Subscribe

Bang & Olufsen a/s (BO.CO)

DKK9.02 +0.07 (+0.78%)
DK CPH Technology Consumer Electronics
Address Bang & Olufsen Allé 1 7600
Struer, DK
CEO Nikolaj Wendelboe
IPO 2000-01-03
ISIN DK0010218429

Explore sections of this company profile

Also trades on London Stock Exchange · 0MRM.L (DKK) NASDAQ Copenhagen · BO.CO (DKK) Other OTC · BGOUF (USD)
Description

Headquartered in Struer, Denmark, Bang & Olufsen a/s was founded in 1925 and operates globally, focusing on the design, development, and sale of audio and video products. Its diverse product range includes portable and home audio speakers, as well as complete speaker sets. The company also manufactures various personal audio devices such as over-ear and noise-cancelling headphones, along with earphones. For home entertainment, it offers televisions, soundbars, and integrated sound systems. Customers can purchase these items directly from the company's physical stores or through its online channels.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
DKK9.02 +0.07 (+0.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
68.6K
Beta
0.47
Float Shares
103.12M
Free Float %
72.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.06% +6.09% +12.44% -3.17% -31.65% -27.27% -27.49% -15.72% -69.63% -66.61% -83.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.02
DCF (Unlevered) 15.93 +76.6%
DCF (Levered) 5.11 -43.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.23
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Consumer Electronics: +7.8%
    -3.3% Q2'26: -6.3% (vs Q2'25)
  • EPS growth Consumer Electronics: +23.0%
    -275.0% Q2'26: -25.8% (vs Q2'25)
  • FCF margin FCF growth · Consumer Electronics: +37.3%
    -7.0% Q2'26: +9.3% (vs Q2'25)
  • EBIT margin Consumer Electronics: +5.7%
    -0.3% Q2'26: +4.7% (vs Q2'25)
  • ROIC Consumer Electronics: +4.9%
    -0.6% Q2'26: +5.8% (vs Q2'25)
  • Share dilution Consumer Electronics: +0.0%
    -3.2% Q2'26: +12.7% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Consumer Electronics: -0.57×
    4.78× Q2'26: 4.17× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.33) × ERP
WACC = 79% × Ke + 21% × Kd (18.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15.93 Current price: 9.02
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2015
actual
May 2016
actual
May 2017
actual
May 2018
actual
May 2019
actual
May 2020
actual
May 2021
actual
May 2022
actual
May 2023
actual
May 2024
actual
May 2025
actual
May 2026
2 Rev. Ana.
2 EPS Ana.
May 2027
2 Rev. Ana.
1 EPS Ana.
May 2028
2 Rev. Ana.
2 EPS Ana.
May 2029
1 Rev. Ana.
1 EPS Ana.
May 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
2.36B
est: 2.86B (-17.6%)
2.63B
est: 2.68B (-1.6%)
2.95B
est: 2.95B (+0.3%)
3.29B
est: 3.29B (0.0%)
2.84B
est: 2.84B (+0.0%)
2.04B
est: 2.04B (0.0%)
2.63B
est: 2.66B (-1.0%)
2.95B
est: 2.89B (+1.9%)
2.75B
est: 2.76B (-0.4%)
2.59B
est: 2.51B (+3.0%)
2.55B
est: 2.52B (+1.3%)
2.48B
2.46B – 2.50B
-1.7% YoY
2.61B
2.46B – 2.75B
+5.2% YoY
2.85B
2.83B – 2.86B
+9.3% YoY
2.90B
2.87B – 2.92B
+1.7% YoY
3.11B
2.93B – 3.28B
+7.3% YoY
EBITDA
-355.10M
est: 236.02M (-250.5%)
17.70M
est: 220.91M (-92.0%)
173.00M
est: 243.06M (-28.8%)
403.00M
est: 271.25M (+48.6%)
238.00M
est: 234.13M (+1.7%)
-145.00M
est: 168.04M (-186.3%)
171.00M
est: 219.21M (-22.0%)
225.00M
est: 238.65M (-5.7%)
106.00M
est: 228.01M (-53.5%)
284.00M
est: 178.94M (+58.7%)
314.00M
est: 179.44M (+75.0%)
176.38M
174.88M – 177.87M
-1.7% YoY
185.49M
175.26M – 195.72M
+5.2% YoY
202.65M
201.40M – 203.90M
+9.3% YoY
206.14M
204.18M – 208.10M
+1.7% YoY
221.16M
208.96M – 233.36M
+7.3% YoY
EBIT
-785.90M
est: 4.06M (-19,452.7%)
-230.70M
est: 3.80M (-6,169.3%)
-154.90M
est: 4.18M (-3,803.9%)
122.00M
est: 4.67M (+2,514.0%)
58.00M
est: 4.03M (+1,339.7%)
-345.00M
est: 2.89M (-12,032.2%)
-10.00M
est: 3.77M (-365.1%)
14.00M
est: 4.11M (+240.9%)
-116.00M
est: 3.92M (-3,056.8%)
50.00M
est: 61.87M (-19.2%)
74.00M
est: 62.05M (+19.3%)
60.99M
60.47M – 61.51M
-1.7% YoY
64.14M
60.60M – 67.68M
+5.2% YoY
70.07M
69.64M – 70.50M
+9.3% YoY
71.28M
70.60M – 71.96M
+1.7% YoY
76.48M
72.26M – 80.69M
+7.3% YoY
Net Income
57.00M
est: -197.42M (+128.9%)
-207.70M
est: -127.19M (-63.3%)
-116.50M
est: -99.91M (-16.6%)
81.00M
est: 77.24M (+4.9%)
19.00M
est: 45.90M (-58.6%)
-576.00M
est: -629.00M (+8.4%)
-23.00M
est: -19.01M (-21.0%)
-30.00M
est: -42.53M (+29.5%)
-141.00M
est: -133.08M (-5.9%)
-17.00M
est: -41.00M (+58.5%)
-29.00M
est: -29.00M (+0.0%)
-59.18M
-63.43M – -54.94M
-104.1% YoY
-1.43M
-1.53M – -1.32M
+97.6% YoY
77.00M
43.36M – 102.10M
+5,499.4% YoY
65.00M
56.92M – 65.72M
-15.6% YoY
72.73M
67.51M – 77.94M
+11.9% YoY
SGA
938.80M
est: 1.07B (-12.4%)
844.60M
est: 1.00B (-15.8%)
885.90M
est: 1.10B (-19.7%)
838.80M
est: 1.23B (-31.9%)
1.02B
est: 1.06B (-4.0%)
912.00M
est: 763.15M (+19.5%)
862.00M
est: 995.53M (-13.4%)
1.01B
est: 1.08B (-6.7%)
1.04B
est: 1.04B (+0.2%)
1.08B
est: 982.94M (+9.4%)
1.05B
est: 985.68M (+6.3%)
968.86M
960.65M – 977.08M
-1.7% YoY
1.02B
962.72M – 1.08B
+5.2% YoY
1.11B
1.11B – 1.12B
+9.3% YoY
1.13B
1.12B – 1.14B
+1.7% YoY
1.21B
1.15B – 1.28B
+7.3% YoY
EPS
0.58
est: -1.34 (+143.3%)
-2.15
est: -0.86 (-149.0%)
-1.20
est: -0.68 (-76.9%)
0.84
est: 0.52 (+60.2%)
0.21
est: 0.31 (-32.6%)
-6.29
est: -4.27 (-47.3%)
-0.19
est: -0.13 (-47.3%)
-0.25
est: -0.29 (+13.4%)
-1.18
est: -0.90 (-30.6%)
-0.14
est: -0.28 (+49.5%)
-0.20
est: -0.30 (+33.3%)
-0.42
-0.44 – -0.39
-38.3% YoY
-0.01
-0.01 – -0.01
+97.6% YoY
0.51
0.30 – 0.72
+5,200.0% YoY
0.43
0.40 – 0.46
-15.7% YoY
0.51
0.47 – 0.55
+18.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-28 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-27 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-26 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-22 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-21 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-20 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-19 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-18 C 2/5 3/5 1/5 1/5 2/5 1/5 3/5
2026-05-13 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-12 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-11 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-05 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-05-04 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-28 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
42.04M
OE per share TTM
0.25
Owner's Yield
3.25%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
11.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 225.8K 0.39%
2 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 149.1K 0.22%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 102.4K 0.28%
5 Dimensional - International Vector Equity ETF DXIV 0.00% 1.5K 0.53%
6 State Street SPDR Portfolio Europe ETF SPEU 0.00% 5.1K 0.07%
7 Avantis International Equity ETF AVDE 0.00% 24.5K 0.23%
8 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-6.8K
Shares Outstanding
143.15M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Christoffer Østergaard Poulsen Vice President of Product Management
Claus Højmark Jensen Director of Brand & Market Operations male
Cristina Ronde Hefting Senior Director of Strategy & Investor Relations
Line Kohler Ljungdahl Executive Vice President, Chief Corporate Commercial Officer & Member of the Executive Management Board female
Martin Skov Vice President, Head of Product Creation & Interim Head of Design, Creation and Fulfilment
Nikolaj Wendelboe Interim CEO, Executive VP, CFO & Member of Executive Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits