Subscribe

Bkw AG (BKW.SW)

CHF136.70 +1.00 (+0.74%)
CH SIX Utilities Regulated Electric
Address Viktoriaplatz 2 3013
Bern, BE, CH
CEO Robert Itschner
Website bkw.ch
IPO 2011-12-12
ISIN CH0130293662

Explore sections of this company profile

Also trades on London Stock Exchange · 0QQ0.L (CHF) Swiss Exchange · BKW.SW (CHF)
Description

BKW AG, an energy and infrastructure company, plans, builds, and operates infrastructure to produce and supply energy to businesses, households, and the public sector in Switzerland, Germany, Italy, France, and internationally. It operates in three segments: Energy Solutions, Power Grid, and Infrastructure & Buildings. The Energy Solutions segment builds, operates, and maintains its portfolio of power plants. This segment also sells energy; trades in electricity, certificates, and raw materials; and offers wind, solar, and smart energy services. Its Power Grid segment builds, operates, and maintains the company’s distribution grid. The Infrastructure and Buildings segment offers engineering planning and consulting services for energy, infrastructure, and environmental projects; integrated building technology solutions; and construction and maintenance services in the fields of energy, telecommunications, transport and water utility networks. It also provides digital business models for renewable energy. The company was formerly known as BKW FMB Energie AG and changed its name to BKW AG in December 2011. BKW AG was founded in 1898 and is headquartered in Bern, Switzerland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CHF136.70 +1.00 (+0.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
67.2K
Beta
0.12
Float Shares
19.72M
Free Float %
37.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.16% -0.67% -5.25% -2.25% -11.69% -14.45% -14.40% -8.64% +49.49% +250.71% +393.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
136.70
DCF (Unlevered) 250.58 +83.3%
DCF (Levered) 167.41 +22.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 3 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.69
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    -7.6% Q4'25: +0.4% (vs Q4'23)
  • EPS growth Regulated Electric: +12.7%
    -42.6% Q4'25: +12.5% (vs Q4'23)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    +0.4% Q4'25: +14.9% (vs Q4'23)
  • EBIT margin Regulated Electric: +19.9%
    +6.5% Q4'25: +10.9% (vs Q4'23)
  • ROIC Regulated Electric: +4.4%
    +3.1% Q4'25: +10.0% (vs Q4'23)
  • Share dilution Regulated Electric: +0.0%
    0.0% Q4'25: 0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    3.24× Q4'25: 1.20× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.12) × ERP
WACC = 81% × Ke + 19% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 250.58 Current price: 136.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
5 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Dec 2030
3 Rev. Ana.
1 EPS Ana.
Revenue
2.74B
est: 2.55B (+7.7%)
2.61B
est: 2.71B (-3.8%)
2.78B
est: 2.68B (+3.9%)
2.59B
est: 2.56B (+1.2%)
2.37B
est: 2.69B (-12.0%)
2.41B
est: 2.67B (-9.8%)
2.60B
est: 2.60B (-0.2%)
2.71B
est: 2.82B (-3.8%)
2.94B
est: 3.04B (-3.3%)
3.38B
est: 3.22B (+5.1%)
5.06B
est: 4.51B (+12.2%)
4.43B
est: 4.51B (-1.8%)
4.55B
est: 4.51B (+0.8%)
4.20B
est: 4.72B (-11.0%)
4.57B
4.50B – 4.64B
-3.2% YoY
4.41B
4.08B – 4.93B
-3.5% YoY
4.64B
4.58B – 4.69B
+5.2% YoY
5.25B
5.02B – 5.60B
+13.2% YoY
5.51B
5.27B – 5.88B
+5.0% YoY
EBITDA
511.70M
est: 560.96M (-8.8%)
261.50M
est: 393.71M (-33.6%)
696.70M
est: 235.29M (+196.1%)
530.20M
est: 525.65M (+0.9%)
717.90M
est: 475.29M (+51.0%)
679.30M
est: 589.80M (+15.2%)
625.50M
est: 504.48M (+24.0%)
745.20M
est: 433.45M (+71.9%)
685.80M
est: 777.35M (-11.8%)
666.20M
est: 805.81M (-17.3%)
1.06B
est: 834.27M (+27.4%)
886.70M
est: 904.45M (-2.0%)
1.19B
est: 900.76M (+31.6%)
564.10M
est: 945.74M (-40.4%)
915.44M
901.51M – 929.12M
-3.2% YoY
882.96M
818.09M – 988.09M
-3.5% YoY
928.88M
917.80M – 939.95M
+5.2% YoY
1.05B
1.00B – 1.12B
+13.2% YoY
1.10B
1.06B – 1.18B
+5.0% YoY
EBIT
278.70M
est: 389.78M (-28.5%)
-223.10M
est: 225.31M (-199.0%)
316.70M
est: -170.71M (+285.5%)
334.50M
est: 330.56M (+1.2%)
383.60M
est: 403.67M (-5.0%)
335.90M
est: 355.66M (-5.6%)
338.50M
est: 364.57M (-7.2%)
489.50M
est: 456.46M (+7.2%)
519.30M
est: 477.13M (+8.8%)
496.10M
est: 494.60M (+0.3%)
1.03B
est: 512.07M (+101.2%)
606.70M
est: 613.12M (-1.0%)
896.70M
est: 605.34M (+48.1%)
272.40M
est: 641.11M (-57.5%)
620.58M
611.13M – 629.85M
-3.2% YoY
598.55M
554.58M – 669.82M
-3.5% YoY
629.68M
622.18M – 637.19M
+5.2% YoY
712.79M
681.22M – 760.47M
+13.2% YoY
748.40M
715.25M – 798.46M
+5.0% YoY
Net Income
128.40M
est: 177.91M (-27.8%)
-216.70M
est: 136.85M (-258.3%)
288.20M
est: -213.96M (+234.7%)
276.70M
est: 277.51M (-0.3%)
311.60M
est: 294.48M (+5.8%)
251.30M
est: 301.23M (-16.6%)
186.40M
est: 248.82M (-25.1%)
391.20M
est: 204.29M (+91.5%)
361.70M
est: 430.67M (-16.0%)
304.60M
est: 446.44M (-31.8%)
550.20M
est: 818.10M (-32.7%)
478.00M
est: 500.90M (-4.6%)
622.20M
est: 459.30M (+35.5%)
356.80M
est: 356.80M (+0.0%)
476.01M
458.03M – 558.43M
+33.4% YoY
423.75M
388.89M – 469.61M
-11.0% YoY
475.84M
469.47M – 501.59M
+12.3% YoY
555.67M
523.68M – 604.00M
+16.8% YoY
656.37M
618.58M – 713.45M
+18.1% YoY
SGA
est: 99.62M (-100.0%)
382.50M
est: 479.30M (-20.2%)
399.80M
est: 471.56M (-15.2%)
455.90M
est: 409.81M (+11.2%)
514.50M
est: 499.77M (+2.9%)
616.90M
est: 529.38M (+16.5%)
641.70M
est: 648.74M (-1.1%)
180.80M
est: 707.99M (-74.5%)
188.30M
est: 889.64M (-78.8%)
196.90M
est: 922.21M (-78.6%)
241.30M
est: 954.78M (-74.7%)
55.20M
est: 182.52M (-69.8%)
59.30M
est: 1.03B (-94.2%)
297.30M
est: 190.85M (+55.8%)
184.74M
181.93M – 187.50M
-3.2% YoY
178.18M
165.09M – 199.40M
-3.5% YoY
187.45M
185.22M – 189.69M
+5.2% YoY
212.19M
202.79M – 226.39M
+13.2% YoY
222.79M
212.92M – 237.70M
+5.0% YoY
EPS
2.70
est: 3.37 (-20.0%)
-4.51
est: 0.23 (-2,061.3%)
5.96
est: 4.46 (+33.7%)
5.71
est: 3.20 (+78.3%)
6.42
est: 4.85 (+32.4%)
5.00
est: 4.00 (+24.9%)
3.56
est: 4.34 (-18.0%)
7.42
est: 5.98 (+24.1%)
6.86
est: 5.86 (+17.1%)
5.77
est: 5.67 (+1.7%)
10.43
est: 12.46 (-16.3%)
9.06
est: 9.49 (-4.5%)
11.80
est: 10.19 (+15.8%)
6.77
est: 6.99 (-3.2%)
9.38
8.69 – 10.59
+34.1% YoY
7.93
7.38 – 8.91
-15.4% YoY
9.17
8.90 – 9.51
+15.6% YoY
10.54
9.93 – 11.46
+15.0% YoY
12.45
11.73 – 13.53
+18.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 2/5 4/5 4/5 2/5 3/5
2026-05-28 B+ 3/5 4/5 2/5 4/5 4/5 2/5 3/5
2026-05-27 B+ 3/5 4/5 2/5 4/5 4/5 2/5 3/5
2026-05-26 B+ 3/5 4/5 2/5 4/5 4/5 2/5 3/5
2026-05-22 B+ 3/5 4/5 2/5 4/5 4/5 2/5 3/5
2026-05-21 B+ 3/5 4/5 2/5 4/5 4/5 2/5 3/5
2026-05-20 B+ 3/5 4/5 2/5 4/5 4/5 2/5 3/5
2026-05-19 B+ 3/5 4/5 2/5 4/5 4/5 2/5 3/5
2026-05-18 B+ 3/5 4/5 2/5 4/5 4/5 2/5 3/5
2026-05-15 B+ 3/5 4/5 2/5 4/5 4/5 2/5 3/5
2026-05-13 B+ 3/5 4/5 2/5 4/5 4/5 2/5 3/5
2026-05-12 B+ 3/5 4/5 2/5 4/5 4/5 2/5 3/5
2026-05-11 B+ 3/5 4/5 2/5 4/5 4/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 2/5 4/5 3/5 2/5 3/5
2026-05-07 B+ 3/5 4/5 2/5 4/5 3/5 2/5 3/5
2026-05-06 B+ 3/5 4/5 2/5 4/5 3/5 2/5 3/5
2026-05-05 B+ 3/5 4/5 2/5 4/5 3/5 2/5 3/5
2026-05-04 B+ 3/5 4/5 2/5 4/5 3/5 2/5 3/5
2026-04-30 B+ 3/5 4/5 2/5 4/5 3/5 2/5 3/5
2026-04-29 B+ 3/5 4/5 2/5 4/5 3/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 3/5 2/5 3/5
2026-04-27 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-24 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-23 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-22 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-21 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-20 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-17 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-16 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-75.83M
OE per share TTM
-1.45
Owner's Yield
-0.97%
Maintenance CapEx ratio
102.98%
Maint CapEx / Avg PPE
99.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 230 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 First Trust Switzerland AlphaDEX Fund FSZ 2.50% 924.3K 0.80%
2 First Trust Global Wind Energy ETF FAN 1.71% 4.81M 0.61%
3 Xtrackers MSCI Europe Utilities Screened UCITS ETF 1C XS6R.L 0.48% 440.1K 0.17%
4 State Street SPDR MSCI Europe Utilities UCITS ETF STUX.SW 0.47% 3.72M 0.18%
5 iShares STOXX Europe 600 Utilities UCITS ETF (DE) EXH9.DE 0.45% 4.29M 0.46%
6 iShares STOXX Europe Small 200 UCITS ETF (DE) EXSE.DE 0.43% 2.95M 0.20%
7 iShares MSCI Switzerland ETF EWL 0.41% 8.70M 0.50%
8 iShares MSCI Europe Mid-Cap Equal Weight UCITS ETF IEFS.L 0.39% 150.3K 0.25%
9 Amundi MSCI Europe Climate Paris Aligned UCITS ETF Acc LWCE.PA 0.39% 673.0K 0.15%
10 iShares Swiss Dividend ETF (CH) CHDVD.SW 0.37% 36.21M 0.15%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
22.3K
Shares Outstanding
52.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Robert Itschner Chairman of the Executive Board & Chief Executive Officer 1M male
Corinne Montandon Executive VP of Power Grid & Member of the Executive Board
King Frater Chief Legal & Compliance Officer and Member of the Extended Executive Board female
Manuela Wendland Chief Human Resources Officer & Member of the Extended Executive Board female
Martin Fecke Executive VP of Engineering & Member of the Executive Board male
Martin Schweikert Chief Communications Officer & Member of Extended Group Executive Board male
Martin Zwyssig Chief Financial Officer, Deputy to Chief Executive Officer & Member of Executive Board
Philipp Hanggi Member of the Executive Board
Stefan Sewckow Executive VP of Energy Markets & Member of Executive Board male
Antonin Guez Executive VP of Building Solutions & Member of Executive Board male
Sven Behrend Executive VP of Infra Services & Member of Executive Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits