Subscribe

Black Cat Syndicate Limited (BC8.AX)

AUD0.90 -0.01 (-1.10%)
AU ASX Basic Materials Gold
Address 52 Kings Park Road 6005
West Perth, WA, AU
CEO Gareth Solly
IPO 2018-01-29
ISIN AU000000BC88

Explore sections of this company profile

Description

Black Cat Syndicate Limited is an Australian company dedicated to the exploration and advancement of gold deposits. The company's primary asset is the Kal East gold project, encompassing an area of 756 square kilometers, strategically positioned to the east of Kalgoorlie, Western Australia. Established in 2017, the firm maintains its corporate headquarters in West Perth, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.90 -0.01 (-1.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.51
Float Shares
581.93M
Free Float %
79.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.55% +6.48% +3.60% -26.28% +7.48% -7.26% +41.10% +202.63% +61.97% +283.33% +283.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.90
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 +1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.34
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Gold: +36.5%
    +709.5% Q4'25: +25,366.0% (vs Q4'23)
  • EPS growth Gold: +64.9%
    -267.5% Q4'25: +883.3% (vs Q4'23)
  • FCF margin FCF growth · Gold: +77.7%
    -106.5% Q4'25: +32.5% (vs Q4'23)
  • EBIT margin Gold: +25.8%
    -61.7% Q4'25: +27.3% (vs Q4'23)
  • ROIC Gold: +11.0%
    -9.0% Q4'25: +48.9% (vs Q4'23)
  • Share dilution Gold: -3.9%
    +85.8% Q4'25: +154.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Gold: -0.09×
    -9.10× Q4'25: 0.12× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.49) × ERP
WACC = 97% × Ke + 3% × Kd (13.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2025
actual
Jun 2026
2 Rev. Ana.
1 EPS Ana.
Jun 2027
2 Rev. Ana.
2 EPS Ana.
Jun 2028
2 Rev. Ana.
2 EPS Ana.
Jun 2029
1 Rev. Ana.
1 EPS Ana.
Jun 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
37.32M
est: 110.21M (-66.1%)
389.00M
383.40M – 394.60M
+252.9% YoY
732.50M
729.47M – 735.53M
+88.3% YoY
909.60M
900.02M – 919.18M
+24.2% YoY
1.05B
1.04B – 1.06B
+15.2% YoY
756.30M
750.61M – 761.99M
-27.9% YoY
EBITDA
-2.36M
est: -34.11M (+93.1%)
-120.39M
-122.12M – -118.65M
-252.9% YoY
-226.69M
-227.63M – -225.75M
-88.3% YoY
-281.50M
-284.46M – -278.54M
-24.2% YoY
-324.41M
-326.85M – -321.97M
-15.2% YoY
-234.06M
-235.82M – -232.29M
+27.9% YoY
EBIT
-23.01M
est: -46.41M (+50.4%)
-163.81M
-166.16M – -161.45M
-252.9% YoY
-308.45M
-309.73M – -307.17M
-88.3% YoY
-383.03M
-387.06M – -378.99M
-24.2% YoY
-441.41M
-444.73M – -438.09M
-15.2% YoY
-318.47M
-320.87M – -316.08M
+27.9% YoY
Net Income
-25.95M
est: 3.07M (-946.0%)
60.11M
57.86M – 62.37M
+1,860.1% YoY
178.17M
143.84M – 212.50M
+196.4% YoY
246.94M
173.88M – 320.01M
+38.6% YoY
308.79M
305.76M – 311.81M
+25.0% YoY
68.75M
68.08M – 69.42M
-77.7% YoY
SGA
9.51M
est: 737.14M (-98.7%)
2.60B
2.56B – 2.64B
+252.9% YoY
4.90B
4.88B – 4.92B
+88.3% YoY
6.08B
6.02B – 6.15B
+24.2% YoY
7.01B
6.96B – 7.06B
+15.2% YoY
5.06B
5.02B – 5.10B
-27.9% YoY
EPS
-0.05
est: 0.01 (-946.6%)
0.11
0.10 – 0.11
+1,860.1% YoY
0.32
0.26 – 0.38
+196.4% YoY
0.44
0.31 – 0.57
+38.6% YoY
0.55
0.55 – 0.56
+25.0% YoY
0.12
0.12 – 0.12
-77.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-28 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-27 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-26 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-25 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-22 B- 2/5 1/5 3/5 4/5 3/5 1/5 2/5
2026-05-21 B- 3/5 1/5 3/5 5/5 3/5 1/5 2/5
2026-05-20 B- 3/5 1/5 3/5 5/5 3/5 1/5 2/5
2026-05-19 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-05-18 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-05-15 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-05-14 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-05-13 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-05-12 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-05-11 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-05-08 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-05-07 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-05-06 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-05-05 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-05-04 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-05-01 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-30 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-29 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-28 B- 2/5 1/5 3/5 5/5 2/5 1/5 2/5
2026-04-27 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-24 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-23 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-22 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-21 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-20 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-17 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-16 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.08B
OE per share TTM
4.71
Owner's Yield
371.40%
Maintenance CapEx ratio
6,561.69%
Maint CapEx / Avg PPE
1,375.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - Small Companies Masters ETF MVS.AX 1.26% 1.55M 0.49%
2 BetaShares - Australian Small Companies Select ETF SMLL.AX 0.60% 1.40M 0.39%
3 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.24% 207.9K 0.55%
4 VanEck Junior Gold Miners ETF GDXJ 0.15% 10.47M 0.52%
5 VanEck Junior Gold Miners UCITS ETF GDXJ.L 0.15% 1.51M 0.55%
6 iShares Gold Producers UCITS ETF IAUP.L 0.07% 2.30M 0.55%
7 Vanguard Australian Shares Index ETF VAS.AX 0.03% 5.28M 0.07%
8 State Street SPDR S&P International Small Cap ETF GWX 0.03% 256.4K 0.40%
9 Avantis International Small Cap Value ETF AVDV 0.02% 3.63M 0.36%
10 Avantis International Small Cap Equity ETF AVDS 0.02% 56.8K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-230.1K
Shares Outstanding
728.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nicholas Gary Dwyer Chief Financial Officer 485.8K male
Gareth Solly Managing Director 474.0K male
Timothy S. Mason GAICD Chief Operating Officer 415.1K male
Daniel Travers FCCA Joint Company Secretary male
Andrew Lai Group Manager of Corporate Development male
Mark Edward Pitts Joint Company Secretary male
Damien Leslie Keys Chief Geological Adviser
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits