Pan Ocean Co., Ltd. (028670.KS)
Operating globally through its various subsidiaries, Pan Ocean Co., Ltd. specializes in maritime transport and associated logistics solutions. Its comprehensive operations are structured across four primary divisions: Bulk Carrier, Container, Tanker, and various other specialized shipping services. The company's diverse activities include break-bulk liner services for items such as steel, timber, and heavy machinery, alongside tramp services for a wide array of dry bulk commodities like iron ore, coal, grains, sugar, and minerals. It also utilizes large bulk carriers for significant shipments of grain, coal, and iron ore, complemented by its general container transport solutions. Additionally, Pan Ocean offers extensive tanker services for liquid cargoes, including refined petroleum products such as gasoline, diesel, jet fuel, and heavy oils, as well as crude oil, palm oil, and petrochemicals like benzene and caustic soda. Beyond this, its specialized fleet encompasses liquefied natural gas (LNG) carriers, heavy-lift vessels for oversized equipment and industrial machinery, and a range of marine assets including tugboats, drill ships, and ocean platforms. The company also extends its operations into agricultural product trading and logistics, managing commodities such as corn, soybeans, and wheat. Established in 1966 and headquartered in Seoul, South Korea, the company adopted its current name, Pan Ocean Co., Ltd., in January 2014, having previously been known as STX Pan Ocean Co., Ltd. It currently operates as a subsidiary under Harim Holdings Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.40% | -0.99% | +6.22% | +10.74% | +63.17% | +57.58% | +63.39% | +15.22% | -11.14% | +66.57% | -97.65% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 5 | -2 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Marine Shipping: +2.8%+5.3% ★ Q1'26: +8.3% (vs Q1'25)
-
EPS growth Marine Shipping: -1.4%+12.4% ★ Q1'26: +31.1% (vs Q1'25)
-
FCF margin FCF growth · Marine Shipping: +26.4%+5.0% Q1'26: +8.1% (vs Q1'25)
-
EBIT margin Marine Shipping: +23.2%+9.1% Q1'26: +9.2% (vs Q1'25)
-
ROIC Marine Shipping: +6.9%+5.1% Q1'26: +5.5% (vs Q1'25)
-
Share dilution Marine Shipping: +0.0%+0.0% Q1'26: +0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×4.43× Q1'26: 8.73× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 9 Rev. Ana. 9 EPS Ana. |
Dec 2027 10 Rev. Ana. 10 EPS Ana. |
Dec 2028 4 Rev. Ana. 5 EPS Ana. |
Dec 2029 5 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.82T
est: 1.83T (-0.4%)
|
1.87T
est: 1.90T (-1.5%)
|
2.34T
est: 2.34T (0.0%)
|
2.67T
est: 2.66T (+0.5%)
|
2.47T
est: 2.49T (-0.8%)
|
2.50T
est: 2.48T (+0.5%)
|
4.62T
est: 4.39T (+5.1%)
|
6.42T
est: 6.44T (-0.3%)
|
4.36T
est: 4.50T (-3.1%)
|
5.16T
est: 4.60T (+12.2%)
|
5.43T
est: 5.41T (+0.3%)
|
5.97T
5.66T – 6.29T
+10.3% YoY
|
6.15T
5.39T – 6.90T
+2.9% YoY
|
6.43T
5.86T – 6.99T
+4.6% YoY
|
5.46T
4.98T – 5.95T
-15.0% YoY
|
| EBITDA |
286.93B
est: 343.94B (-16.6%)
|
312.01B
est: 358.02B (-12.9%)
|
363.41B
est: 439.84B (-17.4%)
|
375.13B
est: 499.94B (-25.0%)
|
406.42B
est: 468.11B (-13.2%)
|
360.66B
est: 467.71B (-22.9%)
|
942.56B
est: 827.10B (+14.0%)
|
1.43T
est: 1.21T (+18.0%)
|
864.78B
est: 847.49B (+2.0%)
|
885.06B
est: 904.74B (-2.2%)
|
1.01T
est: 1.06T (-4.9%)
|
1.17T
1.11T – 1.24T
+10.3% YoY
|
1.21T
1.06T – 1.36T
+2.9% YoY
|
1.26T
1.15T – 1.38T
+4.6% YoY
|
1.07T
979.22B – 1.17T
-15.0% YoY
|
| EBIT |
124.02B
est: 169.86B (-27.0%)
|
142.96B
est: 176.82B (-19.2%)
|
195.53B
est: 217.23B (-10.0%)
|
203.43B
est: 246.91B (-17.6%)
|
203.46B
est: 231.19B (-12.0%)
|
133.10B
est: 230.99B (-42.4%)
|
581.83B
est: 408.49B (+42.4%)
|
764.03B
est: 598.60B (+27.6%)
|
371.04B
est: 418.56B (-11.4%)
|
416.01B
est: 462.04B (-10.0%)
|
491.90B
est: 543.67B (-9.5%)
|
599.60B
568.21B – 631.58B
+10.3% YoY
|
617.16B
540.78B – 692.78B
+2.9% YoY
|
645.29B
588.24B – 702.24B
+4.6% YoY
|
548.57B
500.07B – 596.99B
-15.0% YoY
|
| Net Income |
45.54B
est: 69.23B (-34.2%)
|
97.88B
est: 110.66B (-11.5%)
|
143.06B
est: 132.63B (+7.9%)
|
152.41B
est: 155.99B (-2.3%)
|
151.88B
est: 156.45B (-2.9%)
|
92.53B
est: 136.64B (-32.3%)
|
549.31B
est: 521.21B (+5.4%)
|
677.08B
est: 718.19B (-5.7%)
|
245.04B
est: 323.24B (-24.2%)
|
268.14B
est: 376.55B (-28.8%)
|
301.40B
est: 341.95B (-11.9%)
|
390.48B
317.78B – 495.65B
+14.2% YoY
|
444.09B
289.75B – 603.43B
+13.7% YoY
|
486.33B
430.44B – 542.14B
+9.5% YoY
|
—
— – —
-100.0% YoY
|
| SGA |
58.24B
est: 42.59B (+36.7%)
|
55.70B
est: 44.34B (+25.6%)
|
69.14B
est: 54.47B (+26.9%)
|
74.14B
est: 61.91B (+19.8%)
|
77.75B
est: 57.97B (+34.1%)
|
78.72B
est: 57.92B (+35.9%)
|
92.79B
est: 102.43B (-9.4%)
|
110.33B
est: 150.10B (-26.5%)
|
113.97B
est: 104.96B (+8.6%)
|
111.55B
est: 78.25B (+42.6%)
|
—
est: 92.08B (-100.0%)
|
101.55B
96.23B – 106.97B
+10.3% YoY
|
104.53B
91.59B – 117.33B
+2.9% YoY
|
109.29B
99.63B – 118.93B
+4.6% YoY
|
92.91B
84.69B – 101.11B
-15.0% YoY
|
| EPS |
118.00
est: 129.50 (-8.9%)
|
184.00
est: 207.00 (-11.1%)
|
268.00
est: 248.10 (+8.0%)
|
285.12
est: 291.81 (-2.3%)
|
284.29
est: 292.67 (-2.9%)
|
173.01
est: 255.60 (-32.3%)
|
1,028.51
est: 975.00 (+5.5%)
|
1,266.59
est: 1,343.50 (-5.7%)
|
458.39
est: 604.67 (-24.2%)
|
501.70
est: 704.40 (-28.8%)
|
563.82
est: 639.67 (-11.9%)
|
730.45
594.46 – 927.20
+14.2% YoY
|
830.75
542.03 – 1,128.82
+13.7% YoY
|
909.77
805.21 – 1,014.15
+9.5% YoY
|
—
— – —
-100.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-22 | A | 4/5 | 5/5 | 3/5 | 3/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-15 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hong-Kuk Kim | Director & Chief Executive Officer | 2B | male |
| Joong Ahn | Chairman, President & CEO | 895M | male |
| Dong Bae Park | Head of Human Resources Management Department and Senior Vice President | — | male |
| Lim Mei Hua | Company Secretary | — | female |
| Se Gi Cheon | Head of Ethical Management Department & Executive Director | — | — |
| Bo Yeon Kim | Chief of Administrative Division Group and Executive Vice President | — | male |
| Sung Chul Lee | Chief of Cape Division, Head of Strategic Business Department and Vice President | — | male |
| Byung-Ryun Woo | Head of Finance Management Department and Executive Vice President | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 028670.KS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
