Subscribe

Brooks Macdonald Group plc (BRK.L)

GBp1,340.00 +30.00 (+2.29%)
GB LSE Financial Services Asset Management
Address 21 Lombard Street EC3V 9AH
London, GB
CEO Andrea Gertrude Martha Montague
IPO 2005-03-11
ISIN GB00B067N833

Explore sections of this company profile

Description

Brooks Macdonald Group plc, operating through its subsidiaries, delivers a comprehensive array of investment and wealth management solutions. These services are provided to private clients, pension funds, professional intermediaries, and trustees across the United Kingdom and the Channel Islands. The company's operations are divided into two main segments: UK Investment Management and International. Among its specific offerings are tailored financial planning advisory services for high-net-worth individuals, families, and businesses, in addition to multi-asset and specialized fund products catering to the retail sector. Brooks Macdonald Group plc, founded in 1991, maintains its headquarters in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp1,340.00 +30.00 (+2.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
34.8K
Beta
0.77
Float Shares
11.52M
Free Float %
74.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -5.26% -3.23% -18.67% -19.88% -16.28% -14.29% -26.23% -38.78% -23.08% +785.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,340.00
DCF (Unlevered) 2,202.11 +64.3%
DCF (Levered) 2,590.37 +93.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.55
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    -13.2% Q4'25: -8.3% (vs Q4'23)
  • EPS growth Asset Management: +22.7%
    +66.7% Q4'25: +238.1% (vs Q4'23)
  • FCF margin FCF growth · Asset Management: +27.7%
    +24.7% Q4'25: -8.3% (vs Q4'23)
  • EBIT margin Asset Management: +50.6%
    +18.4% Q4'25: +12.2% (vs Q4'23)
  • ROIC Asset Management: +6.5%
    +10.1% Q4'25: +13.2% (vs Q4'23)
  • Share dilution Asset Management: +0.0%
    -0.5% Q4'25: +0.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    0.48× Q4'25: 0.53× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.77) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,202.11 Current price: 1,340.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2009
actual
Jun 2010
actual
Jun 2011
actual
Jun 2012
actual
Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
6 Rev. Ana.
3 EPS Ana.
Jun 2027
7 Rev. Ana.
4 EPS Ana.
Jun 2028
4 Rev. Ana.
2 EPS Ana.
Revenue
21.75M
est: 20.76M (+4.8%)
35.11M
est: 33.36M (+5.2%)
52.18M
est: 53.40M (-2.3%)
53.29M
est: 55.80M (-4.5%)
63.16M
est: 68.69M (-8.0%)
69.13M
est: 72.51M (-4.7%)
77.69M
est: 76.41M (+1.7%)
81.40M
est: 79.34M (+2.6%)
91.72M
est: 92.56M (-0.9%)
101.56M
est: 101.94M (-0.4%)
107.27M
est: 106.39M (+0.8%)
108.56M
est: 109.95M (-1.3%)
118.21M
est: 117.87M (+0.3%)
122.21M
est: 123.08M (-0.7%)
123.78M
est: 122.65M (+0.9%)
128.26M
est: 126.96M (+1.0%)
111.29M
est: 109.45M (+1.7%)
119.13M
117.97M – 120.51M
+8.8% YoY
123.21M
120.87M – 126.45M
+3.4% YoY
129.35M
128.00M – 130.69M
+5.0% YoY
EBITDA
3.49M
est: 5.39M (-35.2%)
6.51M
est: 6.35M (+2.5%)
8.39M
est: 10.55M (-20.5%)
9.67M
est: 8.68M (+11.3%)
13.23M
est: 12.17M (+8.7%)
14.12M
est: 13.82M (+2.2%)
16.50M
est: 14.35M (+15.0%)
17.32M
est: 14.92M (+16.1%)
19.46M
est: 21.95M (-11.4%)
21.38M
est: 13.94M (+53.4%)
20.87M
est: 12.30M (+69.7%)
18.97M
est: 14.72M (+28.9%)
34.85M
est: 19.67M (+77.2%)
39.26M
est: 21.22M (+85.1%)
31.96M
est: 23.16M (+38.0%)
18.72M
est: 25.52M (-26.6%)
30.94M
est: 28.35M (+9.1%)
30.93M
30.63M – 31.29M
+9.1% YoY
31.99M
31.39M – 32.83M
+3.4% YoY
33.59M
33.24M – 33.93M
+5.0% YoY
EBIT
2.95M
est: 3.78M (-22.0%)
5.71M
est: 4.82M (+18.5%)
7.38M
est: 8.96M (-17.7%)
8.40M
est: 7.52M (+11.7%)
10.50M
est: 10.26M (+2.3%)
10.57M
est: 11.14M (-5.1%)
11.42M
est: 11.68M (-2.2%)
13.61M
est: 12.51M (+8.8%)
7.92M
est: 19.17M (-58.7%)
10.61M
est: 9.02M (+17.6%)
8.31M
est: 7.29M (+13.9%)
10.36M
est: 8.79M (+17.9%)
24.51M
est: 10.91M (+124.7%)
29.83M
est: 11.77M (+153.5%)
22.47M
est: 12.84M (+75.0%)
11.81M
est: 14.15M (-16.5%)
20.53M
est: 19.86M (+3.3%)
21.67M
21.46M – 21.92M
+9.1% YoY
22.41M
21.99M – 23.00M
+3.4% YoY
23.53M
23.29M – 23.77M
+5.0% YoY
Net Income
2.26M
est: 3.73M (-39.5%)
3.86M
est: 3.70M (+4.3%)
5.44M
est: 6.24M (-12.8%)
6.26M
est: 5.64M (+10.9%)
8.03M
est: 7.70M (+4.3%)
9.06M
est: 8.49M (+6.7%)
9.15M
est: 9.75M (-6.2%)
12.74M
est: 9.46M (+34.7%)
5.81M
est: 14.82M (-60.8%)
5.39M
est: 6.41M (-15.8%)
5.73M
est: 5.65M (+1.4%)
6.43M
est: 5.92M (+8.6%)
19.64M
est: 6.84M (+187.1%)
23.41M
est: 7.38M (+217.2%)
18.15M
est: 18.15M (+0.0%)
6.46M
est: 6.46M (+0.0%)
10.66M
est: 21.19M (-49.7%)
22.13M
21.13M – 23.13M
+4.4% YoY
23.79M
22.80M – 24.78M
+7.5% YoY
25.33M
24.78M – 25.88M
+6.5% YoY
SGA
18.77M
est: 6.61M (+184.1%)
29.50M
est: 30.22M (-2.4%)
44.95M
est: 47.22M (-4.8%)
44.89M
est: 46.92M (-4.3%)
52.66M
est: 54.85M (-4.0%)
58.21M
est: 55.90M (+4.1%)
65.37M
est: 62.15M (+5.2%)
67.79M
est: 67.45M (+0.5%)
83.70M
est: 78.85M (+6.2%)
91.70M
est: 89.14M (+2.9%)
91.84M
est: 93.59M (-1.9%)
93.79M
est: 94.89M (-1.2%)
96.01M
est: 99.86M (-3.9%)
95.29M
est: 107.73M (-11.6%)
est: 117.59M (-100.0%)
-83.0K
est: 40.41M (-100.2%)
est: 34.83M (-100.0%)
37.91M
37.55M – 38.35M
+8.8% YoY
39.21M
38.47M – 40.24M
+3.4% YoY
41.17M
40.74M – 41.59M
+5.0% YoY
EPS
0.23
est: 0.23 (+0.6%)
0.38
est: 0.39 (-2.4%)
0.52
est: 0.51 (+1.6%)
0.58
est: 0.62 (-6.2%)
0.66
est: 0.79 (-16.3%)
0.69
est: 0.83 (-17.3%)
0.68
est: 0.83 (-18.0%)
0.94
est: 0.91 (+3.6%)
0.43
est: 1.06 (-59.6%)
0.39
est: 1.08 (-63.8%)
0.42
est: 1.18 (-64.3%)
0.43
est: 1.20 (-64.1%)
1.25
est: 1.52 (-17.8%)
1.49
est: 1.58 (-5.6%)
1.15
est: 1.41 (-18.5%)
0.40
est: 1.51 (-73.4%)
0.66
est: 1.30 (-49.2%)
1.35
1.30 – 1.42
+3.8% YoY
1.44
1.40 – 1.52
+6.5% YoY
1.55
1.52 – 1.59
+8.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 2/5 5/5 3/5 1/5 2/5
2026-05-28 B+ 3/5 5/5 2/5 5/5 3/5 1/5 2/5
2026-05-27 B+ 3/5 5/5 2/5 5/5 3/5 1/5 2/5
2026-05-26 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-05-22 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-05-21 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-05-20 B+ 3/5 5/5 2/5 5/5 3/5 1/5 2/5
2026-05-19 B+ 3/5 5/5 2/5 5/5 3/5 1/5 2/5
2026-05-18 B+ 3/5 5/5 2/5 5/5 3/5 1/5 2/5
2026-05-15 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-05-14 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-05-13 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-05-12 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-05-11 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-05-08 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-05-07 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-05-06 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-05-05 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-05-01 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-04-30 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-04-29 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-04-28 B 3/5 4/5 2/5 5/5 3/5 1/5 2/5
2026-04-27 B 3/5 4/5 2/5 5/5 2/5 1/5 2/5
2026-04-24 B 3/5 4/5 2/5 5/5 2/5 1/5 2/5
2026-04-23 B 3/5 5/5 2/5 5/5 2/5 1/5 2/5
2026-04-22 B 3/5 5/5 2/5 5/5 2/5 1/5 2/5
2026-04-21 B 3/5 5/5 2/5 5/5 2/5 1/5 2/5
2026-04-20 B 3/5 5/5 2/5 5/5 2/5 1/5 2/5
2026-04-17 B+ 3/5 5/5 3/5 5/5 2/5 1/5 2/5
2026-04-16 B+ 3/5 5/5 3/5 5/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
41.32M
OE per share TTM
2.55
Owner's Yield
19.57%
Maintenance CapEx ratio
113.78%
Maint CapEx / Avg PPE
6.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.10% 89.0K 0.38%
2 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.10% 89.0K 0.38%
3 WisdomTree International SmallCap Dividend Fund DLS 0.04% 406.0K 0.58%
4 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.04% 156.5K 0.48%
5 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.01% 113.1K 0.20%
6 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.01% 113.1K 0.20%
7 Dimensional - International Small Cap ETF DFIS 0.00% 200.5K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
42.3K
Shares Outstanding
15.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Andrea Gertrude Martha Montague Group Chief Executive Officer & Executive Director 1M female
Katherine Louise Jones Chief Financial Officer & Executive Director 707.3K female
Andrew Robinson Chief People Officer male
Catherine Steele Group Communications & Marketing Director female
Daniel Senior Investment Director of London male
Eva Hatfield Director of Investor Relations
Robin Eggar Chief Commercial Officer male
Simon Broomfield General Counsel male
Adam Temple Senior Investment Director & Head of Adviser Solutions male
Will Hobbs Chief Investment Officer male
Alick Mackay Strategy & Corporate Development Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits