Subscribe

ATM Grupa S.A. (ATG.WA)

PLN3.67 +0.00 (+0.00%)
PL WSE Technology Media & Entertainment
Address ul. Dwa Swiaty 1 55-040
Bielany Wroclawskie, PL
CEO Przemyslaw Kmiotek
Website atmgrupa.pl
IPO 2004-02-09
ISIN PLATM0000021

Explore sections of this company profile

Description

ATM Grupa S.A. functions as an independent television and film production company, extending its operations across Poland, Europe, North America, and South America. The company's content portfolio spans a diverse range of programming, including music, current affairs, game, comedy, reality, crime, and political fiction series, in addition to producing or co-producing feature films. Beyond its screen productions, ATM Grupa develops and markets games for personal computers and mobile devices, and orchestrates various events. It also manages the Bielany Stage, a venue for performances by Polish theatre companies, and participates in building development. Furthermore, the company delivers comprehensive post-production solutions, encompassing media storage, film and sound editing, voice-over recording, color correction, and media export. Its rental offerings feature film studios, outside broadcast (OB) vans, and an extensive selection of production equipment such as cameras, lenses, lighting, grip, and sound gear, complemented by logistical and creative support. ATM Grupa S.A., founded in 1992 and headquartered in Bielany Wroclawskie, Poland, caters to both broadcasters and the viewing public.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN3.67 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28.1K
Beta
0.46
Float Shares
35.88M
Free Float %
42.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.85% -5.85% +0.75% +1.77% +1.52% +1.26% +3.08% +11.67% -6.94% +7.20% +83.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.67
DCF (Unlevered) 12.10 +229.6%
DCF (Levered) 12.16 +231.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.13
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Media & Entertainment: +19.4%
    +32.2% ★ Q1'26: +18.4% (vs Q1'25)
  • ✓
    EPS growth Media & Entertainment: +23.8%
    +37.5% ★ Q1'26: +94.9% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Media & Entertainment: +56.9%
    +2.3% Q1'26: -35.3% (vs Q1'25)
  • ✗
    EBIT margin Media & Entertainment: +5.3%
    +12.6% ★ Q1'26: +7.8% (vs Q1'25)
  • ✗
    ROIC Media & Entertainment: +2.9%
    +10.9% ★ Q1'26: +5.2% (vs Q1'25)
  • ✓
    Share dilution Media & Entertainment: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Media & Entertainment: 1.38×
    0.27× ★ Q1'26: 0.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.48) × ERP
WACC = 93% × Ke + 7% × Kd (6.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 12.10 Current price: 3.67
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
223.81M
est: 232.90M (-3.9%)
249.04M
est: 244.20M (+2.0%)
193.51M
est: 265.80M (-27.2%)
223.87M
est: 236.10M (-5.2%)
299.90M
est: 268.80M (+11.6%)
233.97M
est: 234.20M (-0.1%)
244.14M
est: 258.00M (-5.4%)
322.86M
est: 320.20M (+0.8%)
346.00M
346.00M – 346.00M
+8.1% YoY
357.00M
357.00M – 357.00M
+3.2% YoY
390.00M
390.00M – 390.00M
+9.2% YoY
413.00M
413.00M – 413.00M
+5.9% YoY
426.00M
426.00M – 426.00M
+3.1% YoY
EBITDA
54.02M
est: 55.54M (-2.7%)
59.15M
est: 58.23M (+1.6%)
48.14M
est: 63.38M (-24.0%)
48.63M
est: 56.30M (-13.6%)
63.67M
est: 64.10M (-0.7%)
61.90M
est: 55.85M (+10.8%)
60.90M
est: 64.00M (-4.9%)
95.85M
est: 79.43M (+20.7%)
85.83M
85.83M – 85.83M
+8.1% YoY
88.56M
88.56M – 88.56M
+3.2% YoY
96.75M
96.75M – 96.75M
+9.2% YoY
102.45M
102.45M – 102.45M
+5.9% YoY
105.68M
105.68M – 105.68M
+3.1% YoY
EBIT
34.49M
est: 31.80M (+8.4%)
38.30M
est: 33.35M (+14.9%)
19.55M
est: 36.30M (-46.1%)
26.91M
est: 32.24M (-16.5%)
45.49M
est: 36.71M (+23.9%)
37.35M
est: 31.98M (+16.8%)
36.67M
est: 36.52M (+0.4%)
40.72M
est: 45.33M (-10.2%)
48.98M
48.98M – 48.98M
+8.1% YoY
50.54M
50.54M – 50.54M
+3.2% YoY
55.21M
55.21M – 55.21M
+9.2% YoY
58.47M
58.47M – 58.47M
+5.9% YoY
60.31M
60.31M – 60.31M
+3.1% YoY
Net Income
27.80M
est: 64.91M (-57.2%)
30.14M
est: 58.17M (-48.2%)
18.44M
est: 62.38M (-70.4%)
24.58M
est: 32.03M (-23.3%)
43.84M
est: 35.41M (+23.8%)
27.06M
est: 27.82M (-2.7%)
26.80M
est: 32.88M (-18.5%)
37.16M
est: 37.51M (-1.0%)
42.15M
42.15M – 42.15M
+12.4% YoY
44.68M
44.68M – 44.68M
+6.0% YoY
49.74M
49.74M – 49.74M
+11.3% YoY
53.95M
53.95M – 53.95M
+8.5% YoY
56.48M
56.48M – 56.48M
+4.7% YoY
SGA
15.68M
est: 16.54M (-5.2%)
16.15M
est: 17.35M (-6.9%)
14.94M
est: 18.88M (-20.9%)
16.32M
est: 16.77M (-2.7%)
18.22M
est: 19.09M (-4.6%)
16.77M
est: 16.64M (+0.8%)
17.74M
est: 17.28M (+2.7%)
18.35M
est: 21.44M (-14.4%)
23.17M
23.17M – 23.17M
+8.1% YoY
23.91M
23.91M – 23.91M
+3.2% YoY
26.12M
26.12M – 26.12M
+9.2% YoY
27.66M
27.66M – 27.66M
+5.9% YoY
28.53M
28.53M – 28.53M
+3.1% YoY
EPS
0.33
est: 0.77 (-57.1%)
0.36
est: 0.69 (-47.8%)
0.22
est: 0.74 (-70.3%)
0.29
est: 0.38 (-23.7%)
0.52
est: 0.42 (+23.8%)
0.32
est: 0.33 (-3.0%)
0.32
est: 0.39 (-17.9%)
0.44
est: 0.45 (-1.1%)
0.50
0.50 – 0.50
+12.4% YoY
0.53
0.53 – 0.53
+6.0% YoY
0.59
0.59 – 0.59
+11.3% YoY
0.64
0.64 – 0.64
+8.5% YoY
0.67
0.67 – 0.67
+4.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-28 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-27 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-26 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-25 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-22 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-21 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-20 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-19 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-18 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-15 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-05 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-05-04 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-04-30 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-04-29 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 3/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
72.49M
OE per share TTM
0.86
Owner's Yield
21.39%
Maintenance CapEx ratio
99.41%
Maint CapEx / Avg PPE
66.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.27M
Shares Outstanding
84.30M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Adriana Salamon Chief Accountant — —
Emil Dluzewski Member of Management Board — male
Przemyslaw Kmiotek Chief Executive Officer — male
Urszula Piasecka Vice President of Member of Management Board — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Media & Entertainment