatic stress disorder, schizophrenia, Alzheimer's disease, autism, chronic pain, multiple sclerosis, post-stroke rehabilitation, and Parkinson's disease. BrainsWay's solutions are primarily adopted by psychiatric practitioners, hospitals, and medical centers across the United States, Europe, Israel, and other international markets.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
ILA4,551.00 +197.00 (+4.52%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
92.5K
Beta
0.15
Float Shares
33.14M
Free Float %
82.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.02% -11.30% +14.51% +79.10% +40.93% +129.97% +1,422.30% +158.91% +174.73% +238.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (4 ratings, all time) Buy
Price Targets & DCF
Current price
4,551.00
DCF (Levered) 555.18 -87.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.06
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Devices: +11.2%
    +37.8% Q1'26: +34.6% (vs Q1'25)
  • EPS growth Medical - Devices: +28.5%
    +111.1% Q1'26: +200.0% (vs Q1'25)
  • FCF margin FCF growth · Medical - Devices: +30.9%
    +18.4% Q1'26: +2.6% (vs Q1'25)
  • EBIT margin Medical - Devices: +6.2%
    +8.3% Q1'26: +17.6% (vs Q1'25)
  • ROIC Medical - Devices: +3.3%
    +42.4% Q1'26: +45.6% (vs Q1'25)
  • Share dilution Medical - Devices: 0.0%
    +22.0% Q1'26: +3.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Devices: -0.35×
    1.07× Q1'26: 0.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 99% × Ke + 1% × Kd (35.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4,551.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
Dec 2027
3 Rev. Ana.
Revenue
31.79M
est: 31.55M (+0.8%)
41.02M
est: 11.11M (+269.3%)
56.53M
est: 16.22M (+248.6%)
21.30M
20.85M – 21.68M
+31.3% YoY
26.11M
24.94M – 27.45M
+22.6% YoY
EBITDA
-2.56M
est: -4.33M (+40.8%)
5.36M
est: -925.7K (+678.7%)
6.34M
est: -1.35M (+569.4%)
-1.78M
-1.81M – -1.74M
-31.3% YoY
-2.18M
-2.29M – -2.08M
-22.6% YoY
EBIT
-3.90M
est: -6.04M (+35.5%)
3.59M
est: -1.43M (+350.4%)
4.68M
est: -2.09M (+323.8%)
-2.75M
-2.80M – -2.69M
-31.3% YoY
-3.37M
-3.54M – -3.22M
-22.6% YoY
Net Income
-4.20M
est: -5.10M (+17.8%)
2.92M
est: 1.28M (+127.9%)
8.26M
est: 6.45M (+28.0%)
— – —
-100.0% YoY
— – —
SGA
21.64M
est: 22.53M (-4.0%)
21.03M
est: 7.40M (+184.1%)
27.56M
est: 10.81M (+154.9%)
14.20M
13.90M – 14.45M
+31.3% YoY
17.41M
16.63M – 18.30M
+22.6% YoY
EPS
-0.13
est: -0.15 (+11.4%)
0.09
est: 0.03 (+184.9%)
0.22
est: 0.15 (+43.1%)
— – —
-100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-19 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-18 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-15 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-14 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-13 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-12 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-11 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-08 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-07 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-06 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-05 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-04 B+ 3/5 3/5 4/5 5/5 3/5 1/5 2/5
2026-05-01 B 3/5 3/5 4/5 5/5 2/5 1/5 2/5
2026-04-30 B 3/5 3/5 4/5 5/5 2/5 1/5 2/5
2026-04-29 B 3/5 3/5 4/5 5/5 2/5 1/5 2/5
2026-04-28 B 3/5 3/5 4/5 5/5 2/5 1/5 2/5
2026-04-27 B 3/5 3/5 4/5 5/5 2/5 1/5 2/5
2026-04-24 B 3/5 3/5 4/5 5/5 2/5 1/5 2/5
2026-04-23 B 3/5 3/5 4/5 5/5 2/5 1/5 2/5
2026-04-20 B 3/5 3/5 4/5 5/5 2/5 1/5 2/5
2026-04-17 B 3/5 3/5 4/5 5/5 2/5 1/5 2/5
2026-04-16 B 3/5 3/5 4/5 5/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
19.05M
OE per share TTM
0.48
Owner's Yield
1.13%
Maintenance CapEx ratio
96.85%
Maint CapEx / Avg PPE
27.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Healthcare Innovation UCITS ETF HEAL.L 0.07% 767.5K 0.40%
2 iShares Ageing Population UCITS ETF AGED.L 0.05% 466.9K 0.40%
3 iShares International Small-Cap Equity Factor ETF ISCF 0.02% 128.6K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
39.0K
Shares Outstanding
40.03M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hadar Levy Chief Executive Officer 542.5K male
Michael Cohen Vice President of US Sales 397.4K male
Colleen Hanlon Vice President of Medical Affairs 327.5K
Ido Marom Chief Financial Officer 303.2K male
Yiftach Roth Founder & Chief Scientific Officer 108.0K
Abraham Zangen Co-Founder, Member of Scientific Advisory Board & Director 69.9K
Avner Hagai Founder & Director 42.0K male
David Zacut Co-Founder & Vice-Chairman 40.2K
Gilead Moiseyev Chief Technology Officer male
Dor Hagai Vice President of Operations male
Menachem C. Klein Vice President, General Counsel & Corporate Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits