Subscribe

Billington Holdings Plc (BILN.L)

GBp415.00 +10.00 (+2.47%)
GB LSE Industrials Engineering & Construction
Address Steel House S73 8DS
Barnsley, GB
CEO Mark Smith
Website billington-holdings.plc.uk
IPO 1995-09-29
ISIN GB0000332667

Explore sections of this company profile

Description

Billington Holdings Plc specializes in the engineering, production, and installation of structural steel elements, catering to projects throughout the United Kingdom, continental Europe, and internationally. The company's expertise extends to crafting bespoke steel staircases, balustrade systems, and other secondary steelwork components. Additionally, it constructs complex steel structures primarily for the building and railway infrastructure sectors. Beyond steel fabrication, Billington offers an array of safety and protective systems for the construction industry, including barrier solutions, fall prevention equipment, and site hoarding. An integral part of its operations also includes property leasing and management. The firm services a wide spectrum of construction endeavors, encompassing retail, data centers, commercial offices, educational facilities, healthcare institutions, and rail projects. Founded in 1989, the company rebranded from Amco Corporation Plc to Billington Holdings Plc in June 2008 and maintains its principal office in Barnsley, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp415.00 +10.00 (+2.47%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
23.0K
Beta
0.55
Float Shares
7.78M
Free Float %
61.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.12% -0.12% +3.00% +4.97% +30.79% +20.29% -2.83% +1.73% +38.26% +75.32% +338.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
415.00
DCF (Unlevered) 454.09 +9.4%
DCF (Levered) 517.45 +24.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.17
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Engineering & Construction: +6.7%
    -15.4% Q4'25: -25.5% (vs Q4'23)
  • ✗
    EPS growth Engineering & Construction: +20.8%
    -83.9% Q4'25: -98.9% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Engineering & Construction: +51.6%
    +2.9% Q4'25: +10.2% (vs Q4'23)
  • ✗
    EBIT margin Engineering & Construction: +7.0%
    +2.5% Q4'25: +1.8% (vs Q4'23)
  • ✗
    ROIC Engineering & Construction: +6.4%
    +7.6% ★ Q4'25: +7.6% (vs Q4'23)
  • ✓
    Share dilution Engineering & Construction: +0.0%
    -0.3% ★ Q4'25: +1.2% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.24× ★ Q4'25: 0.13× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 98% × Ke + 2% × Kd (9.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 454.09 Current price: 415.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2005
actual 		Dec 2007
actual 		Dec 2009
actual 		Dec 2011
actual 		Dec 2012
actual 		Dec 2013
actual 		Dec 2014
actual 		Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
118.81M
est: 129.92M (-8.6%)
70.15M
est: 146.16M (-52.0%)
57.18M
est: 68.51M (-16.5%)
53.88M
est: 54.81M (-1.7%)
38.17M
est: 44.66M (-14.5%)
37.57M
est: 39.58M (-5.1%)
44.52M
est: 45.67M (-2.5%)
54.76M
est: 49.34M (+11.0%)
64.29M
est: 60.80M (+5.7%)
72.16M
est: 72.00M (+0.2%)
76.46M
est: 75.00M (+1.9%)
108.36M
est: 100.00M (+8.4%)
69.46M
est: 80.00M (-13.2%)
82.72M
est: 82.00M (+0.9%)
86.61M
est: 90.00M (-3.8%)
132.50M
est: 130.24M (+1.7%)
113.06M
est: 125.00M (-9.6%)
95.69M
est: 92.50M (+3.5%)
125.00M
125.00M – 125.00M
+35.1% YoY
135.00M
135.00M – 135.00M
+8.0% YoY
EBITDA
8.79M
est: 10.33M (-14.9%)
6.34M
est: 11.62M (-45.4%)
6.46M
est: 5.45M (+18.6%)
-889.0K
est: 4.36M (-120.4%)
642.0K
est: 3.55M (-81.9%)
1.80M
est: 3.15M (-42.7%)
2.73M
est: 3.63M (-25.0%)
4.20M
est: 4.00M (+5.0%)
5.12M
est: 4.93M (+3.8%)
6.09M
est: 5.92M (+2.9%)
6.47M
est: 6.08M (+6.3%)
7.79M
est: 8.11M (-4.0%)
3.62M
est: 6.20M (-41.7%)
2.16M
est: 6.61M (-67.3%)
7.97M
est: 7.30M (+9.1%)
15.69M
est: 10.59M (+48.2%)
13.23M
est: 10.16M (+30.2%)
5.06M
est: 7.52M (-32.7%)
10.16M
10.16M – 10.16M
+35.1% YoY
10.97M
10.97M – 10.97M
+8.0% YoY
EBIT
7.37M
est: 7.47M (-1.4%)
4.85M
est: 8.41M (-42.3%)
5.35M
est: 3.94M (+35.7%)
-2.14M
est: 3.15M (-167.9%)
-438.0K
est: 2.57M (-117.1%)
946.0K
est: 2.28M (-58.5%)
1.95M
est: 2.63M (-25.6%)
3.11M
est: 2.03M (+52.8%)
3.86M
est: 3.57M (+8.3%)
4.46M
est: 4.22M (+5.6%)
4.97M
est: 4.40M (+12.8%)
5.97M
est: 5.87M (+1.8%)
1.70M
est: 4.75M (-64.1%)
204.0K
est: 5.07M (-96.0%)
5.92M
est: 5.28M (+12.2%)
13.47M
est: 7.65M (+76.1%)
10.89M
est: 7.34M (+48.3%)
2.38M
est: 5.43M (-56.2%)
7.34M
7.34M – 7.34M
+35.1% YoY
7.93M
7.93M – 7.93M
+8.0% YoY
Net Income
4.98M
est: 5.62M (-11.4%)
-4.18M
est: 5.70M (-173.4%)
1.56M
est: 3.59M (-56.5%)
-1.73M
est: -2.11M (+18.2%)
-415.0K
est: -176.2K (-135.5%)
464.0K
est: 840.3K (-44.8%)
1.45M
est: 1.67M (-13.3%)
2.44M
est: 2.74M (-10.7%)
2.97M
est: 3.18M (-6.5%)
3.50M
est: 3.83M (-8.6%)
4.05M
est: 4.02M (+0.7%)
4.80M
est: 4.82M (-0.5%)
1.37M
est: 3.84M (-64.3%)
68.0K
est: 4.09M (-98.3%)
4.73M
est: 6.10M (-22.4%)
10.33M
est: 11.03M (-6.4%)
8.27M
est: 8.81M (-6.1%)
1.33M
est: 2.50M (-47.0%)
5.96M
5.96M – 5.96M
+138.3% YoY
6.83M
6.83M – 6.83M
+14.5% YoY
SGA
—
est: 9.65M (-100.0%)
—
est: 52.75M (-100.0%)
—
est: 5.09M (-100.0%)
—
est: 19.78M (-100.0%)
2.95M
est: 3.32M (-11.2%)
13.24M
est: 2.94M (+350.5%)
13.49M
est: 3.39M (+297.7%)
14.58M
est: 3.74M (+290.2%)
16.48M
est: 4.60M (+257.9%)
17.35M
est: 5.45M (+218.2%)
18.59M
est: 5.68M (+227.3%)
3.42M
est: 7.57M (-54.9%)
1.65M
est: 13.36M (-87.6%)
2.73M
est: 14.25M (-80.8%)
3.39M
est: 6.82M (-50.3%)
31.55M
est: 10.64M (+196.5%)
5.04M
est: 10.21M (-50.6%)
5.13M
est: 7.56M (-32.1%)
10.21M
10.21M – 10.21M
+35.1% YoY
11.03M
11.03M – 11.03M
+8.0% YoY
EPS
0.43
est: 0.42 (+2.7%)
-0.36
est: 0.42 (-184.8%)
0.14
est: 0.27 (-47.7%)
-0.15
est: -0.16 (+4.8%)
-0.04
est: -0.01 (-172.7%)
0.04
est: 0.06 (-36.0%)
0.12
est: 0.12 (-3.4%)
0.21
est: 0.21 (+2.4%)
0.25
est: 0.24 (+5.0%)
0.29
est: 0.29 (+1.0%)
0.34
est: 0.30 (+13.0%)
0.40
est: 0.36 (+10.8%)
0.11
est: 0.36 (-69.0%)
0.01
est: 0.08 (-92.6%)
0.39
est: 0.46 (-14.7%)
0.84
est: 0.83 (+1.4%)
0.66
est: 0.66 (-0.3%)
0.10
est: 0.19 (-46.8%)
0.45
0.45 – 0.45
+138.3% YoY
0.51
0.51 – 0.51
+14.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-28 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-27 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-26 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-22 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-21 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-20 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-19 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-18 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-15 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-14 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-13 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-12 B+ 3/5 4/5 2/5 3/5 4/5 2/5 4/5
2026-05-11 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-08 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-07 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-06 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-05 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-05-01 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-04-30 B+ 3/5 4/5 2/5 3/5 3/5 2/5 4/5
2026-04-29 B+ 3/5 4/5 2/5 4/5 3/5 2/5 4/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 3/5 2/5 4/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 3/5 2/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.84M
OE per share TTM
0.21
Owner's Yield
5.23%
Maintenance CapEx ratio
6,358.62%
Maint CapEx / Avg PPE
20.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.6K
Shares Outstanding
12.58M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark Smith Chief Executive Officer & Executive Director 510.0K male
Trevor Michael Taylor Chief Operating Officer & Executive Director 420.0K male
David Andrew Jones Chief Financial Officer & Director — male
George John Zacharias Secretary — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Engineering & Construction