Subscribe

Bharat Rasayan Limited (BHARATRAS.NS)

INR1,359.80 +9.00 (+0.67%)
IN NSE Basic Materials Agricultural Inputs
Address 1501, Vikram Tower 110008
New Delhi, IN
CEO Sat Narain Gupta
IPO 2002-07-01
ISIN INE838B01021

Explore sections of this company profile

Also trades on Bombay Stock Exchange · BHARATRAS.BO (INR) National Stock Exchange of India · BHARATRAS.NS (INR)
Description

Established in 1989 and headquartered in New Delhi, India, Bharat Rasayan Limited is a key producer and distributor of agrochemical products. The company specializes in technical grade pesticides, encompassing insecticides, herbicides, and fungicides, alongside chemical intermediates and bulk formulations. Bharat Rasayan serves the Indian market and also engages in the export of its diverse product range.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,359.80 +9.00 (+0.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15.3K
Beta
0.18
Float Shares
2.19M
Free Float %
26.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.66% +6.63% +6.76% -1.43% -42.52% -33.27% -40.22% -42.02% -50.84% +435.02% +17,988.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,359.80
DCF (Unlevered) 4,848.08 +256.5%
DCF (Levered) 2,283.88 +68.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.74
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Inputs: +9.5%
    +5.9% Q1'26: +0.5% (vs Q1'25)
  • EPS growth Agricultural Inputs: +23.0%
    -48.3% Q1'26: -24.1% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Inputs: +27.6%
    +7.6% Q1'26: -5.3% (vs Q1'25)
  • EBIT margin Agricultural Inputs: +9.7%
    +13.9% Q1'26: +14.1% (vs Q1'25)
  • ROIC Agricultural Inputs: +7.4%
    +13.0% Q1'26: +12.8% (vs Q1'25)
  • Share dilution Agricultural Inputs: +0.0%
    +100.0% Q1'26: +100.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Inputs: 0.03×
    0.01× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 100% × Ke + 0% × Kd (374.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,925.00 Current price: 1,359.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
4.39B
est: 5.06B (-13.3%)
4.56B
est: 4.59B (-0.9%)
6.12B
est: 6.30B (-2.8%)
7.89B
est: 7.63B (+3.3%)
9.83B
est: 10.21B (-3.7%)
12.15B
est: 12.35B (-1.6%)
10.80B
est: 14.45B (-25.2%)
12.95B
est: 17.20B (-24.7%)
12.34B
est: 20.46B (-39.7%)
11.73B
est: 4.59B (+155.3%)
4.59B
4.59B – 4.59B
+0.0% YoY
6.30B
6.30B – 6.30B
+37.1% YoY
7.63B
7.63B – 7.63B
+21.2% YoY
10.21B
10.21B – 10.21B
+33.7% YoY
12.35B
12.35B – 12.35B
+21.0% YoY
14.45B
14.45B – 14.45B
+17.0% YoY
EBITDA
823.13M
est: 913.33M (-9.9%)
811.45M
est: 829.38M (-2.2%)
1.13B
est: 1.14B (-0.7%)
1.63B
est: 1.38B (+18.5%)
1.88B
est: 1.84B (+2.0%)
2.43B
est: 2.23B (+9.1%)
2.45B
est: 2.61B (-6.2%)
2.66B
est: 2.94B (-9.6%)
2.06B
est: 3.71B (-44.5%)
2.01B
est: 829.38M (+142.4%)
829.38M
829.38M – 829.38M
+0.0% YoY
1.14B
1.14B – 1.14B
+37.1% YoY
1.38B
1.38B – 1.38B
+21.2% YoY
1.84B
1.84B – 1.84B
+33.7% YoY
2.23B
2.23B – 2.23B
+21.0% YoY
2.61B
2.61B – 2.61B
+17.0% YoY
EBIT
645.02M
est: 800.12M (-19.4%)
640.25M
est: 726.58M (-11.9%)
963.75M
est: 996.14M (-3.3%)
1.46B
est: 1.21B (+21.1%)
1.71B
est: 1.61B (+5.9%)
2.21B
est: 1.95B (+13.0%)
2.19B
est: 2.29B (-4.2%)
2.40B
est: 2.84B (-15.3%)
1.80B
est: 3.25B (-44.7%)
1.74B
est: 726.58M (+139.4%)
726.58M
726.58M – 726.58M
+0.0% YoY
996.14M
996.14M – 996.14M
+37.1% YoY
1.21B
1.21B – 1.21B
+21.2% YoY
1.61B
1.61B – 1.61B
+33.7% YoY
1.95B
1.95B – 1.95B
+21.0% YoY
2.29B
2.29B – 2.29B
+17.0% YoY
Net Income
317.49M
est: 707.47M (-55.1%)
338.76M
est: 703.15M (-51.8%)
545.34M
est: 1.03B (-46.9%)
983.14M
est: 1.44B (-31.7%)
1.12B
est: 2.33B (-52.1%)
1.58B
est: 3.05B (-48.3%)
1.64B
est: 3.63B (-54.9%)
1.76B
est: 2.19B (-19.8%)
1.25B
est: 5.71B (-78.2%)
1.41B
est: 703.15M (+100.4%)
175.79M
175.79M – 175.79M
-75.0% YoY
256.83M
256.83M – 256.83M
+46.1% YoY
359.99M
359.99M – 359.99M
+40.2% YoY
582.21M
582.21M – 582.21M
+61.7% YoY
762.57M
762.57M – 762.57M
+31.0% YoY
908.39M
908.39M – 908.39M
+19.1% YoY
SGA
139.98M
est: 371.15M (-62.3%)
167.77M
est: 337.04M (-50.2%)
132.52M
est: 462.09M (-71.3%)
157.86M
est: 560.07M (-71.8%)
178.21M
est: 749.08M (-76.2%)
179.97M
est: 906.19M (-80.1%)
815.77M
est: 1.06B (-23.1%)
263.33M
est: 1.26B (-79.0%)
888.31M
est: 1.50B (-40.6%)
1.36B
est: 337.04M (+302.9%)
337.04M
337.04M – 337.04M
+0.0% YoY
462.09M
462.09M – 462.09M
+37.1% YoY
560.07M
560.07M – 560.07M
+21.2% YoY
749.08M
749.08M – 749.08M
+33.7% YoY
906.19M
906.19M – 906.19M
+21.0% YoY
1.06B
1.06B – 1.06B
+17.0% YoY
EPS
37.37
est: 85.13 (-56.1%)
39.87
est: 84.61 (-52.9%)
64.18
est: 123.62 (-48.1%)
115.69
est: 173.27 (-33.2%)
131.24
est: 280.23 (-53.2%)
185.51
est: 367.04 (-49.5%)
192.84
est: 437.23 (-55.9%)
211.78
est: 546.76 (-61.3%)
149.95
est: 683.73 (-78.1%)
169.57
est: 84.61 (+100.4%)
21.15
21.15 – 21.15
-75.0% YoY
30.91
30.91 – 30.91
+46.1% YoY
43.32
43.32 – 43.32
+40.2% YoY
70.06
70.06 – 70.06
+61.7% YoY
91.76
91.76 – 91.76
+31.0% YoY
109.31
109.31 – 109.31
+19.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-26 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-25 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-19 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-13.88M
OE per share TTM
-31.35
Owner's Yield
-0.06%
Maintenance CapEx ratio
88.55%
Maint CapEx / Avg PPE
20.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.12M
Shares Outstanding
8.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ajay Kumar Gupta Whole Time Director & Director of Operations 10M male
Kamleshwar Prasad Uniyal Director of Operations & Executive Director 5M male
Rakesh Kumar Verma Chief Financial Officer 2M male
Mahabir Prasad Gupta Whole Time Director 2M male
Rajender Prasad Gupta Non-Executive & Non-Independent Director 1M male
Nikita Chadha Company Secretary & Compliance Officer 898.0K female
Sat Narain Gupta Chairman & MD male
Mangal Rama Chandrudu Assistant Vice President of Operations
Prashant Yuvraj Patil Associate Vice President of Operations
Abhishek Aggarwal President & Chief Operating Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits