Beacon Minerals Limited (BCN.AX)
Boulder, WA, AU
Established in 2006 and headquartered in Boulder, Australia, Beacon Minerals Limited, along with its associated entities, conducts mineral exploration, development, and production operations across Western Australia. The company maintains complete ownership of the Jaurdi gold project, which is situated northwest of Coolgardie. Furthermore, it holds a stake in the MacPhersons project, featuring two separate resources that have been subject to 20,724 meters of exploration drilling.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +4.00% | -6.40% | -19.31% | -42.79% | -6.40% | -16.43% | +105.26% | +101.72% | +62.50% | +1,503.18% | +200.27% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Gold: +36.5%+11.9% Q4'25: +69.9% (vs Q4'23)
-
EPS growth Gold: +64.9%-140,100.0% Q4'25: +139,900.0% (vs Q4'23)
-
FCF margin FCF growth · Gold: +77.7%-8.7% Q4'25: +23.2% (vs Q4'23)
-
EBIT margin Gold: +25.8%-16.8% Q4'25: +28.8% (vs Q4'23)
-
ROIC Gold: +11.0%-25.7% Q4'25: +128.5% (vs Q4'23)
-
Share dilution Gold: -3.9%-32.4% ★ Q4'25: -99.9% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Gold: -0.09×0.65× ★ Q4'25: 0.07× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
Jun 2027 1 Rev. Ana. 1 EPS Ana. |
Jun 2028 1 Rev. Ana. 1 EPS Ana. |
Jun 2029 1 Rev. Ana. 1 EPS Ana. |
Jun 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
82.90M
est: 81.70M (+1.5%)
|
92.73M
est: 90.40M (+2.6%)
|
141.80M
141.80M – 141.80M
+56.9% YoY
|
197.00M
197.00M – 197.00M
+38.9% YoY
|
336.40M
336.40M – 336.40M
+70.8% YoY
|
353.50M
353.50M – 353.50M
+5.1% YoY
|
289.90M
289.90M – 289.90M
-18.0% YoY
|
| EBITDA |
27.97M
est: 33.17M (-15.7%)
|
12.70M
est: 36.71M (-65.4%)
|
57.58M
57.58M – 57.58M
+56.9% YoY
|
79.99M
79.99M – 79.99M
+38.9% YoY
|
136.59M
136.59M – 136.59M
+70.8% YoY
|
143.54M
143.54M – 143.54M
+5.1% YoY
|
117.71M
117.71M – 117.71M
-18.0% YoY
|
| EBIT |
14.50M
est: 13.83M (+4.8%)
|
-15.55M
est: 15.30M (-201.6%)
|
24.00M
24.00M – 24.00M
+56.9% YoY
|
33.35M
33.35M – 33.35M
+38.9% YoY
|
56.94M
56.94M – 56.94M
+70.8% YoY
|
59.84M
59.84M – 59.84M
+5.1% YoY
|
49.07M
49.07M – 49.07M
-18.0% YoY
|
| Net Income |
9.19M
est: 17.47B (-99.9%)
|
-14.00M
est: -32.76B (+100.0%)
|
7.01B
7.01B – 7.01B
+121.4% YoY
|
29.92B
29.92B – 29.92B
+327.1% YoY
|
127.93B
127.93B – 127.93B
+327.5% YoY
|
134.43B
134.43B – 134.43B
+5.1% YoY
|
106.08B
106.08B – 106.08B
-21.1% YoY
|
| SGA |
1.70M
est: 2.95M (-42.5%)
|
5.17M
est: 3.26M (+58.5%)
|
5.12M
5.12M – 5.12M
+56.9% YoY
|
7.11M
7.11M – 7.11M
+38.9% YoY
|
12.14M
12.14M – 12.14M
+70.8% YoY
|
12.76M
12.76M – 12.76M
+5.1% YoY
|
10.46M
10.46M – 10.46M
-18.0% YoY
|
| EPS |
0.00
est: 0.17 (-99.9%)
|
-0.14
est: -0.32 (+56.6%)
|
0.07
0.07 – 0.07
+121.4% YoY
|
0.29
0.29 – 0.29
+327.1% YoY
|
1.26
1.26 – 1.26
+327.5% YoY
|
1.32
1.32 – 1.32
+5.1% YoY
|
1.04
1.04 – 1.04
-21.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-25 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-05 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-04 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-01 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-29 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-27 | B- | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-24 | B- | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-23 | B- | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | B- | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | B- | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | B- | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | B- | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | B- | 3/5 | 2/5 | 4/5 | 5/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 43.1K | 0.22% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.00% | 13.7K | 0.39% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 14.2K | 0.28% |
| 4 | Dimensional - International Small Cap Value ETF DISV | 0.00% | 1.2K | 0.42% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Graham McGarry | Executive Chairman & MD | 469.5K | male |
| Darren Gaby | General Manager | 437.7K | — |
| Sarah Shipway | Independent Non-Executive Director & Company Secretary | 119.5K | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for BCN.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
