Subscribe

Beacon Minerals Limited (BCN.AX)

AUD2.85 +0.04 (+1.42%)
AU ASX Basic Materials Gold
Address 144 Vivian Street 6432
Boulder, WA, AU
CEO Graham McGarry
IPO 2006-10-20
ISIN AU000000BCN0

Explore sections of this company profile

Description

Established in 2006 and headquartered in Boulder, Australia, Beacon Minerals Limited, along with its associated entities, conducts mineral exploration, development, and production operations across Western Australia. The company maintains complete ownership of the Jaurdi gold project, which is situated northwest of Coolgardie. Furthermore, it holds a stake in the MacPhersons project, featuring two separate resources that have been subject to 20,724 meters of exploration drilling.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD2.85 +0.04 (+1.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
73.5K
Beta
0.87
Float Shares
54.70M
Free Float %
48.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.00% -6.40% -19.31% -42.79% -6.40% -16.43% +105.26% +101.72% +62.50% +1,503.18% +200.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.85
DCF (Unlevered) 0.00 -100.0%
DCF (Levered) 0.00 -99.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.73
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Gold: +36.5%
    +11.9% Q4'25: +69.9% (vs Q4'23)
  • EPS growth Gold: +64.9%
    -140,100.0% Q4'25: +139,900.0% (vs Q4'23)
  • FCF margin FCF growth · Gold: +77.7%
    -8.7% Q4'25: +23.2% (vs Q4'23)
  • EBIT margin Gold: +25.8%
    -16.8% Q4'25: +28.8% (vs Q4'23)
  • ROIC Gold: +11.0%
    -25.7% Q4'25: +128.5% (vs Q4'23)
  • Share dilution Gold: -3.9%
    -32.4% Q4'25: -99.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    0.65× Q4'25: 0.07× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 100% × Ke + 0% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.00 Current price: 2.85
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Jun 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
82.90M
est: 81.70M (+1.5%)
92.73M
est: 90.40M (+2.6%)
141.80M
141.80M – 141.80M
+56.9% YoY
197.00M
197.00M – 197.00M
+38.9% YoY
336.40M
336.40M – 336.40M
+70.8% YoY
353.50M
353.50M – 353.50M
+5.1% YoY
289.90M
289.90M – 289.90M
-18.0% YoY
EBITDA
27.97M
est: 33.17M (-15.7%)
12.70M
est: 36.71M (-65.4%)
57.58M
57.58M – 57.58M
+56.9% YoY
79.99M
79.99M – 79.99M
+38.9% YoY
136.59M
136.59M – 136.59M
+70.8% YoY
143.54M
143.54M – 143.54M
+5.1% YoY
117.71M
117.71M – 117.71M
-18.0% YoY
EBIT
14.50M
est: 13.83M (+4.8%)
-15.55M
est: 15.30M (-201.6%)
24.00M
24.00M – 24.00M
+56.9% YoY
33.35M
33.35M – 33.35M
+38.9% YoY
56.94M
56.94M – 56.94M
+70.8% YoY
59.84M
59.84M – 59.84M
+5.1% YoY
49.07M
49.07M – 49.07M
-18.0% YoY
Net Income
9.19M
est: 17.47B (-99.9%)
-14.00M
est: -32.76B (+100.0%)
7.01B
7.01B – 7.01B
+121.4% YoY
29.92B
29.92B – 29.92B
+327.1% YoY
127.93B
127.93B – 127.93B
+327.5% YoY
134.43B
134.43B – 134.43B
+5.1% YoY
106.08B
106.08B – 106.08B
-21.1% YoY
SGA
1.70M
est: 2.95M (-42.5%)
5.17M
est: 3.26M (+58.5%)
5.12M
5.12M – 5.12M
+56.9% YoY
7.11M
7.11M – 7.11M
+38.9% YoY
12.14M
12.14M – 12.14M
+70.8% YoY
12.76M
12.76M – 12.76M
+5.1% YoY
10.46M
10.46M – 10.46M
-18.0% YoY
EPS
0.00
est: 0.17 (-99.9%)
-0.14
est: -0.32 (+56.6%)
0.07
0.07 – 0.07
+121.4% YoY
0.29
0.29 – 0.29
+327.1% YoY
1.26
1.26 – 1.26
+327.5% YoY
1.32
1.32 – 1.32
+5.1% YoY
1.04
1.04 – 1.04
-21.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 2/5 4/5 5/5 3/5 1/5 2/5
2026-05-28 B 3/5 2/5 4/5 5/5 3/5 1/5 2/5
2026-05-27 B 3/5 2/5 4/5 5/5 3/5 1/5 2/5
2026-05-26 B 3/5 2/5 4/5 5/5 3/5 1/5 2/5
2026-05-25 B 3/5 2/5 4/5 5/5 3/5 1/5 2/5
2026-05-22 B 3/5 2/5 4/5 5/5 3/5 1/5 2/5
2026-05-21 B 3/5 2/5 4/5 5/5 3/5 1/5 2/5
2026-05-20 B 3/5 2/5 4/5 5/5 3/5 1/5 2/5
2026-05-19 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-05-18 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-05-15 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-05-14 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-05-13 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-05-12 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-05-11 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-05-08 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-05-07 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-05-06 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-05-05 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-05-04 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-05-01 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-04-30 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-04-29 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-04-28 B 3/5 2/5 4/5 5/5 2/5 1/5 2/5
2026-04-27 B- 3/5 2/5 4/5 5/5 1/5 1/5 2/5
2026-04-24 B- 3/5 2/5 4/5 5/5 1/5 1/5 2/5
2026-04-23 B- 3/5 2/5 4/5 5/5 1/5 1/5 2/5
2026-04-22 B- 3/5 2/5 4/5 5/5 1/5 1/5 2/5
2026-04-21 B- 3/5 2/5 4/5 5/5 1/5 1/5 2/5
2026-04-20 B- 3/5 2/5 4/5 5/5 1/5 1/5 2/5
2026-04-17 B- 3/5 2/5 4/5 5/5 1/5 1/5 2/5
2026-04-16 B- 3/5 2/5 4/5 5/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
30.08M
OE per share TTM
0.27
Owner's Yield
11.76%
Maintenance CapEx ratio
7.38%
Maint CapEx / Avg PPE
29.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Core Equity 2 ETF DFIC 0.00% 43.1K 0.22%
2 Dimensional - International Small Cap ETF DFIS 0.00% 13.7K 0.39%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 14.2K 0.28%
4 Dimensional - International Small Cap Value ETF DISV 0.00% 1.2K 0.42%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-338.1K
Shares Outstanding
112.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Graham McGarry Executive Chairman & MD 469.5K male
Darren Gaby General Manager 437.7K
Sarah Shipway Independent Non-Executive Director & Company Secretary 119.5K female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits