Subscribe

Bannerman Energy Ltd (BMN.AX)

AUD3.36 -0.14 (-4.00%)
AU ASX Energy Uranium
Address 245 Churchill Avenue 6008
Subiaco, WA, AU
CEO Gavin Chamberlain
IPO 2005-04-27
ISIN AU000000BMN9

Explore sections of this company profile

Also trades on Australian Securities Exchange · BMN.AX (AUD) Other OTC · BNNLF (USD)
Description

Established in 2005 and headquartered in Subiaco, Australia, Bannerman Energy Ltd concentrates on the exploration and development of uranium resources. Its operations are centered in Namibia, Southern Africa, where its primary asset is the 95% owned Etango Project, situated within the Erongo uranium mining region. The company transitioned its name to Bannerman Energy Ltd in July 2021, having previously been known as Bannerman Resources Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD3.36 -0.14 (-4.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
915.2K
Beta
0.92
Float Shares
188.44M
Free Float %
90.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.11% -4.04% -11.44% -23.44% +18.67% +6.91% +24.48% +180.31% +87.37% +1,269.23% +568.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.36
DCF (Unlevered) 0.25 -92.6%
DCF (Levered) 0.26 -92.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 3 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
35.15
Safe zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
5 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Uranium: +0.0%
  • EPS growth Uranium: +2.0%
    +63.3% Q4'25: +90.7% (vs Q4'23)
  • FCF margin FCF growth · Uranium: +20.0%
    -63,653.8%
  • EBIT margin Uranium: +0.0%
    -55,707.7%
  • ROIC Uranium: -3.7%
    -5.7% Q4'25: -10.0% (vs Q4'23)
  • Share dilution Uranium: -7.0%
    +17.4% Q4'25: +36.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Uranium: -0.04×
    -0.01× Q4'25: 0.00× (vs Q4'23)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.00) × ERP
WACC = 100% × Ke + 0% × Kd (11.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.25 Current price: 3.36
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2017
actual
Jun 2019
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
4 Rev. Ana.
3 EPS Ana.
Jun 2027
4 Rev. Ana.
3 EPS Ana.
Jun 2028
4 Rev. Ana.
2 EPS Ana.
Jun 2029
2 Rev. Ana.
1 EPS Ana.
Jun 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
96.0K
est: 467.00M (-100.0%)
est: 467.00M (-100.0%)
1.39M
est: 300.0K (+361.7%)
est: 666.7K (-100.0%)
13.0K
est: 15.0K (-13.3%)
668.5K
668.5K – 668.5K
+4,356.7% YoY
31.53M
31.53M – 31.53M
+4,616.4% YoY
104.81M
104.81M – 104.81M
+232.4% YoY
418.62M
418.62M – 418.62M
+299.4% YoY
532.75M
532.75M – 532.75M
+27.3% YoY
EBITDA
-3.05M
est: -93.40M (+96.7%)
-2.24M
est: -93.40M (+97.6%)
-4.66M
est: -60.0K (-7,665.1%)
-5.73M
est: -133.3K (-4,198.3%)
-7.21M
est: -3.0K (-240,246.8%)
-133.7K
-133.7K – -133.7K
-4,358.1% YoY
-6.31M
-6.31M – -6.31M
-4,616.4% YoY
-20.96M
-20.96M – -20.96M
-232.4% YoY
-83.72M
-83.72M – -83.72M
-299.4% YoY
-106.55M
-106.55M – -106.55M
-27.3% YoY
EBIT
-3.09M
est: -93.40M (+96.7%)
-2.26M
est: -93.40M (+97.6%)
-4.70M
est: -60.0K (-7,726.8%)
-5.74M
est: -133.3K (-4,208.0%)
-7.24M
est: -3.0K (-241,380.5%)
-133.7K
-133.7K – -133.7K
-4,358.1% YoY
-6.31M
-6.31M – -6.31M
-4,616.4% YoY
-20.96M
-20.96M – -20.96M
-232.4% YoY
-83.72M
-83.72M – -83.72M
-299.4% YoY
-106.55M
-106.55M – -106.55M
-27.3% YoY
Net Income
-2.69M
est: -33.86M (+92.1%)
-2.23M
est: 42.77M (-105.2%)
-4.64M
est: -4.64M (-0.1%)
-9.52M
est: -5.62M (-69.2%)
-4.10M
est: -4.10M (+0.0%)
-4.25M
-9.54M – -2.27M
-3.7% YoY
-6.54M
-8.83M – 105.9K
-53.9% YoY
7.49M
-2.71M – 17.69M
+214.5% YoY
64.17M
64.17M – 64.17M
+756.5% YoY
103.44M
103.44M – 103.44M
+61.2% YoY
SGA
2.41M
est: 55.14B (-100.0%)
1.94M
est: 55.14B (-100.0%)
4.50M
est: 35.42M (-87.3%)
5.69M
est: 78.71M (-92.8%)
7.14M
est: 1.77M (+303.3%)
78.93M
78.93M – 78.93M
+4,356.7% YoY
3.72B
3.72B – 3.72B
+4,616.4% YoY
12.38B
12.38B – 12.38B
+232.4% YoY
49.43B
49.43B – 49.43B
+299.4% YoY
62.90B
62.90B – 62.90B
+27.3% YoY
EPS
-0.03
est: -0.19 (+86.3%)
-0.02
est: 0.24 (-109.0%)
-0.03
est: -0.03 (-18.8%)
-0.06
est: -0.03 (-98.7%)
-0.02
est: -0.03 (+23.8%)
-0.03
-0.05 – -0.01
-8.7% YoY
-0.02
-0.05 – 0.00
+29.2% YoY
0.04
-0.02 – 0.10
+281.0% YoY
0.36
0.36 – 0.36
+756.5% YoY
0.58
0.58 – 0.58
+61.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 2/5 1/5 1/5 5/5 1/5 2/5
2026-05-28 C+ 2/5 2/5 1/5 1/5 5/5 1/5 2/5
2026-05-27 C+ 2/5 2/5 1/5 1/5 5/5 1/5 2/5
2026-05-26 C+ 2/5 2/5 1/5 1/5 5/5 1/5 2/5
2026-05-25 C+ 2/5 2/5 1/5 1/5 5/5 1/5 2/5
2026-05-22 C+ 2/5 2/5 1/5 1/5 5/5 1/5 2/5
2026-05-21 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-20 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-19 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-18 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-15 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-14 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-13 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-12 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-11 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-08 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-07 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-06 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-05 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-04 C 2/5 2/5 1/5 1/5 4/5 1/5 2/5
2026-05-01 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-04-30 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-04-29 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-04-28 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-04-27 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-04-24 C 2/5 2/5 1/5 1/5 3/5 1/5 2/5
2026-04-23 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-22 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-21 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-20 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-17 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-16 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5
2026-04-15 C 2/5 3/5 1/5 1/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-539.80M
OE per share TTM
-2.86
Owner's Yield
-73.65%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
32,809.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.8K
Shares Outstanding
207.73M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gavin Chamberlain CEO, MD & Director 472.2K male
Stephen Herlihy FCPA Chief Financial Officer & Joint Company Secretary 371.5K male
Brandon Mackay Munro GAICD MD & Executive Chairman 356.5K male
Werner Ewald Managing Director of Bannerman Mining Resources (Namibia) (Pty) Ltd 317.1K male
Olga Skorlyakova Vice President of Market Strategy 281.8K female
Karen Teresa Logan ACIS DipAppCorpGov FCIS FFi Joint Company Secretary female
Matthew Horgan Vice President of Corporate Development male
Jim Bawden Sustainability Manager
Emma Culver Investor Relations & Communications Manager female
Danie van Aswegan Chief Operating Officer male
Melvin Yeo Chief Legal Counsel
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits