Subscribe

Boku, Inc. (BOKU.L)

GBp100.50 +1.00 (+1.01%)
US LSE Technology Software - Application
Address 660 Market Street 94103
San Francisco, CA, US
CEO Stuart Neal
Website boku.com
IPO 2017-11-20
ISIN USU7744C1063

Explore sections of this company profile

Description

Boku, Inc., together with its subsidiaries, provides local payment solutions for merchants in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. The company offers digital payments solutions, including digital wallets, account to account, direct carrier billing for global merchants. It connects its customers through mobile network operators, digital wallets, and local banking schemes. Boku, Inc. was incorporated in 2008 and is headquartered in San Francisco, California.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp100.50 +1.00 (+1.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.10
Float Shares
251.43M
Free Float %
85.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.89% +6.23% -10.00% -12.43% -26.03% -22.86% -13.14% +10.96% -4.71% +121.92% +121.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
100.50
DCF (Unlevered) 308.05 +206.5%
DCF (Levered) 971.97 +867.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 8 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.65
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +32.5% Q4'25: +46.4% (vs Q4'23)
  • EPS growth Software - Application: +28.6%
    +215.2% Q4'25: -62.9% (vs Q4'23)
  • FCF margin FCF growth · Software - Application: +45.3%
    +50.5% Q4'25: +85.7% (vs Q4'23)
  • EBIT margin Software - Application: +9.4%
    +16.8% Q4'25: +12.2% (vs Q4'23)
  • ROIC Software - Application: +7.5%
    Q4'25: -22.1% (vs Q4'23)
  • Share dilution Software - Application: +0.0%
    +0.4% Q4'25: +23.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.17× Q4'25: 0.10× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.11) × ERP
WACC = 99% × Ke + 1% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 307.94 Current price: 100.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
8 EPS Ana.
Dec 2027
9 Rev. Ana.
8 EPS Ana.
Dec 2028
3 Rev. Ana.
7 EPS Ana.
Dec 2029
4 Rev. Ana.
6 EPS Ana.
Dec 2030
4 Rev. Ana.
6 EPS Ana.
Revenue
24.41M
est: 24.05M (+1.5%)
35.28M
est: 36.28M (-2.8%)
50.15M
est: 48.38M (+3.7%)
56.40M
est: 56.02M (+0.7%)
69.17M
est: 68.85M (+0.5%)
63.76M
est: 64.33M (-0.9%)
82.72M
est: 82.12M (+0.7%)
99.27M
est: 98.41M (+0.9%)
131.52M
est: 127.83M (+2.9%)
155.31M
151.92M – 162.04M
+21.5% YoY
187.40M
182.59M – 202.56M
+20.7% YoY
225.83M
220.42M – 240.25M
+20.5% YoY
289.69M
282.75M – 308.18M
+28.3% YoY
369.34M
360.50M – 392.92M
+27.5% YoY
EBITDA
-6.00M
est: 3.28M (-282.6%)
431.0K
est: -62.49M (+100.7%)
3.63M
est: -1.05M (+447.0%)
-10.74M
est: 3.02M (-455.0%)
18.15M
est: 3.66M (+395.4%)
14.94M
est: 4.21M (+254.8%)
19.21M
est: 4.96M (+287.1%)
14.31M
est: 22.01M (-35.0%)
31.45M
est: 28.44M (+10.6%)
34.55M
33.79M – 36.05M
+21.5% YoY
41.69M
40.62M – 45.06M
+20.7% YoY
50.24M
49.03M – 53.44M
+20.5% YoY
64.44M
62.90M – 68.55M
+28.3% YoY
82.16M
80.19M – 87.40M
+27.5% YoY
EBIT
-8.98M
est: 991.5K (-1,005.9%)
-2.36M
est: -12.47M (+81.1%)
-828.0K
est: -3.25M (+74.5%)
-16.65M
est: -971.1K (-1,614.9%)
10.66M
est: -1.18M (+1,006.4%)
4.74M
est: -1.35M (+450.3%)
11.66M
est: -1.59M (+831.3%)
6.41M
est: 13.25M (-51.6%)
22.11M
est: 17.12M (+29.1%)
20.79M
20.34M – 21.70M
+21.5% YoY
25.09M
24.45M – 27.12M
+20.7% YoY
30.24M
29.51M – 32.17M
+20.5% YoY
38.79M
37.86M – 41.26M
+28.3% YoY
49.45M
48.27M – 52.61M
+27.5% YoY
Net Income
-28.10M
est: -21.89M (-28.3%)
-4.33M
est: -39.73M (+89.1%)
355.0K
est: -5.83M (+106.1%)
-18.79M
est: 390.0K (-4,917.1%)
6.27M
est: 472.4K (+1,227.0%)
4.30M
est: 543.1K (+691.6%)
10.09M
est: 640.0K (+1,475.9%)
3.78M
est: 22.26M (-83.0%)
12.53M
est: 29.07M (-56.9%)
33.46M
29.36M – 36.55M
+15.1% YoY
42.10M
35.49M – 46.69M
+25.8% YoY
52.18M
50.56M – 56.51M
+24.0% YoY
68.27M
66.14M – 73.93M
+30.8% YoY
87.99M
85.25M – 95.30M
+28.9% YoY
SGA
7.20M
est: 4.09M (+76.2%)
8.32M
est: 6.16M (+35.0%)
8.49M
est: 41.75M (-79.7%)
7.18M
est: 43.38M (-83.5%)
9.81M
est: 52.55M (-81.3%)
10.12M
est: 60.41M (-83.3%)
14.89M
est: 71.20M (-79.1%)
24.01M
est: 84.08M (-71.4%)
23.71M
est: 23.08M (+2.8%)
28.04M
27.42M – 29.25M
+21.5% YoY
33.83M
32.96M – 36.56M
+20.7% YoY
40.77M
39.79M – 43.37M
+20.5% YoY
52.29M
51.04M – 55.63M
+28.3% YoY
66.67M
65.08M – 70.93M
+27.5% YoY
EPS
-0.19
est: -0.07 (-175.1%)
-0.02
est: 0.01 (-479.3%)
0.00
est: 0.02 (-92.2%)
-0.07
est: 0.02 (-392.1%)
0.02
est: 0.04 (-46.0%)
0.01
est: 0.04 (-61.1%)
0.03
est: 0.06 (-45.7%)
0.01
est: 0.07 (-82.2%)
0.04
est: 0.09 (-53.8%)
0.11
0.09 – 0.11
+15.1% YoY
0.13
0.11 – 0.15
+25.8% YoY
0.16
0.16 – 0.18
+24.0% YoY
0.21
0.21 – 0.23
+30.8% YoY
0.28
0.27 – 0.30
+28.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 4/5 3/5 4/5 1/5 2/5
2026-05-28 B+ 3/5 5/5 4/5 3/5 4/5 1/5 2/5
2026-05-27 B+ 3/5 5/5 4/5 3/5 4/5 1/5 2/5
2026-05-26 B+ 3/5 5/5 4/5 3/5 4/5 1/5 2/5
2026-05-22 B+ 3/5 5/5 4/5 3/5 4/5 1/5 2/5
2026-05-21 B+ 3/5 5/5 4/5 3/5 3/5 1/5 2/5
2026-05-20 B+ 3/5 5/5 4/5 3/5 3/5 1/5 2/5
2026-05-19 B+ 3/5 5/5 4/5 4/5 3/5 1/5 2/5
2026-05-18 B+ 3/5 5/5 4/5 4/5 3/5 1/5 2/5
2026-05-15 B+ 3/5 5/5 4/5 4/5 3/5 1/5 2/5
2026-05-14 B+ 3/5 5/5 4/5 4/5 3/5 1/5 2/5
2026-05-13 B+ 3/5 5/5 4/5 4/5 3/5 1/5 2/5
2026-05-12 B+ 3/5 5/5 4/5 4/5 3/5 1/5 2/5
2026-05-11 B+ 3/5 5/5 4/5 3/5 3/5 1/5 2/5
2026-05-08 B+ 3/5 5/5 4/5 3/5 3/5 2/5 2/5
2026-05-07 B+ 3/5 5/5 4/5 3/5 3/5 2/5 2/5
2026-05-06 B+ 3/5 5/5 4/5 3/5 3/5 2/5 2/5
2026-05-05 B+ 3/5 5/5 4/5 3/5 3/5 2/5 2/5
2026-05-01 B 3/5 5/5 3/5 3/5 3/5 1/5 2/5
2026-04-30 B 3/5 5/5 3/5 3/5 3/5 1/5 2/5
2026-04-29 B 3/5 5/5 3/5 3/5 3/5 1/5 2/5
2026-04-28 B 3/5 5/5 3/5 3/5 3/5 1/5 2/5
2026-04-27 B 3/5 5/5 3/5 3/5 3/5 1/5 2/5
2026-04-24 B 3/5 5/5 3/5 3/5 3/5 1/5 2/5
2026-04-23 B 3/5 5/5 3/5 3/5 3/5 1/5 2/5
2026-04-22 B 3/5 5/5 3/5 3/5 3/5 1/5 2/5
2026-04-21 B 3/5 5/5 3/5 3/5 3/5 1/5 2/5
2026-04-20 B 3/5 5/5 3/5 3/5 3/5 1/5 2/5
2026-04-17 B 3/5 5/5 3/5 3/5 3/5 1/5 2/5
2026-04-16 B 3/5 5/5 3/5 3/5 3/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
114.86M
OE per share TTM
0.34
Owner's Yield
23.82%
Maintenance CapEx ratio
23.98%
Maint CapEx / Avg PPE
5.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amplify Digital Payments ETF IPAY 0.15% 237.9K 0.75%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
37.3K
Shares Outstanding
295.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Stuart Paul Neal Chief Executive Officer & Director 615.9K male
Robert James Whittick Chief Financial Officer & Director 553.2K male
Keith Butcher Consultant 195.9K male
Paul Jarrett Chief Banking & Treasury Officer male
Leila Kassner Chief Operating Officer female
Keegan Flanigan Chief Technology Officer male
Adam Lee Chief Product Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits