Subscribe

Balfour Beatty plc (BBY.L)

GBp850.50 +1.00 (+0.12%)
GB LSE Industrials Engineering & Construction
Address 5 Churchill Place E14 5HU
London, GB
CEO Philip David Hoare
IPO 1988-07-01
ISIN GB0000961622

Explore sections of this company profile

Also trades on London Stock Exchange · BBY.L (GBp) Other OTC · BAFBF (USD) Other OTC · BAFYY (USD)
Description

Balfour Beatty plc is an international group specializing in the financing, design, development, construction, and ongoing maintenance of critical infrastructure. The company operates globally, with significant activities in the United Kingdom, the United States, and other international markets. Its operations are structured across three primary segments: Construction Services, Support Services, and Infrastructure Investments. The Construction Services segment offers a broad spectrum of building and engineering expertise, including civil engineering, general building works, ground engineering, mechanical and electrical installations, as well as refurbishment, fit-out, and rail engineering projects. The Support Services division focuses on designing, upgrading, managing, and maintaining essential utility networks such as water, gas, and electricity, alongside rail and highway infrastructure. Through its Infrastructure Investments segment, Balfour Beatty strategically acquires, operates, and divests a diverse portfolio of infrastructure assets. These include, but are not limited to, roads, hospitals, student and military housing, offshore transmission networks, waste and biomass facilities, and other concession-based schemes. This segment also actively develops and provides financial backing for both public and private infrastructure ventures. Balfour Beatty serves a varied clientele, encompassing government bodies and agencies, regulated utility companies, and private sector organizations. The company was established in 1909 and maintains its headquarters in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp850.50 +1.00 (+0.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.60
Float Shares
473.73M
Free Float %
99.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.53% -1.24% -2.39% +4.87% +13.14% +12.03% +59.36% +115.39% +156.94% +221.43% +194.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
850.50
DCF (Unlevered) 1,478.22 +73.8%
DCF (Levered) 2,263.49 +166.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 4 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.68
Safe zone
Piotroski F-Score
9 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +15.2% Q4'25: +18.8% (vs Q4'23)
  • EPS growth Engineering & Construction: +20.8%
    +52.9% Q4'25: +33.3% (vs Q4'23)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +5.7% Q4'25: +4.1% (vs Q4'23)
  • EBIT margin Engineering & Construction: +7.0%
    +1.6% Q4'25: +2.1% (vs Q4'23)
  • ROIC Engineering & Construction: +6.4%
    +39.7% Q4'25: +113.8% (vs Q4'23)
  • Share dilution Engineering & Construction: +0.0%
    -4.4% Q4'25: -11.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    3.71× Q4'25: 1.62× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 80% × Ke + 20% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,478.22 Current price: 850.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
5 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Dec 2029
5 Rev. Ana.
4 EPS Ana.
Dec 2030
3 Rev. Ana.
2 EPS Ana.
Revenue
9.49B
est: 10.31B (-7.9%)
9.48B
est: 10.45B (-9.2%)
7.49B
est: 9.30B (-19.5%)
7.26B
est: 9.02B (-19.5%)
6.96B
est: 7.20B (-3.3%)
6.92B
est: 7.05B (-1.8%)
6.92B
est: 7.80B (-11.4%)
6.63B
est: 7.81B (-15.0%)
7.31B
est: 8.03B (-9.0%)
7.32B
est: 7.90B (-7.4%)
7.20B
est: 7.92B (-9.1%)
7.63B
est: 8.64B (-11.7%)
7.99B
est: 8.07B (-0.9%)
8.23B
est: 9.88B (-16.6%)
9.49B
est: 10.43B (-9.0%)
11.12B
10.90B – 11.26B
+6.7% YoY
11.43B
11.26B – 11.54B
+2.7% YoY
11.66B
11.46B – 11.79B
+2.0% YoY
11.64B
11.43B – 11.76B
-0.2% YoY
12.20B
11.99B – 12.33B
+4.8% YoY
EBITDA
413.00M
est: 332.82M (+24.1%)
298.00M
est: 401.18M (-25.7%)
92.00M
est: 168.68M (-45.5%)
-226.00M
est: 64.00M (-453.1%)
-117.00M
est: -7.83M (-1,395.2%)
81.00M
est: -166.04M (+148.8%)
175.00M
est: 68.86M (+154.2%)
203.00M
est: 168.42M (+20.5%)
223.00M
est: 147.77M (+50.9%)
171.00M
est: 199.77M (-14.4%)
174.00M
est: 207.48M (-16.1%)
329.00M
est: 213.28M (+54.3%)
344.00M
est: 287.62M (+19.6%)
320.00M
est: 350.85M (-8.8%)
276.00M
est: 371.73M (-25.8%)
396.63M
388.47M – 401.33M
+6.7% YoY
407.45M
401.48M – 411.52M
+2.7% YoY
415.80M
408.48M – 420.33M
+2.0% YoY
414.95M
407.65M – 419.47M
-0.2% YoY
435.02M
427.37M – 439.76M
+4.8% YoY
EBIT
277.00M
est: 199.88M (+38.6%)
185.00M
est: 246.18M (-24.9%)
1.00M
est: 64.68M (-98.5%)
-286.00M
est: 46.55M (-714.4%)
-177.00M
est: -244.32M (+27.6%)
30.00M
est: -177.76M (+116.9%)
149.00M
est: 17.21M (+765.6%)
159.00M
est: 139.25M (+14.2%)
127.00M
est: 152.97M (-17.0%)
63.00M
est: 160.42M (-60.7%)
65.00M
est: 166.61M (-61.0%)
218.00M
est: 171.27M (+27.3%)
230.00M
est: 170.53M (+34.9%)
191.00M
est: 208.02M (-8.2%)
153.00M
est: 220.40M (-30.6%)
235.16M
230.32M – 237.94M
+6.7% YoY
241.58M
238.03M – 243.99M
+2.7% YoY
246.52M
242.19M – 249.21M
+2.0% YoY
246.02M
241.69M – 248.70M
-0.2% YoY
257.92M
253.38M – 260.73M
+4.8% YoY
Net Income
186.00M
est: 138.75M (+34.0%)
35.00M
est: 188.43M (-81.4%)
-35.00M
est: 38.46M (-191.0%)
-60.00M
est: -33.94M (-76.8%)
-206.00M
est: -52.17M (-294.9%)
24.00M
est: -201.20M (+111.9%)
168.00M
est: 24.30M (+591.3%)
135.00M
est: 158.07M (-14.6%)
130.00M
est: 140.49M (-7.5%)
30.00M
est: 131.16M (-77.1%)
140.00M
est: 136.22M (+2.8%)
288.00M
est: 252.00M (+14.3%)
197.00M
est: 214.75M (-8.3%)
178.00M
est: 201.32M (-11.6%)
263.00M
est: 217.59M (+20.9%)
231.60M
230.62M – 256.52M
+6.4% YoY
240.64M
238.18M – 315.53M
+3.9% YoY
305.15M
298.18M – 309.47M
+26.8% YoY
372.08M
363.58M – 377.36M
+21.9% YoY
413.85M
404.39M – 419.71M
+11.2% YoY
SGA
est: 333.98M (-100.0%)
1.08B
est: 338.35M (+218.3%)
9.00M
est: 301.23M (-97.0%)
16.00M
est: 292.11M (-94.5%)
3.00M
est: 233.07M (-98.7%)
4.00M
est: 228.44M (-98.2%)
6.00M
est: 252.72M (-97.6%)
276.00M
est: 252.85M (+9.2%)
256.00M
est: 260.25M (-1.6%)
209.00M
est: 256.03M (-18.4%)
256.00M
est: 256.54M (-0.2%)
253.00M
est: 279.77M (-9.6%)
252.00M
est: 266.22M (-5.3%)
273.00M
est: 325.96M (-16.2%)
300.00M
est: 344.07M (-12.8%)
367.12M
359.57M – 371.46M
+6.7% YoY
377.14M
371.60M – 380.90M
+2.7% YoY
384.86M
378.09M – 389.05M
+2.0% YoY
384.07M
377.32M – 388.25M
-0.2% YoY
402.65M
395.57M – 407.04M
+4.8% YoY
EPS
0.27
est: 0.36 (-25.5%)
0.07
est: 0.35 (-81.7%)
-0.05
est: 0.22 (-123.5%)
-0.09
est: 0.11 (-178.8%)
-0.30
est: -0.12 (-156.6%)
0.04
est: 0.09 (-59.2%)
0.24
est: 0.20 (+22.4%)
0.20
est: 0.22 (-8.0%)
0.19
est: 0.23 (-19.1%)
0.04
est: 0.05 (-5.5%)
0.21
est: 0.22 (-5.9%)
0.47
est: 0.38 (+24.8%)
0.35
est: 0.43 (-18.1%)
0.34
est: 0.40 (-15.1%)
0.53
est: 0.43 (+22.6%)
0.49
0.46 – 0.51
+14.0% YoY
0.57
0.47 – 0.62
+15.5% YoY
0.60
0.59 – 0.61
+6.2% YoY
0.74
0.72 – 0.75
+21.9% YoY
0.82
0.80 – 0.83
+11.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 5/5 4/5 2/5 3/5 2/5
2026-05-28 A- 4/5 5/5 5/5 4/5 2/5 3/5 2/5
2026-05-27 A- 4/5 5/5 5/5 4/5 2/5 3/5 2/5
2026-05-26 A- 4/5 5/5 5/5 4/5 2/5 3/5 2/5
2026-05-22 A- 4/5 5/5 5/5 4/5 2/5 3/5 2/5
2026-05-21 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-20 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-19 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-18 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-15 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-14 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-13 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-12 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-11 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-08 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-07 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-06 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-05 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-01 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-30 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-29 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-28 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-27 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-24 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-23 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-04-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
907.82M
OE per share TTM
1.77
Owner's Yield
23.13%
Maintenance CapEx ratio
0.42%
Maint CapEx / Avg PPE
3.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.6K
Shares Outstanding
477.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Philip David Hoare Chief Executive Officer & Director 3M male
Philip J. Harrison Advisor 1M male
Lord William Weir Honorary President 63.6K
Jon Ozanne Chief Information Officer male
Kellie Ajjanas Senior Vice President of Human Resources female
Leslee Mallinson Senior Vice President of Brand & Communications female
Mark Johnnie Chief Operating Officer male
Myles Westcott Group CFO & Executive Director male
Thomas Edgcumbe Managing Director of Regional Construction Business in North & Midlands male
Eric Stenman President & CEO of US Buildings & Civils male
Tracey A. Wood Group General Counsel & Company Secretary female
Gavin Russell Chief Executive Officer of Infrastructure Investments male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits