Subscribe

B.P. Marsh & Partners PLC (BPM.L)

GBp686.00 +4.00 (+0.59%)
GB LSE Financial Services Investment - Banking & Investment Services
Address 4 Matthew Parker Street SW1H 9NP
London, GB
CEO Daniel John Topping
IPO 2006-02-02
ISIN GB00B0XLRJ79

Explore sections of this company profile

Description

B.P. Marsh & Partners Plc engages in the provision of consultancy services, as well as making and trading investments in financial services businesses. It operates through the UK and Non-UK geographical segments. The company was founded by Brian Peter Marsh in 1990 and is headquartered in London, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp686.00 +4.00 (+0.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21.6K
Beta
0.20
Float Shares
13.68M
Free Float %
38.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +2.99% +2.83% +1.17% +4.23% +0.73% +4.55% +106.59% +130.00% +321.43% +357.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
686.00
DCF (Unlevered) 5,242.91 +664.3%
DCF (Levered) 980.81 +43.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.71
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Investment - Banking & Investment Services: +23.9%
    -74.6% Q1'26: +603.4% (vs Q1'24)
  • EPS growth Investment - Banking & Investment Services: +31.6%
    -50.8% Q1'26: -36.1% (vs Q1'24)
  • FCF margin FCF growth · Investment - Banking & Investment Services: +22.1%
    +156.7% Q1'26: +10.0% (vs Q1'24)
  • EBIT margin Investment - Banking & Investment Services: +33.7%
    +163.4% Q1'26: +68.6% (vs Q1'24)
  • ROIC Investment - Banking & Investment Services: +2.7%
    +15.5% Q1'26: +21.5% (vs Q1'24)
  • Share dilution Investment - Banking & Investment Services: +0.1%
    -1.4% Q1'26: -3.5% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Investment - Banking & Investment Services: -0.48×
    0.00× Q1'26: 0.00× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 100% × Ke + 0% × Kd (44.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,272.97 Current price: 686.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2016
actual
Jan 2017
actual
Jan 2021
actual
Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
1 Rev. Ana.
1 EPS Ana.
Jan 2027
1 Rev. Ana.
1 EPS Ana.
Jan 2028
1 Rev. Ana.
1 EPS Ana.
Jan 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
13.05M
est: 13.10M (-0.4%)
15.28M
est: 13.10M (+16.6%)
4.50M
est: 27.41M (-83.6%)
23.05M
est: 28.82M (-20.0%)
32.45M
est: 5.00M (+549.0%)
51.48M
est: 5.00M (+929.5%)
118.43M
est: 23.18M (+410.8%)
65.00M
65.00M – 65.00M
+180.4% YoY
78.30M
78.30M – 78.30M
+20.5% YoY
102.30M
102.30M – 102.30M
+30.7% YoY
106.60M
106.60M – 106.60M
+4.2% YoY
EBITDA
est: 11.63M (-100.0%)
11.80M
est: 11.63M (+1.4%)
14.03M
est: 24.33M (-42.4%)
19.76M
est: 25.59M (-22.8%)
27.68M
est: 4.44M (+523.6%)
43.48M
est: 4.44M (+879.4%)
104.69M
est: 20.58M (+408.6%)
57.71M
57.71M – 57.71M
+180.4% YoY
69.52M
69.52M – 69.52M
+20.5% YoY
90.83M
90.83M – 90.83M
+30.7% YoY
94.64M
94.64M – 94.64M
+4.2% YoY
EBIT
est: 11.58M (-100.0%)
11.79M
est: 11.58M (+1.8%)
13.82M
est: 24.23M (-43.0%)
19.57M
est: 25.48M (-23.2%)
27.49M
est: 4.42M (+521.8%)
43.29M
est: 4.42M (+879.1%)
104.69M
est: 20.50M (+410.7%)
57.47M
57.47M – 57.47M
+180.4% YoY
69.23M
69.23M – 69.23M
+20.5% YoY
90.45M
90.45M – 90.45M
+30.7% YoY
94.26M
94.26M – 94.26M
+4.2% YoY
Net Income
8.70M
est: 11.52M (-24.5%)
9.79M
est: 11.52M (-15.0%)
13.72M
est: 9.75M (+40.8%)
17.48M
est: 17.05M (+2.5%)
23.84M
est: 23.87M (-0.1%)
42.53M
est: 18.44M (+130.6%)
99.50M
est: 8.73M (+1,039.2%)
57.09M
57.09M – 57.09M
+553.7% YoY
67.78M
67.78M – 67.78M
+18.7% YoY
89.26M
89.26M – 89.26M
+31.7% YoY
91.02M
91.02M – 91.02M
+2.0% YoY
SGA
2.36M
est: 3.73M (-36.9%)
3.09M
est: 3.73M (-17.3%)
3.60M
est: 7.81M (-54.0%)
4.77M
est: 8.21M (-41.9%)
4.89M
est: 1.42M (+243.2%)
7.88M
est: 1.42M (+453.3%)
13.67M
est: 2.90M (+370.9%)
8.14M
8.14M – 8.14M
+180.4% YoY
9.81M
9.81M – 9.81M
+20.5% YoY
12.81M
12.81M – 12.81M
+30.7% YoY
13.35M
13.35M – 13.35M
+4.2% YoY
EPS
0.30
est: 0.30 (+1.1%)
0.33
est: 0.30 (+11.3%)
0.38
est: 0.25 (+51.4%)
0.49
est: 0.44 (+11.6%)
0.66
est: 0.61 (+7.4%)
1.15
est: 0.47 (+142.2%)
2.70
est: 0.23 (+1,083.7%)
1.49
1.49 – 1.49
+553.7% YoY
1.77
1.77 – 1.77
+18.7% YoY
2.33
2.33 – 2.33
+31.7% YoY
2.38
2.38 – 2.38
+2.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-28 A+ 5/5 4/5 4/5 5/5 4/5 4/5 4/5
2026-05-27 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-26 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-22 A+ 4/5 3/5 5/5 5/5 4/5 4/5 3/5
2026-05-21 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-20 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-19 A+ 4/5 3/5 5/5 5/5 4/5 4/5 3/5
2026-05-18 A+ 4/5 3/5 5/5 5/5 4/5 4/5 3/5
2026-05-15 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-14 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-13 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-12 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-11 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-08 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-07 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-06 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-05 A+ 5/5 3/5 5/5 5/5 4/5 4/5 4/5
2026-05-01 A+ 4/5 3/5 5/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 3/5 5/5 5/5 3/5 4/5 4/5
2026-04-29 A+ 4/5 3/5 5/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 3/5 5/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 4/5 3/5 5/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 4/5 3/5 5/5 5/5 3/5 4/5 4/5
2026-04-23 A+ 4/5 3/5 5/5 5/5 3/5 4/5 4/5
2026-04-22 A+ 4/5 3/5 5/5 5/5 3/5 4/5 4/5
2026-04-21 A+ 4/5 3/5 5/5 5/5 3/5 4/5 4/5
2026-04-20 A+ 4/5 3/5 5/5 5/5 3/5 4/5 4/5
2026-04-17 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 3/5 5/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
390.5K
OE per share TTM
0.02
Owner's Yield
0.16%
Maintenance CapEx ratio
1.34%
Maint CapEx / Avg PPE
2.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 6.5K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.89M
Shares Outstanding
35.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daniel John Topping BAHONS MCSI CEO & Director 1M male
Alice Hannah Daisy Foulk COO & Director 669.0K female
Francesca Lowley Chappell Chief Financial Officer & Executive Director 411.1K female
Leah Lashkari Investor Relations Manager
Ruth Olivia Blackshaw Pearson General Counsel & Group Company Secretary female
Sophia Gooddy Associate Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits