Subscribe

Bayer CropScience Limited (BAYERCROP.NS)

INR4,077.00 -22.80 (-0.56%)
IN NSE Basic Materials Agricultural Inputs
Address Bayer House 400 607
Thane, IN
CEO Simon-Thorsten Wiebusch
Website bayer.in
IPO 2010-01-08
ISIN INE462A01022

Explore sections of this company profile

Also trades on Bombay Stock Exchange · BAYERCROP.BO (INR) National Stock Exchange of India · BAYERCROP.NS (INR)
Description

Bayer CropScience Limited, founded in Thane, India, in 1958, is a diversified enterprise involved in various sectors, including agriculture, pharmaceuticals, and consumer health, with a global reach encompassing India, Germany, and Bangladesh, among other international markets. The company's agricultural segment is dedicated to the manufacturing, sales, and distribution of an extensive array of crop protection products, such as insecticides, fungicides, and herbicides, alongside other specialized agrochemicals. It also provides hybrid seeds, including corn and paddy varieties, to agriculturalists. In the pharmaceutical domain, Bayer CropScience delivers medicines primarily targeting cardiology, gynecology, diabetes, oncology, and ophthalmology. Additionally, it supplies advanced diagnostic imaging technologies, such as computed tomography (CT), X-ray, and magnetic resonance imaging (MRI) equipment, together with essential contrast agents. Its consumer health division offers a selection of products designed for daily wellness and the management of minor ailments. Pioneering digital solutions for farming, the company provides platforms like FarmRiseTM and other predictive systems. These tools integrate and analyze vast amounts of data from sources such as farm machinery, satellites, field sensors, irrigation networks, and drones. Leveraging data science and sophisticated predictive analytics, these systems furnish farmers with actionable insights to optimize their decision-making. The company also actively exports its comprehensive range of products.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR4,077.00 -22.80 (-0.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
27.8K
Beta
0.21
Float Shares
12.25M
Free Float %
27.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.56% +6.23% -1.29% -1.21% +0.95% +1.27% -18.65% +12.07% -12.71% +18.20% +730.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,077.00
DCF (Unlevered) 9,718.51 +138.4%
DCF (Levered) 21,212.57 +420.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 2 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.51
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Inputs: +9.5%
    +3.7% Q1'26: +5.1% (vs Q1'25)
  • EPS growth Agricultural Inputs: +23.0%
    +21.3% Q1'26: +13.1% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Inputs: +27.6%
    +16.7% Q1'26: -6.2% (vs Q1'25)
  • EBIT margin Agricultural Inputs: +9.7%
    +13.7% Q1'26: +15.0% (vs Q1'25)
  • ROIC Agricultural Inputs: +7.4%
    +40.1% Q1'26: +33.1% (vs Q1'25)
  • Share dilution Agricultural Inputs: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Inputs: 0.03×
    0.09× Q1'26: 0.10× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 100% × Ke + 0% × Kd (24.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,849.93 Current price: 4,077.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
8 Rev. Ana.
6 EPS Ana.
Mar 2027
8 Rev. Ana.
8 EPS Ana.
Mar 2028
3 Rev. Ana.
4 EPS Ana.
Revenue
20.39B
est: 21.32B (-4.4%)
22.04B
est: 22.45B (-1.8%)
27.25B
est: 27.14B (+0.4%)
37.23B
est: 31.35B (+18.8%)
37.23B
est: 37.25B (-0.1%)
27.84B
est: 37.49B (-25.7%)
28.15B
est: 37.40B (-24.7%)
27.17B
est: 27.20B (-0.1%)
31.75B
est: 28.67B (+10.7%)
36.09B
est: 35.05B (+3.0%)
42.61B
est: 40.48B (+5.3%)
47.34B
est: 45.67B (+3.7%)
51.40B
est: 52.16B (-1.5%)
51.06B
est: 53.81B (-5.1%)
54.73B
est: 53.53B (+2.3%)
57.06B
56.60B – 57.57B
+6.6% YoY
62.61B
61.54B – 63.78B
+9.7% YoY
68.90B
67.72B – 70.19B
+10.0% YoY
EBITDA
2.40B
est: 3.52B (-31.9%)
2.51B
est: 2.35B (+6.8%)
3.71B
est: 3.19B (+16.5%)
5.25B
est: 19.06B (-72.5%)
5.25B
est: 7.06B (-25.6%)
4.61B
est: 6.76B (-31.8%)
4.38B
est: 5.10B (-14.3%)
4.27B
est: 4.17B (+2.5%)
5.10B
est: 4.41B (+15.6%)
7.05B
est: 6.52B (+8.1%)
7.80B
est: 8.10B (-3.8%)
7.90B
est: 9.45B (-16.4%)
8.86B
est: 10.23B (-13.4%)
9.43B
est: 10.90B (-13.4%)
6.43B
est: 8.83B (-27.2%)
9.41B
9.33B – 9.49B
+6.6% YoY
10.32B
10.15B – 10.52B
+9.7% YoY
11.36B
11.17B – 11.57B
+10.0% YoY
EBIT
2.07B
est: 3.35B (-38.2%)
2.06B
est: 2.05B (+0.7%)
3.35B
est: 2.10B (+59.5%)
5.01B
est: 3.61B (+38.6%)
5.01B
est: 4.51B (+10.9%)
4.37B
est: 5.10B (-14.2%)
4.10B
est: 3.92B (+4.6%)
3.97B
est: 3.23B (+22.8%)
4.69B
est: 3.87B (+21.2%)
6.62B
est: 5.43B (+21.8%)
7.39B
est: 6.55B (+12.7%)
7.50B
est: 7.64B (-1.8%)
8.47B
est: 8.27B (+2.4%)
9.05B
est: 8.81B (+2.7%)
6.07B
est: 8.40B (-27.8%)
8.95B
8.88B – 9.03B
+6.6% YoY
9.82B
9.66B – 10.01B
+9.7% YoY
10.81B
10.63B – 11.01B
+10.0% YoY
Net Income
1.32B
est: 1.85B (-28.9%)
1.39B
est: 1.39B (+0.4%)
11.62B
est: 1.68B (+591.4%)
3.83B
est: 13.42B (-71.5%)
3.83B
est: 3.55B (+7.7%)
3.15B
est: 3.90B (-19.2%)
2.91B
est: 2.93B (-0.6%)
3.00B
est: 2.36B (+27.0%)
3.37B
est: 2.98B (+13.1%)
4.75B
est: 4.01B (+18.3%)
4.93B
est: 5.73B (-14.0%)
6.45B
est: 6.68B (-3.4%)
7.58B
est: 7.24B (+4.8%)
7.41B
est: 7.71B (-3.9%)
5.68B
est: 5.60B (+1.4%)
6.69B
6.42B – 6.89B
+19.4% YoY
7.64B
6.69B – 8.12B
+14.2% YoY
8.80B
8.60B – 9.01B
+15.2% YoY
SGA
est: 3.16B (-100.0%)
2.15B
est: 5.57B (-61.4%)
5.24B
est: 6.34B (-17.3%)
3.99B
est: 6.80B (-41.3%)
3.99B
est: 8.53B (-53.2%)
4.07B
est: 7.01B (-41.9%)
4.13B
est: 6.69B (-38.3%)
4.33B
est: 5.85B (-26.0%)
6.01B
est: 6.70B (-10.3%)
5.73B
est: 11.55B (-50.4%)
5.73B
est: 11.13B (-48.5%)
7.84B
est: 12.97B (-39.6%)
8.62B
est: 14.05B (-38.7%)
6.90B
est: 14.96B (-53.9%)
7.53B
est: 7.92B (-5.0%)
8.45B
8.38B – 8.52B
+6.6% YoY
9.27B
9.11B – 9.44B
+9.7% YoY
10.20B
10.03B – 10.39B
+10.0% YoY
EPS
33.30
est: 41.16 (-19.1%)
35.19
est: 47.27 (-25.6%)
294.11
est: 65.20 (+351.1%)
104.59
est: 69.64 (+50.2%)
104.59
est: 106.83 (-2.1%)
87.34
est: 93.51 (-6.6%)
82.31
est: 106.87 (-23.0%)
86.16
est: 83.55 (+3.1%)
78.46
est: 91.88 (-14.6%)
105.58
est: 115.70 (-8.7%)
109.72
est: 130.39 (-15.9%)
143.58
est: 117.79 (+21.9%)
168.71
est: 149.79 (+12.6%)
164.77
est: 182.64 (-9.8%)
126.38
est: 117.14 (+7.9%)
148.80
142.88 – 153.20
+27.0% YoY
169.92
148.79 – 180.77
+14.2% YoY
195.81
191.46 – 200.56
+15.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-26 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-25 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-15 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-396.53M
OE per share TTM
-8.82
Owner's Yield
-0.19%
Maintenance CapEx ratio
32.24%
Maint CapEx / Avg PPE
8.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.92M
Shares Outstanding
44.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Simon Thorsten Wiebusch Vice Chairman, MD & Chief Executive Officer 87M male
Bharati Shetty Company Secretary & Compliance Officer 5M female
Vinit Jindal Whole-Time Executive Director & Chief Financial Officer 4M male
Dinesh S. Bapat Country Group Mngr of Environmental Science for India, Sri Lanka & for Nepal 2M male
Shweta Rai Country Division Head of the Pharmaceutical Division female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits