Assystem S.A. (ASY.PA)
Courbevoie, FR
Assystem S.A. is a global engineering and project management firm specializing in complex and critical infrastructure projects. The company partners with public sector entities and utility providers, offering comprehensive engineering services from project initiation, design, and construction through to long-term operations. Its extensive service portfolio includes digital, systems, and general engineering, procurement, construction management, and project management consulting. Assystem also delivers specialized solutions such as industrial control systems, site assessment and permitting studies, research and analysis, digital field services, industrial data science, and compliance, safety, and security services. These capabilities serve a diverse range of sectors, including nuclear, energy, transportation, defense, and general buildings and infrastructure. Additionally, the company provides end-of-life services like decommissioning, waste management, integration, and ongoing maintenance. Established in 1966 and headquartered in Courbevoie, France, Assystem S.A. operates as a subsidiary of HDL Development, having rebranded from AssystemBrime S.A. in June 2005.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.57% | -0.68% | -5.23% | -4.81% | +1.05% | +1.87% | +4.82% | -3.55% | +44.04% | +81.70% | -1.14% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | -1 |
| Buy | 2 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%+7.4% ★ Q4'25: +11.9% (vs Q4'23)
-
EPS growth Engineering & Construction: +20.8%-7.4% Q4'25: -96.7% (vs Q4'23)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+3.3% Q4'25: +14.3% (vs Q4'23)
-
EBIT margin Engineering & Construction: +7.0%+2.6% Q4'25: +5.4% (vs Q4'23)
-
ROIC Engineering & Construction: +6.4%+4.6% Q4'25: +19.0% (vs Q4'23)
-
Share dilution Engineering & Construction: +0.0%-3.2% ★ Q4'25: +0.3% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×3.24× Q4'25: 1.04× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 3 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
613.10M
est: 628.76M (-2.5%)
|
636.50M
est: 647.96M (-1.8%)
|
760.60M
est: 771.81M (-1.5%)
|
855.60M
est: 869.82M (-1.6%)
|
864.70M
est: 886.74M (-2.5%)
|
866.60M
est: 883.02M (-1.9%)
|
907.70M
est: 907.78M (0.0%)
|
380.10M
est: 956.14M (-60.2%)
|
395.20M
est: 397.83M (-0.7%)
|
444.10M
est: 443.77M (+0.1%)
|
497.50M
est: 498.32M (-0.2%)
|
438.80M
est: 472.43M (-7.1%)
|
445.40M
est: 483.05M (-7.8%)
|
493.50M
est: 493.68M (0.0%)
|
577.50M
est: 596.30M (-3.2%)
|
611.30M
est: 611.23M (+0.0%)
|
656.60M
est: 656.68M (0.0%)
|
673.43M
669.64M – 680.22M
+2.5% YoY
|
700.68M
693.22M – 707.61M
+4.0% YoY
|
730.20M
724.80M – 735.60M
+4.2% YoY
|
| EBITDA |
21.00M
est: 38.83M (-45.9%)
|
47.30M
est: 16.80M (+181.6%)
|
73.30M
est: 52.77M (+38.9%)
|
69.20M
est: 75.81M (-8.7%)
|
66.10M
est: 52.91M (+24.9%)
|
57.50M
est: 41.29M (+39.3%)
|
63.70M
est: 43.62M (+46.0%)
|
10.50M
est: 55.46M (-81.1%)
|
18.00M
est: 19.09M (-5.7%)
|
28.50M
est: 54.56M (-47.8%)
|
50.20M
est: 34.39M (+46.0%)
|
42.20M
est: 50.62M (-16.6%)
|
42.10M
est: 53.57M (-21.4%)
|
44.40M
est: 56.36M (-21.2%)
|
145.50M
est: 68.02M (+113.9%)
|
50.20M
est: 69.68M (-28.0%)
|
34.00M
est: 74.91M (-54.6%)
|
76.82M
76.39M – 77.59M
+2.5% YoY
|
79.92M
79.07M – 80.72M
+4.0% YoY
|
83.29M
82.68M – 83.91M
+4.2% YoY
|
| EBIT |
12.90M
est: 38.74M (-66.7%)
|
40.50M
est: 8.04M (+403.8%)
|
64.20M
est: 52.77M (+21.7%)
|
59.80M
est: 66.42M (-10.0%)
|
59.00M
est: 63.00M (-6.4%)
|
51.10M
est: 52.93M (-3.5%)
|
57.30M
est: 37.78M (+51.7%)
|
20.70M
est: 41.65M (-50.3%)
|
25.10M
est: 4.54M (+452.3%)
|
25.20M
est: 15.40M (+63.7%)
|
37.70M
est: 28.75M (+31.1%)
|
28.60M
est: 26.28M (+8.8%)
|
28.30M
est: 27.81M (+1.8%)
|
30.00M
est: 29.26M (+2.5%)
|
130.10M
est: 51.51M (+152.6%)
|
34.30M
est: 52.77M (-35.0%)
|
17.20M
est: 56.73M (-69.7%)
|
58.17M
57.85M – 58.76M
+2.5% YoY
|
60.53M
59.88M – 61.13M
+4.0% YoY
|
63.08M
62.61M – 63.54M
+4.2% YoY
|
| Net Income |
-900.0K
est: 23.63M (-103.8%)
|
22.50M
est: -824.4K (+2,829.2%)
|
41.20M
est: 25.61M (+60.9%)
|
33.20M
est: 46.39M (-28.4%)
|
27.10M
est: 33.85M (-19.9%)
|
21.80M
est: 26.96M (-19.1%)
|
19.50M
est: 22.75M (-14.3%)
|
3.80M
est: 28.68M (-86.8%)
|
12.80M
est: 13.13M (-2.5%)
|
19.40M
est: 447.59M (-95.7%)
|
27.00M
est: 21.88M (+23.4%)
|
-23.40M
est: 26.18M (-189.4%)
|
34.20M
est: 27.71M (+23.4%)
|
48.90M
est: 36.60M (+33.6%)
|
102.00M
est: 87.00M (+17.2%)
|
8.30M
est: 24.29M (-65.8%)
|
7.40M
est: 39.73M (-81.4%)
|
41.70M
38.39M – 46.82M
+5.0% YoY
|
45.25M
42.80M – 50.75M
+8.5% YoY
|
49.73M
49.14M – 50.31M
+9.9% YoY
|
| SGA |
—
est: 447.58M (-100.0%)
|
—
est: 477.04M (-100.0%)
|
1.70M
est: 548.28M (-99.7%)
|
34.40M
est: 601.51M (-94.3%)
|
24.50M
est: 650.62M (-96.2%)
|
5.70M
est: 649.30M (-99.1%)
|
22.10M
est: 688.43M (-96.8%)
|
7.70M
est: 705.91M (-98.9%)
|
7.60M
est: 116.28M (-93.5%)
|
8.80M
est: 321.21M (-97.3%)
|
39.70M
est: 377.18M (-89.5%)
|
38.90M
est: 354.12M (-89.0%)
|
46.60M
est: 374.76M (-87.6%)
|
55.80M
est: 394.32M (-85.8%)
|
3.40M
est: 152.44M (-97.8%)
|
65.90M
est: 156.17M (-57.8%)
|
621.70M
est: 167.88M (+270.3%)
|
172.16M
171.19M – 173.90M
+2.5% YoY
|
179.13M
177.22M – 180.90M
+4.0% YoY
|
186.67M
185.29M – 188.05M
+4.2% YoY
|
| EPS |
-0.05
est: 0.42 (-111.2%)
|
1.10
est: 1.19 (-7.2%)
|
2.13
est: 1.48 (+43.5%)
|
1.73
est: 1.66 (+4.2%)
|
1.46
est: 1.60 (-8.7%)
|
0.89
est: 1.12 (-20.3%)
|
0.90
est: 1.15 (-21.5%)
|
0.15
est: 1.33 (-88.7%)
|
0.61
est: 1.08 (-43.5%)
|
1.29
est: 1.43 (-9.6%)
|
1.80
est: 1.79 (+0.6%)
|
-1.56
est: 0.39 (-496.7%)
|
2.31
est: 1.41 (+63.6%)
|
3.30
est: 2.00 (+65.0%)
|
6.87
est: 5.85 (+17.4%)
|
0.56
est: 1.63 (-65.7%)
|
0.51
est: 2.55 (-80.0%)
|
2.80
2.58 – 3.15
+9.9% YoY
|
3.07
2.88 – 3.42
+9.5% YoY
|
3.34
3.31 – 3.39
+9.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-28 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-27 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-26 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-25 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-22 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-21 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-20 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-19 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-18 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-15 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-06 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-05 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-04 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-29 | B | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-27 | B | 3/5 | 5/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-23 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | B- | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE | 0.05% | 363.9K | 0.33% |
| 2 | iShares MSCI EMU Small Cap UCITS ETF CES1.L | 0.05% | 500.8K | 0.58% |
| 3 | Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA | 0.03% | 247.1K | 0.40% |
| 4 | iShares MSCI Europe Small-Cap ETF IEUS | 0.02% | 35.3K | 0.41% |
| 5 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.02% | 636.3K | 0.30% |
| 6 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.02% | 134.0K | 0.30% |
| 7 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.02% | 52.9K | 0.23% |
| 8 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.02% | 52.9K | 0.23% |
| 9 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.01% | 19.5K | 0.83% |
| 10 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.01% | 1.18M | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Stephane Aubarbier | Deputy Chief Executive Officer | 972.1K | male |
| Dominique Louis | Chairman & Chief Executive Officer | 820.4K | male |
| Gerard Brescon | Executive Vice President of Human Resources Development | 414.3K | male |
| Malene Korvin | Group Chief Financial Officer | — | female |
| Robert Plana | Chief Technology Officer | — | — |
| Simon Barber | UK Managing Director | — | — |
| Ashish Tandon | Managing Director of Assystem of India | — | male |
| Thomas Branche | Executive Senior Vice President of France | — | male |
| Christian Jeanneau | Executive Senior Vice President of International & Digital | — | male |
| Emmanuelle Capiez | Senior Vice President of Human Resources | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for ASY.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
