Subscribe

Babcock International Group PLC (BCKIF)

USD13.88 -0.04 (-0.27%)
GB OTC Industrials Engineering & Construction
Address 33 Wigmore Street W1U 1QX
London, GB
CEO David Charles Lockwood
IPO 2012-01-17
ISIN GB0009697037

Explore sections of this company profile

Also trades on London Stock Exchange · BAB.L (GBp) Other OTC · BCKIF (USD) Other OTC · BCKIY (USD)
Description

Babcock International Group PLC, established in 1891 and headquartered in London, UK, specializes in providing sophisticated engineering and support services globally. Its extensive reach covers the United Kingdom, broader Europe, Africa, North America, Australasia, and various other international markets, focusing on the aerospace, defense, and security sectors. The company's operations are structured into four key divisions: Marine, Nuclear, Land, and Aviation. Babcock's expertise encompasses the entire lifecycle of critical assets and complex systems. It is involved in the conceptualization, procurement, operation, and ongoing management of essential utility and industrial process equipment. Services also extend to comprehensive asset management, specialized training for defense and maritime personnel, intelligence gathering, provision of cutting-edge equipment and integrated systems, and the maintenance and development of critical facilities and infrastructure, including naval platforms. Within its Marine segment, Babcock delivers naval architecture, complex engineering solutions, and project management services. This includes support for submarines, intricate engineering work for decommissioning programs, assistance with new vessel construction, and providing training and operational support. For land-based activities, the company undertakes the management of critical vehicle fleets, supplies equipment support, and offers training to both military and civilian clients. Furthermore, it handles the design, evaluation, manufacture, installation, maintenance, and eventual decommissioning of specialized vehicles for emergency services (police, fire, and ambulance), government entities, military forces, and other security-oriented organizations. Babcock also plays a role in railway infrastructure, offering services such as track renewal, as well as engineering for track projects, signaling, telecommunications, and on-track plant equipment. In the aviation domain, the firm provides crucial engineering support to defense and civil clients. This involves pilot instruction, equipment maintenance, and airbase management, in addition to operating aviation fleets dedicated to delivering emergency services. Babcock also excels in the design, manufacturing, and through-life support of intricate mechanical and electrical systems and components.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD13.88 -0.04 (-0.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.5K
Beta
0.89
Float Shares
462.48M
Free Float %
94.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.26% +7.33% -2.37% -13.23% +0.40% -7.20% +19.00% +305.87% +278.61% +12.74% +44.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (3 ratings, all time) Buy
Price Targets & DCF
Current price
13.88
DCF (Levered) 6.37 -54.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.52
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +7.4% Q1'26: +19.6% (vs Q1'24)
  • EPS growth Engineering & Construction: +20.8%
    -12.5% Q1'26: -30.5% (vs Q1'24)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +3.5% Q1'26: +4.5% (vs Q1'24)
  • EBIT margin Engineering & Construction: +7.0%
    +5.9% Q1'26: +2.7% (vs Q1'24)
  • ROIC Engineering & Construction: +6.4%
    +22.9% Q1'26: +21.1% (vs Q1'24)
  • Share dilution Engineering & Construction: +0.0%
    -0.6% Q1'26: -1.8% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    2.47× Q1'26: 1.95× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.89) × ERP
WACC = 85% × Ke + 15% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 13.88
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
9 Rev. Ana.
7 EPS Ana.
Mar 2027
9 Rev. Ana.
3 EPS Ana.
Mar 2028
9 Rev. Ana.
3 EPS Ana.
Mar 2029
4 Rev. Ana.
4 EPS Ana.
Mar 2030
4 Rev. Ana.
2 EPS Ana.
Revenue
4.00B
est: 4.39B (-9.1%)
4.16B
est: 4.64B (-10.5%)
4.54B
est: 5.18B (-12.2%)
4.65B
est: 5.36B (-13.2%)
4.47B
est: 5.18B (-13.8%)
4.42B
est: 4.84B (-8.6%)
3.97B
est: 4.68B (-15.3%)
4.10B
est: 4.22B (-2.9%)
4.44B
est: 4.15B (+6.8%)
4.39B
est: 4.42B (-0.6%)
4.83B
est: 4.82B (+0.2%)
5.22B
5.08B – 5.33B
+8.2% YoY
5.58B
5.45B – 5.72B
+7.0% YoY
5.87B
5.76B – 6.00B
+5.1% YoY
6.16B
6.02B – 6.30B
+4.9% YoY
6.42B
6.28B – 6.57B
+4.3% YoY
EBITDA
460.10M
est: -9.54M (+4,925.4%)
476.30M
est: -10.07M (+4,828.6%)
509.20M
est: -11.23M (+4,634.6%)
545.80M
est: -11.62M (+4,795.5%)
282.10M
est: -11.24M (+2,608.7%)
269.90M
est: -10.50M (+2,670.6%)
-1.46B
est: -10.16M (-14,253.3%)
461.60M
est: -9.15M (+5,144.9%)
239.40M
est: -9.01M (+2,756.8%)
381.40M
est: -9.58M (+4,081.3%)
498.50M
est: 426.83M (+16.8%)
461.94M
449.60M – 471.53M
+8.2% YoY
494.08M
482.11M – 506.58M
+7.0% YoY
519.45M
509.53M – 531.42M
+5.1% YoY
544.97M
533.20M – 558.12M
+4.9% YoY
568.31M
556.04M – 582.03M
+4.3% YoY
EBIT
381.60M
est: -195.17M (+295.5%)
390.30M
est: -206.18M (+289.3%)
419.20M
est: -229.85M (+282.4%)
441.50M
est: -237.93M (+285.6%)
282.10M
est: -230.17M (+222.6%)
-12.00M
est: -214.91M (+94.4%)
-1.74B
est: -207.94M (-735.6%)
260.70M
est: -187.29M (+239.2%)
57.50M
est: -184.44M (+131.2%)
265.60M
est: -196.09M (+235.5%)
380.80M
est: 265.02M (+43.7%)
286.82M
279.16M – 292.78M
+8.2% YoY
306.79M
299.35M – 314.54M
+7.0% YoY
322.53M
316.37M – 329.97M
+5.1% YoY
338.38M
331.07M – 346.55M
+4.9% YoY
352.88M
345.25M – 361.39M
+4.3% YoY
Net Income
260.20M
est: 346.52M (-24.9%)
286.60M
est: 381.00M (-24.8%)
311.80M
est: 404.47M (-22.9%)
336.30M
est: 421.55M (-20.2%)
199.40M
est: 428.22M (-53.4%)
-117.80M
est: 355.08M (-133.2%)
-1.80B
est: 165.99M (-1,186.2%)
164.20M
est: 152.92M (+7.4%)
-35.00M
est: 156.40M (-122.4%)
165.70M
est: 170.59M (-2.9%)
247.10M
est: 246.64M (+0.2%)
212.24M
205.50M – 222.35M
-13.9% YoY
336.93M
327.47M – 347.50M
+58.7% YoY
378.38M
367.76M – 390.26M
+12.3% YoY
414.62M
402.97M – 427.63M
+9.6% YoY
462.24M
449.25M – 476.74M
+11.5% YoY
SGA
273.10M
est: 346.59M (-21.2%)
256.60M
est: 366.13M (-29.9%)
304.50M
est: 408.17M (-25.4%)
317.30M
est: 422.51M (-24.9%)
364.80M
est: 408.74M (-10.7%)
333.50M
est: 381.64M (-12.6%)
325.90M
est: 369.25M (-11.7%)
648.60M
est: 332.58M (+95.0%)
682.60M
est: 327.53M (+108.4%)
609.56M
est: 348.21M (+75.1%)
747.65M
est: 584.13M (+28.0%)
632.18M
615.30M – 645.31M
+8.2% YoY
676.18M
659.79M – 693.27M
+7.0% YoY
710.89M
697.31M – 727.27M
+5.1% YoY
745.82M
729.70M – 763.82M
+4.9% YoY
777.76M
760.96M – 796.54M
+4.3% YoY
EPS
0.53
est: 0.67 (-21.3%)
0.57
est: 0.74 (-23.0%)
0.62
est: 0.79 (-21.1%)
0.67
est: 0.82 (-18.2%)
0.39
est: 0.83 (-53.2%)
-0.23
est: 0.69 (-133.3%)
-3.57
est: 0.32 (-1,206.4%)
0.33
est: 0.30 (+11.0%)
-0.07
est: 0.30 (-122.8%)
0.32
est: 0.33 (-3.5%)
0.49
est: 0.48 (+1.5%)
0.42
0.40 – 0.44
-13.9% YoY
0.66
0.64 – 0.68
+58.7% YoY
0.74
0.72 – 0.76
+12.3% YoY
0.81
0.79 – 0.84
+9.6% YoY
0.90
0.88 – 0.93
+11.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-20 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-19 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-18 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-05-14 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-13 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-05-04 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
710.63M
OE per share TTM
1.38
Owner's Yield
9.28%
Maintenance CapEx ratio
9.40%
Maint CapEx / Avg PPE
22.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
10.8K
Shares Outstanding
489.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
David C. Lockwood Chief Executive Officer & Executive Director 3M male
David Mellors Chief Financial Officer & Executive Director 2M male
Bob Whiley Managing Director of Babcock Networks male
Deon de Kock Chief Executive of Africa male
Harry Holt Deputy Chief Executive Officer male
Jennifer McElhinney Interim Chief People Officer
John Howie Chief Corporation Affairs Officer male
Kate Hill Group Head of Financial Communications female
Louise Atkinson Chief People Officer female
Neal Misell Chief Executive of Nuclear male
Nicholas James William Borrett Group Company Secretary & General Counsel male
Pierre Basquin Chief Executive of Aviation & CEO of France male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits