Subscribe

BEWi ASA (BEWI.OL)

NOK18.06 +0.38 (+2.15%)
NO OSL Consumer Cyclical Packaging & Containers
Address Postboks 3009 7441
Trondheim, NO
CEO Christian Bekken
Website bewi.com
IPO 2020-08-31
ISIN NO0010890965

Explore sections of this company profile

Description

BEWi ASA manufactures, markets, and sells tailored packaging and insulation materials, predominantly based on expandable polystyrene (EPS). The company's operations are divided into three core segments: RAW, Packaging & Components, and Insulation. The RAW division is responsible for developing and producing essential raw materials like EPS beads (Styrofoam) and Biofoam, a bio-based particle foam, for end-product manufacturing. The Packaging & Components segment designs and produces various packaging solutions and technical parts from EPS, expanded polypropylene, or fabricated foam, serving a broad range of industries. The Insulation segment focuses on creating and manufacturing a comprehensive array of insulation solutions for the construction industry, including specialized elements, complete construction systems, and products for infrastructure, foundations, walls, and ceilings. Its diverse customer base includes the food, pharmaceutical, automotive, hobby and leisure, residential housing, and thermal insulation sectors. Founded in 1980 and headquartered in Trondheim, Norway, BEWi ASA is a subsidiary of Frøya Invest AS.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK18.06 +0.38 (+2.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
178.8K
Beta
0.97
Float Shares
39.61M
Free Float %
20.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +23.52% +27.99% +12.35% +16.33% +0.99% -18.85% -59.16% -32.67% -21.79% -21.79%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18.06
DCF (Unlevered) 33.87 +87.6%
DCF (Levered) 19.96 +10.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.07
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    +3.0% Q1'26: +6.6% (vs Q1'25)
  • EPS growth Packaging & Containers: +8.0%
    +149.5% Q1'26: +50.7% (vs Q1'25)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    +0.9% Q1'26: -2.5% (vs Q1'25)
  • EBIT margin Packaging & Containers: +7.0%
    -0.1% Q1'26: +0.7% (vs Q1'25)
  • ROIC Packaging & Containers: +6.2%
    -0.1% Q1'26: +0.5% (vs Q1'25)
  • Share dilution Packaging & Containers: +0.2%
    +8.0% Q1'26: +23.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    7.34× Q1'26: 6.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.88) × ERP
WACC = 39% × Ke + 61% × Kd (8.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 33.87 Current price: 18.06
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
462.60M
est: 447.59M (+3.4%)
748.20M
est: 722.07M (+3.6%)
1.05B
est: 1.09B (-3.3%)
1.11B
est: 90.79M (+1,117.5%)
773.20M
est: 1.03B (-25.2%)
796.20M
est: 799.75M (-0.4%)
801.30M
797.05M – 805.55M
+0.2% YoY
830.19M
784.00M – 858.70M
+3.6% YoY
875.95M
849.15M – 893.38M
+5.5% YoY
EBITDA
73.00M
est: 48.89M (+49.3%)
99.50M
est: 78.87M (+26.2%)
110.40M
est: 118.70M (-7.0%)
104.00M
est: 8.63M (+1,105.3%)
43.40M
est: 98.20M (-55.8%)
69.20M
est: 76.01M (-9.0%)
76.16M
75.76M – 76.56M
+0.2% YoY
78.91M
74.52M – 81.62M
+3.6% YoY
83.25M
80.71M – 84.91M
+5.5% YoY
EBIT
42.60M
est: 24.80M (+71.8%)
61.70M
est: 40.01M (+54.2%)
63.20M
est: 60.21M (+5.0%)
35.60M
est: 3.33M (+967.5%)
7.80M
est: 37.95M (-79.4%)
-1.00M
est: 29.38M (-103.4%)
29.44M
29.28M – 29.59M
+0.2% YoY
30.50M
28.80M – 31.54M
+3.6% YoY
32.18M
31.19M – 32.82M
+5.5% YoY
Net Income
30.10M
est: 19.15M (+57.1%)
35.70M
est: 57.97M (-38.4%)
34.40M
est: 53.34M (-35.5%)
-18.00M
est: -2.54M (-608.4%)
-29.60M
est: -25.74M (-15.0%)
15.60M
est: -6.83M (+328.4%)
-6.03M
-6.23M – -5.83M
+11.7% YoY
-1.73M
-34.77M – 38.82M
+71.3% YoY
16.60M
16.05M – 17.15M
+1,057.9% YoY
SGA
99.40M
est: 91.95M (+8.1%)
135.90M
est: 148.33M (-8.4%)
229.90M
est: 223.25M (+3.0%)
455.10M
est: 14.75M (+2,985.8%)
est: 167.84M (-100.0%)
est: 129.92M (-100.0%)
130.17M
129.48M – 130.86M
+0.2% YoY
134.86M
127.36M – 139.50M
+3.6% YoY
142.30M
137.94M – 145.13M
+5.5% YoY
EPS
0.21
est: 0.10 (+110.7%)
0.23
est: 0.30 (-23.8%)
0.21
est: 0.28 (-24.1%)
-0.09
est: -0.01 (-661.3%)
-0.15
est: -0.12 (-20.0%)
0.07
est: -0.03 (+324.1%)
-0.03
-0.03 – -0.03
+11.7% YoY
0.01
-0.17 – 0.19
+133.3% YoY
0.08
0.08 – 0.08
+725.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-05-07 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-05-06 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-05-05 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-05-04 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-30 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-29 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-41.85M
OE per share TTM
-0.22
Owner's Yield
-1.05%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
43.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 77.1K 0.39%
2 Dimensional - International Small Cap Value ETF DISV 0.00% 51.2K 0.42%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 65.5K 0.22%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 8.0K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-333.00
Shares Outstanding
196.17M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jonas Siljeskar Chief Operating Officer 5M male
Karin Marie Elisabeth Danielsson Chief Financial Officer 5M female
Karl Erik Olesen Chief Operating Officer of Downstream 4M male
Christian Bekken Chief Executive Officer 4M male
Petra Brantmark Chief Legal Officer 3M female
Stein Inge Liasjo Chief Strategy Officer & Head of Strategic Functions 3M male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits