Subscribe

Paladin Energy Ltd (PDN.AX)

AUD9.11 -0.58 (-5.99%)
AU ASX Energy Uranium
Address 191 St Georges Terrace 6000
Perth, WA, AU
CEO Paul Hemburrow
IPO 1999-01-03
ISIN AU000000PDN8

Explore sections of this company profile

Also trades on Australian Securities Exchange · PDN.AX (AUD) Other OTC · PALAD (USD) Other OTC · PALAF (USD)
Description

Established in Perth, Australia, in 1993, Paladin Energy Limited (which adopted its current name in November 2007, previously known as Paladin Resources Ltd) is a company focused on the exploration, development, and operation of uranium mines. Its activities span across Australia, Canada, and Africa, managed through distinct Exploration, Namibia, and Australia segments. The company's primary operational asset is the Langer Heinrich mine, situated in the Namib Desert in Namibia. Beyond this flagship site, Paladin holds a 70% ownership in the significant 52,250-hectare Michelin project located in Labrador, Canada. Domestically, in Australia, the company possesses full ownership of the Mount Isa project, which comprises six mineral development licenses in Queensland. Further Australian holdings include the 1,307-hectare Manyingee project in north-west Western Australia, encompassing three mining and two exploration licenses, along with the Carley Bore project in Western Australia, which features two adjacent exploration licenses holding granted retention status.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD9.11 -0.58 (-5.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.33
Float Shares
353.92M
Free Float %
96.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.34% +1.16% -1.74% -15.46% +39.41% +18.04% +88.98% +107.71% +128.69% +426.51% +6,980.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.11
DCF (Unlevered) 2.70 -70.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 7 0
Hold 5 0
Sell 2 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.92
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Uranium: +0.0%
  • EPS growth Uranium: +2.0%
    -172.2% Q4'25: -99.0% (vs Q4'23)
  • FCF margin FCF growth · Uranium: +20.0%
    -62.2%
  • EBIT margin Uranium: +0.0%
    -27.5%
  • ROIC Uranium: -3.7%
    -5.4%
  • Share dilution Uranium: -7.0%
    +17.3% Q4'25: -100.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Uranium: -0.04×
    -6.49×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.37) × ERP
WACC = 94% × Ke + 6% × Kd (13.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.70 Current price: 9.11
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
13 Rev. Ana.
11 EPS Ana.
Jun 2027
13 Rev. Ana.
10 EPS Ana.
Jun 2028
13 Rev. Ana.
9 EPS Ana.
Jun 2029
9 Rev. Ana.
3 EPS Ana.
Jun 2030
12 Rev. Ana.
4 EPS Ana.
Revenue
198.60M
est: 192.95M (+2.9%)
184.90M
est: 186.50M (-0.9%)
95.84M
est: 99.40M (-3.6%)
72.92M
est: 49.26M (+48.0%)
21.49M
est: 21.42M (+0.3%)
est: 1.52M (-100.0%)
est: 316.0K (-100.0%)
177.68M
est: 176.23M (+0.8%)
300.17M
286.37M – 313.56M
+70.3% YoY
466.34M
393.41M – 659.28M
+55.4% YoY
536.74M
452.80M – 758.80M
+15.1% YoY
584.29M
492.92M – 826.03M
+8.9% YoY
569.82M
480.71M – 805.56M
-2.5% YoY
EBITDA
-249.80M
est: -6.60M (-3,686.9%)
-157.00M
est: -6.38M (-2,362.5%)
-291.63M
est: -3.40M (-8,482.2%)
411.93M
est: -1.68M (+24,562.0%)
-4.34M
est: -732.2K (-493.2%)
-17.94M
est: -52.1K (-34,318.0%)
-17.44M
est: -10.8K (-161,338.8%)
-30.37M
est: -6.02M (-404.1%)
-10.26M
-10.72M – -9.79M
-70.3% YoY
-15.94M
-22.54M – -13.45M
-55.4% YoY
-18.35M
-25.94M – -15.48M
-15.1% YoY
-19.98M
-28.24M – -16.85M
-8.9% YoY
-19.48M
-27.54M – -16.43M
+2.5% YoY
EBIT
-281.20M
est: -10.63M (-2,546.4%)
-179.70M
est: -10.27M (-1,649.7%)
-306.90M
est: -5.47M (-5,506.7%)
-63.87M
est: -2.71M (-2,254.6%)
-26.62M
est: -1.18M (-2,157.1%)
-20.71M
est: -84.0K (-24,569.8%)
-23.78M
est: -17.4K (-136,586.0%)
-48.92M
est: -9.71M (-404.1%)
-16.53M
-17.27M – -15.77M
-70.3% YoY
-25.68M
-36.31M – -21.67M
-55.4% YoY
-29.56M
-41.79M – -24.94M
-15.1% YoY
-32.18M
-45.49M – -27.15M
-8.9% YoY
-31.38M
-44.36M – -26.47M
+2.5% YoY
Net Income
-267.80M
est: -186.32M (-43.7%)
-122.00M
est: -82.39M (-48.1%)
-457.79M
est: -135.46M (-238.0%)
367.76M
est: -188.22M (+295.4%)
-31.19M
est: -59.87M (+47.9%)
-10.57M
est: -17.12M (+38.3%)
81.84M
est: 35.76M (+128.9%)
-44.64M
est: -29.80M (-49.8%)
261.9K
-101.74M – 148.50M
+100.9% YoY
54.30M
28.82M – 182.53M
+20,631.9% YoY
80.19M
24.38M – 154.38M
+47.7% YoY
130.27M
103.78M – 200.33M
+62.4% YoY
104.85M
83.53M – 161.24M
-19.5% YoY
SGA
19.30M
est: 196.72M (-90.2%)
20.70M
est: 190.14M (-89.1%)
12.13M
est: 101.34M (-88.0%)
3.57M
est: 50.22M (-92.9%)
7.44M
est: 21.84M (-65.9%)
8.06M
est: 1.55M (+418.3%)
6.73M
est: 322.1K (+1,987.7%)
20.40M
est: 179.68M (-88.6%)
306.03M
291.97M – 319.69M
+70.3% YoY
475.46M
401.10M – 672.17M
+55.4% YoY
547.23M
461.66M – 773.64M
+15.1% YoY
595.71M
502.56M – 842.18M
+8.9% YoY
580.96M
490.11M – 821.31M
-2.5% YoY
EPS
-1.89
est: -0.53 (-257.1%)
-0.71
est: -0.23 (-203.4%)
-2.68
est: -0.38 (-596.6%)
2.24
est: -0.53 (+519.0%)
-0.21
est: -0.17 (-23.5%)
-0.04
est: -0.04 (+20.3%)
0.18
est: -0.02 (+953.3%)
-0.13
est: -0.06 (-104.4%)
0.00
-0.29 – 0.42
+104.4% YoY
0.21
0.08 – 0.52
+7,413.4% YoY
0.30
0.07 – 0.44
+40.2% YoY
0.37
0.29 – 0.57
+24.4% YoY
0.30
0.24 – 0.46
-19.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-28 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-27 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-26 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-25 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-22 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-21 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-20 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-19 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-18 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-15 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-14 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-13 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-12 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-11 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-08 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-07 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-06 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-05 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-04 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-01 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-30 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
332.73M
OE per share TTM
0.93
Owner's Yield
8.35%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
1,306.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-159.4K
Shares Outstanding
365.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Scott Barber Chief Operating Officer 937.7K male
Paul Hemburrow MD, Chief Executive Officer & Director 883.6K male
Anna C. Sudlow Chief Financial Officer 783.6K female
Alexander Rybak Chief Commercial Officer 687.2K male
Melanie J. Williams Chief Legal Officer & Company Secretary 384.7K female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits