Subscribe

BG Container Glass Public Company Limited (BGC.BK)

THB6.90 -0.05 (-0.72%)
TH SET Consumer Cyclical Packaging & Containers
Address 47/1 Moo 2, Rangsit-Nakornnayok Road 12130
Thanyaburi, TH
CEO Silparat Watthanakasetr
Website bgc.co.th
IPO 2018-10-18
ISIN TH8777010001

Explore sections of this company profile

Description

BG Container Glass Public Company Limited (BGC), along with its affiliated entities, is primarily engaged in the production and distribution of glass packaging, such as containers and bottles, for both the Thai domestic market and international clients. In addition to its core glass manufacturing activities, the company also participates in the generation and provision of solar-powered electricity, and sources various types of bottles from abroad to supply its customers. BGC caters to a broad spectrum of industries, including suppliers of beer, non-alcoholic beverages, food products, pesticides, medicinal items, energy drinks, and a variety of alcoholic and flavored liquors. The company was founded in 1974, with its main office situated in Thanyaburi, Thailand, and operates as a subsidiary of Bangkok Glass Public Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB6.90 -0.05 (-0.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
257.0K
Beta
-0.27
Float Shares
151.47M
Free Float %
21.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.50% +7.89% +6.03% +42.36% +56.09% +57.69% +23.49% -36.27% -39.71% -47.88% -47.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.90
DCF (Unlevered) 26.25 +280.4%
DCF (Levered) 7.78 +12.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-02 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.83
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    -5.3% Q1'26: -4.9% (vs Q1'25)
  • EPS growth Packaging & Containers: +8.0%
    -64.9% Q1'26: -33.3% (vs Q1'25)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    +9.1% Q1'26: +20.4% (vs Q1'25)
  • EBIT margin Packaging & Containers: +7.0%
    +2.4% Q1'26: +3.0% (vs Q1'25)
  • ROIC Packaging & Containers: +6.2%
    +2.1% Q1'26: +2.5% (vs Q1'25)
  • Share dilution Packaging & Containers: +0.2%
    0.0% Q1'26: -8.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    5.28× Q1'26: 4.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 29% × Ke + 71% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 26.25 Current price: 6.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
10.40B
est: 10.44B (-0.4%)
11.25B
est: 11.43B (-1.6%)
10.97B
est: 10.97B (+0.0%)
12.39B
est: 12.39B (0.0%)
14.19B
est: 14.18B (+0.1%)
15.01B
est: 15.11B (-0.7%)
14.42B
est: 17.62B (-18.2%)
13.65B
est: 15.40B (-11.4%)
15.67B
15.67B – 15.67B
+1.7% YoY
EBITDA
2.16B
est: 1.89B (+14.3%)
2.17B
est: 2.07B (+4.6%)
2.53B
est: 1.99B (+27.3%)
2.54B
est: 2.25B (+12.9%)
2.17B
est: 2.57B (-15.7%)
2.28B
est: 2.48B (-8.1%)
2.39B
est: 2.90B (-17.3%)
1.99B
est: 2.53B (-21.4%)
2.58B
2.58B – 2.58B
+1.7% YoY
EBIT
852.76M
est: 574.60M (+48.4%)
783.26M
est: 629.16M (+24.5%)
751.26M
est: 603.78M (+24.4%)
816.57M
est: 681.90M (+19.7%)
705.09M
est: 780.76M (-9.7%)
694.17M
est: 699.73M (-0.8%)
678.22M
est: 815.92M (-16.9%)
330.92M
est: 712.98M (-53.6%)
725.30M
725.30M – 725.30M
+1.7% YoY
Net Income
496.17M
est: 466.65M (+6.3%)
511.62M
est: 501.98M (+1.9%)
516.41M
est: 514.73M (+0.3%)
523.40M
est: 534.72M (-2.1%)
506.61M
est: 498.21M (+1.7%)
324.44M
est: 352.71M (-8.0%)
258.76M
est: 638.84M (-59.5%)
88.39M
est: 395.80M (-77.7%)
409.69M
409.69M – 409.69M
+3.5% YoY
SGA
960.58M
est: 1.09B (-12.0%)
978.04M
est: 1.20B (-18.2%)
1.22B
est: 1.15B (+6.6%)
1.36B
est: 1.30B (+5.2%)
1.26B
est: 1.48B (-15.3%)
1.45B
est: 1.62B (-10.4%)
1.67B
est: 1.89B (-11.5%)
1.71B
est: 1.65B (+3.3%)
1.68B
1.68B – 1.68B
+1.7% YoY
EPS
0.91
est: 0.67 (+35.4%)
0.74
est: 0.72 (+2.4%)
0.74
est: 0.74 (-0.2%)
0.75
est: 0.77 (-2.6%)
0.73
est: 0.72 (+1.8%)
0.47
est: 0.51 (-7.5%)
0.37
est: 0.92 (-59.8%)
0.13
est: 0.57 (-77.2%)
0.59
0.59 – 0.59
+3.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 4/5 2/5 3/5 1/5 1/5 4/5
2026-05-28 B- 3/5 4/5 2/5 3/5 1/5 1/5 4/5
2026-05-27 B- 3/5 4/5 2/5 3/5 1/5 1/5 4/5
2026-05-26 B- 3/5 4/5 2/5 3/5 1/5 1/5 4/5
2026-05-25 B- 3/5 4/5 2/5 3/5 1/5 1/5 4/5
2026-05-22 B- 3/5 4/5 2/5 3/5 1/5 1/5 4/5
2026-05-21 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-05-20 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-05-19 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-05-18 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-05-15 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-05-14 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-05-13 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-05-12 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-05-11 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-05-08 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-05-07 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-05-06 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-05-05 B 3/5 4/5 2/5 3/5 1/5 2/5 5/5
2026-04-30 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-29 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 1/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.17B
OE per share TTM
1.70
Owner's Yield
28.78%
Maintenance CapEx ratio
639.02%
Maint CapEx / Avg PPE
87.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
120.1K
Shares Outstanding
693.38M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Pavin Bhirombhakdi Executive Director 2M male
Amarat Puvaveeranin Executive Director 2M female
Silparat Watthanakasetr Chief Executive Officer, Acting Chief Operating Officer of Energy & Director 1M male
Nattachai Utaipat Chief People Officer male
Pitchaya Likitthamwanit Head of Investor Relations female
Sirikul Mangkornkanok Acting Chief Financial Officer female
Suratchanee Benjajinda Director of Internal Audit Office & Head of Internal Audit female
Adisak Sukprasert Managing Director of Packaging Business male
Wisal Laorsatiangul Chief Strategy Officer male
Kallaya Unjai Department Manager of Accounting, Chief Accountant & Accountancy Controller female
Kittisak Chokelarptawee Chief Executive Officer of Commercial male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits