Subscribe

Bradespar S.A. (BRAP4.SA)

BRL21.59 +0.03 (+0.14%)
BR SAO Financial Services Asset Management
Address 1450 Paulista Avenue 01310-917
São Paulo, SP, BR
CEO Fernando Jorge Buso Gomes
IPO 2000-01-03
ISIN BRBRAPACNPR2

Explore sections of this company profile

Also trades on B3 S.A. · BRAP3.SA (BRL) B3 S.A. · BRAP4.SA (BRL)
Description

Leveraging its significant stake in VALE, Bradespar S.A. functions as a diversified mining enterprise. The company is actively involved in the extraction and production of primary resources such as iron ore, iron ore pellets, and nickel. Beyond these, its portfolio extends to manganese ore, ferroalloys, thermal and metallurgical coal, copper, platinum group metal by-products, gold, silver, and cobalt. Complementing its mining activities, Bradespar also oversees extensive logistics networks, encompassing railway systems, maritime terminals, and various ports. This Brazilian company was founded in 2000 and has its principal executive offices located in São Paulo.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
BRL21.59 +0.03 (+0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.51
Float Shares
388.68M
Free Float %
98.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.44% -1.99% -11.10% -2.71% +23.29% +12.85% +33.92% -1.22% -32.44% +619.37% +547.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.59
DCF (Unlevered) 4.85 -77.6%
DCF (Levered) 1.49 -93.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 40% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
116.91
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    -48.7% Q1'26: -100.0% (vs Q1'25)
  • EPS growth Asset Management: +22.7%
    -54.1% Q1'26: +85.5% (vs Q1'25)
  • FCF margin FCF growth · Asset Management: +27.7%
    +84.6%
  • EBIT margin Asset Management: +50.6%
    +84.6%
  • ROIC Asset Management: +6.5%
    +7.2% Q1'26: +29.2% (vs Q1'25)
  • Share dilution Asset Management: +0.0%
    +0.0% Q1'26: -6.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    0.01× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 100% × Ke + 0% × Kd (12.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.81 Current price: 21.59
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
-2.38B
est: 331.64M (-818.5%)
876.56M
est: 5.92B (-85.2%)
2.80B
est: 1.53B (+82.6%)
2.86B
est: 1.53B (+86.1%)
-332.59M
est: -186.63M (-78.2%)
1.51B
est: 2.85B (-46.8%)
8.14B
est: 7.65B (+6.5%)
3.78B
est: 3.18B (+18.9%)
1.96B
est: 2.01B (-2.2%)
1.26B
est: 1.78B (-29.0%)
646.88M
est: 1.59B (-59.4%)
1.86B
1.62B – 2.10B
+16.7% YoY
346.19M
324.24M – 368.14M
-81.4% YoY
EBITDA
-2.39B
est: 322.04M (-842.7%)
781.88M
est: 5.75B (-86.4%)
2.51B
est: 1.49B (+68.8%)
1.20B
est: 1.49B (-19.5%)
-403.08M
est: -181.23M (-122.4%)
2.86B
est: 2.76B (+3.7%)
17.47B
est: 7.43B (+135.3%)
3.68B
est: 3.09B (+19.2%)
1.82B
est: 1.95B (-6.4%)
1.26B
est: 1.69B (-25.4%)
547.52M
est: 1.51B (-63.8%)
1.76B
1.54B – 1.99B
+16.7% YoY
328.60M
307.77M – 349.44M
-81.4% YoY
EBIT
-2.42B
est: 322.04M (-851.4%)
781.88M
est: 5.75B (-86.4%)
2.51B
est: 1.49B (+68.8%)
1.33B
est: 1.49B (-10.7%)
-56.86M
est: -181.23M (+68.6%)
1.47B
est: 2.76B (-46.7%)
8.08B
est: 7.43B (+8.8%)
-51.98M
est: 3.09B (-101.7%)
-65.25M
est: 1.95B (-103.4%)
-53.25M
est: 620.25M (-108.6%)
547.52M
est: 556.33M (-1.6%)
649.31M
566.29M – 732.33M
+16.7% YoY
120.89M
113.23M – 128.56M
-81.4% YoY
Net Income
-2.59B
est: -822.64M (-214.9%)
629.32M
est: 349.88M (+79.9%)
2.33B
est: 580.61M (+301.0%)
1.19B
est: 194.60M (+511.8%)
-403.21M
est: 32.21M (-1,351.6%)
1.47B
est: 1.16B (+26.6%)
8.08B
est: 7.50B (+7.7%)
3.73B
est: 5.02B (-25.8%)
1.90B
est: 3.55B (-46.6%)
1.19B
est: 3.05B (-61.0%)
546.99M
est: 2.60B (-79.0%)
1.78B
1.50B – 2.06B
-31.4% YoY
1.62B
1.49B – 1.75B
-9.1% YoY
SGA
8.58M
est: 3.56M (+141.2%)
10.39M
est: 63.50M (-83.6%)
19.16M
est: 16.42M (+16.7%)
1.43B
est: 16.45M (+8,621.2%)
17.19M
est: -2.00M (+959.0%)
18.03M
est: 30.51M (-40.9%)
37.30M
est: 81.99M (-54.5%)
20.45M
est: 34.08M (-40.0%)
21.41M
est: 21.49M (-0.4%)
26.29M
est: 33.79M (-22.2%)
34.54M
est: 30.31M (+14.0%)
35.38M
30.85M – 39.90M
+16.7% YoY
6.59M
6.17M – 7.00M
-81.4% YoY
EPS
-6.16
est: -2.09 (-194.4%)
1.50
est: 0.89 (+68.5%)
5.54
est: 1.48 (+275.1%)
2.84
est: 0.50 (+473.7%)
-1.03
est: 0.08 (-1,356.9%)
3.73
est: 2.95 (+26.6%)
20.55
est: 19.09 (+7.7%)
9.48
est: 12.78 (-25.8%)
4.82
est: 9.04 (-46.7%)
3.03
est: 7.77 (-61.0%)
1.39
est: 6.61 (-79.0%)
4.53
3.82 – 5.25
-31.4% YoY
4.12
3.78 – 4.46
-9.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 B+ 3/5 3/5 3/5 5/5 4/5 2/5 2/5
2026-05-15 A- 4/5 3/5 3/5 5/5 4/5 2/5 3/5
2026-05-14 A- 4/5 3/5 3/5 5/5 4/5 2/5 3/5
2026-05-13 B+ 3/5 3/5 2/5 5/5 4/5 2/5 3/5
2026-05-12 B+ 3/5 3/5 2/5 5/5 4/5 2/5 3/5
2026-05-11 B+ 3/5 3/5 2/5 5/5 4/5 2/5 3/5
2026-05-08 B+ 3/5 2/5 2/5 5/5 4/5 2/5 3/5
2026-05-07 B+ 3/5 2/5 2/5 5/5 4/5 2/5 3/5
2026-05-06 B+ 3/5 2/5 2/5 5/5 4/5 2/5 3/5
2026-05-05 B+ 3/5 2/5 2/5 5/5 4/5 2/5 3/5
2026-05-04 B+ 3/5 2/5 2/5 5/5 4/5 2/5 3/5
2026-04-30 B+ 3/5 2/5 3/5 5/5 3/5 2/5 3/5
2026-04-29 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-28 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-24 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
691.31M
OE per share TTM
1.65
Owner's Yield
8.69%
Maintenance CapEx ratio
0.00%
Maint CapEx / Avg PPE
0.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 55 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck Brazil Small-Cap ETF BRF 2.24% 511.6K 0.60%
2 iShares MSCI Brazil Small-Cap ETF EWZS 1.81% 4.37M 0.59%
3 Global X Superdividend UCITS ETF USD SDIP.L 0.95% 8.59M 0.45%
4 Global X - SuperDividend ETF SDIV 0.93% 11.25M 0.58%
5 iShares EM Dividend UCITS ETF IEDY.L 0.77% 11.19M 0.65%
6 iShares Emerging Markets Dividend ETF DVYE 0.77% 9.22M 0.50%
7 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.12% 416.6K 0.58%
8 State Street SPDR MSCI Emerging Markets Small Cap UCITS ETF EMSD.L 0.08% 483.7K 0.55%
9 iShares Global Monthly Dividend Index ETF (CAD-Hedged) CYH.TO 0.08% 109.4K 0.66%
10 iShares MSCI Emerging Markets Small-Cap ETF EEMS 0.07% 281.6K 0.72%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
68.44M
Shares Outstanding
393.10M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fernando Jorge Buso Gomes Chief Executive Officer, Chief Investor Relations Officer & Member of Executive Board male
Marcelo Santos Dall'Occo Executive Officer & Member of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits