Subscribe

PT Bekasi Fajar Industrial Estate Tbk (BEST.JK)

IDR100.00 +1.00 (+1.01%)
ID JKT Industrials Engineering & Construction
Address Jalan Sumatera 17520
Bekasi, JB, ID
CEO Leo Yulianto Sutedja
Website befa.id
IPO 2012-04-10
ISIN ID1000122609

Explore sections of this company profile

Description

PT Bekasi Fajar Industrial Estate Tbk opens, operates, and manages industrial and residential estates primarily in Indonesia. The company operates through Industrial Estate, Leasing of Production Facilities, Commercial Industrial Estates, and Management of Industrial Estates segments. It develops and sells properties; and opens, runs, manages, and leases shopping centers and offices. The company also develops restaurants, hotels, and others. In addition, it offers property management, industrial water supply, and wastewater treatment services. PT Bekasi Fajar Industrial Estate Tbk was founded in 1989 and is headquartered in Bekasi, Indonesia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR100.00 +1.00 (+1.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.24
Float Shares
4.03B
Free Float %
41.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.98% +0.00% -8.18% -14.41% -0.98% -9.01% +3.06% -36.88% -29.86% -62.87% -64.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
100.00
DCF (Unlevered) 77.91 -22.1%
DCF (Levered) 27.38 -72.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-01 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.74
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -6.7% Q1'26: +96.9% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -48.6% Q1'26: +127.9% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +4.8% Q1'26: +74.3% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +29.1% Q1'26: +30.1% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +2.1% Q1'26: +2.0% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    8.04× Q1'26: 9.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 46% × Ke + 54% × Kd (8.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 77.91 Current price: 100.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
656.12B
est: 719.32B (-8.8%)
824.41B
est: 641.02B (+28.6%)
1.01T
est: 1.01T (+0.0%)
962.80B
est: 1.01T (-5.0%)
950.55B
est: 1.04T (-8.2%)
242.32B
est: 473.60B (-48.8%)
229.84B
est: 299.50B (-23.3%)
542.83B
est: 582.88B (-6.9%)
544.31B
est: 422.72B (+28.8%)
457.59B
est: 442.32B (+3.5%)
427.13B
est: 469.46B (-9.0%)
555.29B
555.29B – 555.29B
+18.3% YoY
532.39B
532.39B – 532.39B
-4.1% YoY
EBITDA
310.07B
est: 247.09B (+25.5%)
468.63B
est: 220.19B (+112.8%)
639.95B
est: 345.57B (+85.2%)
586.78B
est: 347.96B (+68.6%)
571.19B
est: 355.86B (+60.5%)
49.16B
est: 162.68B (-69.8%)
62.03B
est: 102.88B (-39.7%)
193.24B
est: 200.22B (-3.5%)
245.53B
est: 156.67B (+56.7%)
200.29B
est: 163.94B (+22.2%)
144.58B
est: 174.00B (-16.9%)
205.81B
205.81B – 205.81B
+18.3% YoY
197.32B
197.32B – 197.32B
-4.1% YoY
EBIT
303.80B
est: 198.70B (+52.9%)
459.29B
est: 177.07B (+159.4%)
628.28B
est: 277.89B (+126.1%)
568.39B
est: 279.81B (+103.1%)
549.57B
est: 286.17B (+92.0%)
24.17B
est: 130.82B (-81.5%)
38.81B
est: 82.73B (-53.1%)
171.08B
est: 161.01B (+6.3%)
222.82B
est: 132.92B (+67.6%)
177.54B
est: 139.08B (+27.7%)
124.22B
est: 147.62B (-15.8%)
174.61B
174.61B – 174.61B
+18.3% YoY
167.41B
167.41B – 167.41B
-4.1% YoY
Net Income
211.62B
est: 249.76B (-15.3%)
335.97B
est: 273.39B (+22.9%)
483.33B
est: 449.76B (+7.5%)
422.62B
est: 420.42B (+0.5%)
380.18B
est: 358.11B (+6.2%)
-115.22B
est: -33.77B (-241.2%)
-71.10B
est: -44.92B (-58.3%)
33.75B
est: 136.38B (-75.3%)
39.53B
est: -78.53B (+150.3%)
58.59B
est: 50.40B (+16.2%)
30.08B
est: 72.85B (-58.7%)
136.17B
136.17B – 136.17B
+86.9% YoY
122.63B
122.63B – 122.63B
-9.9% YoY
SGA
26.38B
est: 38.28B (-31.1%)
24.88B
est: 34.11B (-27.1%)
39.97B
est: 53.53B (-25.3%)
29.47B
est: 53.90B (-45.3%)
28.27B
est: 55.13B (-48.7%)
19.92B
est: 25.20B (-21.0%)
14.77B
est: 15.94B (-7.3%)
20.07B
est: 31.02B (-35.3%)
23.02B
est: 37.50B (-38.6%)
18.47B
est: 39.24B (-52.9%)
110.92B
est: 41.65B (+166.3%)
49.26B
49.26B – 49.26B
+18.3% YoY
47.23B
47.23B – 47.23B
-4.1% YoY
EPS
21.94
est: 25.89 (-15.3%)
34.83
est: 28.34 (+22.9%)
50.10
est: 46.62 (+7.5%)
43.81
est: 43.58 (+0.5%)
39.41
est: 37.12 (+6.2%)
-11.94
est: -3.50 (-241.1%)
-7.37
est: -4.66 (-58.3%)
3.50
est: 14.14 (-75.2%)
4.10
est: -8.14 (+150.4%)
6.07
est: 5.22 (+16.2%)
3.12
est: 7.55 (-58.7%)
14.12
14.12 – 14.12
+86.9% YoY
12.71
12.71 – 12.71
-9.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 2/5 3/5 4/5 2/5 5/5
2026-05-26 B+ 3/5 3/5 2/5 3/5 4/5 2/5 5/5
2026-05-25 B+ 3/5 3/5 2/5 3/5 4/5 2/5 5/5
2026-05-22 B+ 3/5 3/5 2/5 3/5 4/5 2/5 5/5
2026-05-21 B+ 3/5 3/5 2/5 3/5 4/5 2/5 5/5
2026-05-20 B+ 3/5 3/5 2/5 3/5 4/5 2/5 5/5
2026-05-19 B+ 3/5 3/5 2/5 3/5 4/5 2/5 5/5
2026-05-18 B+ 3/5 3/5 2/5 3/5 4/5 2/5 5/5
2026-05-13 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-05-12 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-05-11 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-05-08 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-05-07 B+ 3/5 3/5 2/5 3/5 3/5 3/5 5/5
2026-05-06 B 3/5 3/5 2/5 3/5 3/5 1/5 5/5
2026-05-05 B 3/5 3/5 2/5 3/5 3/5 1/5 5/5
2026-05-04 B 3/5 3/5 2/5 3/5 3/5 1/5 5/5
2026-04-30 B 3/5 3/5 2/5 3/5 3/5 1/5 5/5
2026-04-29 B+ 3/5 3/5 2/5 3/5 3/5 2/5 5/5
2026-04-28 B+ 3/5 3/5 2/5 3/5 3/5 2/5 5/5
2026-04-27 B+ 3/5 3/5 2/5 3/5 3/5 2/5 5/5
2026-04-24 B 3/5 3/5 2/5 4/5 2/5 1/5 5/5
2026-04-23 B+ 3/5 3/5 2/5 4/5 2/5 2/5 5/5
2026-04-22 B+ 3/5 3/5 2/5 4/5 2/5 2/5 5/5
2026-04-21 B+ 3/5 3/5 2/5 4/5 2/5 2/5 5/5
2026-04-20 B+ 3/5 3/5 2/5 4/5 2/5 2/5 5/5
2026-04-17 B+ 3/5 3/5 2/5 4/5 2/5 2/5 5/5
2026-04-16 B+ 3/5 3/5 2/5 4/5 2/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
285.92B
OE per share TTM
29.64
Owner's Yield
29.34%
Maintenance CapEx ratio
85.25%
Maint CapEx / Avg PPE
30.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
569.83M
Shares Outstanding
9.65B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Afiantino Wiharjo Head of Internal Audit
Herdian Corporate Secretary male
Leo Yulianto Sutedja President Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits