Subscribe

Antin Infrastructure Partners S.A. (ANTIN.PA)

EUR8.91 +0.19 (+2.18%)
FR PAR Financial Services Asset Management
Address 374 rue Saint-Honoré 75001
Paris, FR
CEO Alain Rauscher
IPO 2021-09-24
ISIN FR0014005AL0

Explore sections of this company profile

Description

Antin Infrastructure Partners S.A.S. is a private equity firm exclusively dedicated to infrastructure investments. The company deliberately shies away from projects involving substantial technological or commercial risks, particularly those linked to client development in competitive markets. It also carefully avoids partnerships that might introduce counterparty risk. Its investment focus spans critical infrastructure sectors, including transportation, energy, environmental services, and telecommunications. Within these areas, Antin targets a wide array of assets. Transport investments include toll roads, tunnels, highways, tramways, bridges, airports, ports, urban rail, bus networks, car parks, and Motorway Service Areas (MSAs). In the energy and environment space, it considers gas storage, LNG terminals, transmission infrastructure (like pipelines and high-voltage electricity), distribution networks, public works, non-merchant power generation, water infrastructure (pipelines and sewage units), and waste management. Telecommunications assets in its portfolio comprise GSM towers, ADSL, broadcast, and cable networks, alongside satellites. The firm typically allocates capital to unlisted companies situated across continental Europe, a geographical scope that also includes the United Kingdom. Individual investment commitments generally fall between €200 million (approximately $231.86 million) and €700 million (approximately $811.50 million). Antin may secure either minority or majority equity interests, always ensuring representation on the board of directors. While primarily making equity investments, it demonstrates flexibility, participating either independently or as part of a co-investment consortium. Founded in 2007, Antin Infrastructure Partners S.A.S. is headquartered in Paris, France, with additional offices in London (UK), Luxembourg, Singapore, and New York (USA).

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR8.91 +0.19 (+2.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
36.9K
Beta
1.09
Float Shares
56.22M
Free Float %
31.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.84% +1.32% -5.95% +3.00% -2.83% -11.95% -12.26% -31.38% -67.16% -67.16% -67.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.91
DCF (Unlevered) 6.02 -32.4%
DCF (Levered) 9.70 +8.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 38% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 3 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
12.01
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Asset Management: +17.4%
    -8.2% Q4'25: -0.4% (vs Q4'23)
  • EPS growth Asset Management: +22.7%
    -16.2% Q4'25: +3.1% (vs Q4'23)
  • FCF margin FCF growth · Asset Management: +27.7%
    +24.5% Q4'25: +53.2% (vs Q4'23)
  • EBIT margin Asset Management: +50.6%
    +51.5% Q4'25: +53.6% (vs Q4'23)
  • ROIC Asset Management: +6.5%
    +63.1% Q4'25: +134.3% (vs Q4'23)
  • Share dilution Asset Management: +0.0%
    -0.5% Q4'25: +1.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Asset Management: -0.03×
    0.40× Q4'25: 0.20× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.10) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.02 Current price: 8.91
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
4 EPS Ana.
Dec 2027
6 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
1 EPS Ana.
Revenue
180.61M
est: 178.38M (+1.2%)
214.15M
est: 217.13M (-1.4%)
282.87M
est: 291.66M (-3.0%)
318.37M
est: 307.54M (+3.5%)
292.40M
est: 296.89M (-1.5%)
309.85M
295.49M – 322.39M
+4.4% YoY
362.56M
313.95M – 426.59M
+17.0% YoY
479.46M
475.03M – 483.88M
+32.2% YoY
EBITDA
60.06M
est: 75.10M (-20.0%)
9.99M
est: 91.42M (-89.1%)
124.03M
est: 113.43M (+9.3%)
175.99M
est: 119.61M (+47.1%)
167.90M
est: 115.47M (+45.4%)
120.51M
114.92M – 125.39M
+4.4% YoY
141.01M
122.10M – 165.91M
+17.0% YoY
186.47M
184.75M – 188.19M
+32.2% YoY
EBIT
51.34M
est: 68.93M (-25.5%)
7.54M
est: 83.90M (-91.0%)
107.92M
est: 102.31M (+5.5%)
171.51M
est: 107.88M (+59.0%)
150.50M
est: 104.15M (+44.5%)
108.70M
103.66M – 113.09M
+4.4% YoY
127.19M
110.13M – 149.65M
+17.0% YoY
168.19M
166.64M – 169.74M
+32.2% YoY
Net Income
32.35M
est: 74.95M (-56.8%)
-16.80M
est: 76.73M (-121.9%)
74.76M
est: 115.88M (-35.5%)
132.06M
est: 123.74M (+6.7%)
111.00M
est: 106.91M (+3.8%)
114.11M
102.54M – 117.18M
+6.7% YoY
147.33M
109.53M – 170.79M
+29.1% YoY
208.00M
184.65M – 241.07M
+41.2% YoY
SGA
10.29M
est: 6.28M (+63.9%)
7.21M
est: 7.64M (-5.7%)
8.77M
est: 8.84M (-0.7%)
9.51M
est: 9.32M (+2.0%)
est: 8.99M (-100.0%)
9.39M
8.95M – 9.77M
+4.4% YoY
10.98M
9.51M – 12.92M
+17.0% YoY
14.52M
14.39M – 14.66M
+32.2% YoY
EPS
0.19
est: 0.42 (-54.5%)
-0.10
est: 0.42 (-122.7%)
0.43
est: 0.65 (-34.1%)
0.74
est: 0.71 (+3.5%)
0.62
est: 0.62 (+0.7%)
0.62
0.57 – 0.66
+0.6% YoY
0.76
0.61 – 0.96
+22.8% YoY
1.18
1.03 – 1.35
+54.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-28 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-27 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-26 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-25 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-22 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-21 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-20 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-19 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-18 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-15 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-14 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-13 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-07 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-06 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-05 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-04 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-29 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-28 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
264.93M
OE per share TTM
1.48
Owner's Yield
14.90%
Maintenance CapEx ratio
7.58%
Maint CapEx / Avg PPE
23.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 55 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.10% 705.9K 0.40%
2 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.06% 586.0K 0.58%
3 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.05% 354.7K 0.33%
4 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.04% 140.9K 0.23%
5 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.04% 140.9K 0.23%
6 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.18M 0.06%
7 iShares MSCI Europe Small-Cap ETF IEUS 0.02% 33.1K 0.41%
8 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.02% 636.7K 0.30%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.02% 2.33M 0.06%
10 Avantis International Small Cap Equity ETF AVDS 0.01% 42.0K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
624.5K
Shares Outstanding
178.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Alain Rauscher Co-Founder, Chief Executive Officer & Chairman of the Board 2M male
Mélanie Biessy Chief Operating Officer, Managing Partner & Director 1M female
Mark Crosbie Co-Founder & Vice-Chairman of the Board 606.2K male
Sebastien Lecaudey Senior Partner & Head of Investor Relations male
Stephane Ifker Managing Partner & Co-Chief Investment Officer male
Thomas Kamm Partner & Head of Communications male
Walid Damou Partner & Group Chief Financial Officer male
Wendy Ng Chief Compliance Officer female
Angelika Schochlin Managing Partner & Co-Chief Investment Officer
Guillaume Ziemba Head of Accounting & Reporting male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits