Subscribe

Anpario PLC (ANP.L)

GBp540.00 +0.00 (+0.00%)
GB LSE Basic Materials Agricultural Inputs
Address Manton Wood Enterprise Park S80 2RS
Worksop, GB
CEO Richard Edwards
IPO 2005-06-30
ISIN GB00B3NWT178

Explore sections of this company profile

Description

Anpario plc, together with its subsidiaries, manufactures and distributes natural animal feed additives for animal health, nutrition, and biosecurity. Its health and performance category offers various products that support and maintain animal gut health, including phytogenic and acid based eubiotics, and omega fatty acids under the Orego-Stim, Optomega, pHorce, Salkil, and Genex brands; and feed quality category provides products, such as enzymes, antioxidants, pellet binders, mould inhibitors, and acid based eubiotics under the pHorce, Feedzyme, Salgard, Oxigard, Moldgard, and Mastercube brands. The company's hygiene and insect control category contain products comprising water sanitation tablets, 100% natural insect control powders, and natural drying agents that minimizes the environmental microbial burden, supports the gut health, and animal performance under the Credence, Mitex, and Clean & Dry brands; and toxin management category products consisting of mycotoxin binders under the Anpro brand. It has operations in the Americas, Asia, Europe, the Middle East, and Africa. The company was formerly known as Kiotech International plc and changed its name to Anpario plc in November 2011. Anpario plc was founded in 1996 and is headquartered in Worksop, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp540.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
46.1K
Beta
1.05
Float Shares
9.77M
Free Float %
59.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +7.69% +0.90% +16.67% +17.89% +25.14% +213.73% -3.45% +115.38% +121.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
540.00
DCF (Unlevered) 582.23 +7.8%
DCF (Levered) 715.57 +32.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.71
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Inputs: +9.5%
    +23.5% Q4'25: +55.5% (vs Q4'23)
  • EPS growth Agricultural Inputs: +23.0%
    +52.0% Q4'25: +183.1% (vs Q4'23)
  • FCF margin FCF growth · Agricultural Inputs: +27.6%
    +11.4% Q4'25: +17.4% (vs Q4'23)
  • EBIT margin Agricultural Inputs: +9.7%
    +16.7% Q4'25: +18.7% (vs Q4'23)
  • ROIC Agricultural Inputs: +7.4%
    +23.2% Q4'25: +55.3% (vs Q4'23)
  • Share dilution Agricultural Inputs: +0.0%
    +5.7% Q4'25: +6.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Inputs: 0.03×
    0.03× Q4'25: 0.01× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.02) × ERP
WACC = 100% × Ke + 0% × Kd (4.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 582.23 Current price: 540.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Revenue
5.43M
est: 5.89M (-7.8%)
10.96M
est: 10.66M (+2.8%)
21.57M
est: 22.84M (-5.6%)
19.20M
est: 19.29M (-0.5%)
23.51M
est: 23.95M (-1.9%)
25.95M
est: 26.39M (-1.7%)
23.45M
est: 26.69M (-12.2%)
23.32M
est: 23.96M (-2.7%)
24.34M
est: 24.48M (-0.6%)
29.24M
est: 29.52M (-0.9%)
28.28M
est: 28.63M (-1.2%)
29.05M
est: 29.05M (0.0%)
30.52M
est: 30.50M (+0.1%)
33.37M
est: 32.90M (+1.4%)
33.10M
est: 33.07M (+0.1%)
31.00M
est: 32.72M (-5.3%)
38.20M
est: 37.49M (+1.9%)
47.18M
est: 47.10M (+0.2%)
50.35M
50.00M – 50.60M
+6.9% YoY
52.52M
51.95M – 53.10M
+4.3% YoY
EBITDA
436.0K
est: 1.02M (-57.4%)
816.0K
est: 1.82M (-55.1%)
1.65M
est: 3.89M (-57.5%)
2.18M
est: 1.44M (+50.7%)
3.76M
est: 4.08M (-8.0%)
3.23M
est: 4.50M (-28.2%)
3.39M
est: 4.55M (-25.5%)
3.95M
est: 4.17M (-5.3%)
3.24M
est: 4.26M (-24.0%)
4.23M
est: 5.14M (-17.7%)
5.55M
est: 4.14M (+34.1%)
5.54M
est: 5.72M (-3.1%)
6.59M
est: 5.91M (+11.4%)
6.98M
est: 6.23M (+12.0%)
4.91M
est: 6.56M (-25.2%)
4.00M
est: 5.57M (-28.3%)
6.38M
est: 6.38M (0.0%)
9.33M
est: 8.02M (+16.4%)
8.57M
8.51M – 8.61M
+6.9% YoY
8.94M
8.84M – 9.04M
+4.3% YoY
EBIT
352.0K
est: 803.5K (-56.2%)
1.41M
est: 1.43M (-1.1%)
1.56M
est: 2.96M (-47.4%)
1.88M
est: 2.58M (-27.3%)
2.75M
est: 3.21M (-14.2%)
2.93M
est: 3.53M (-17.0%)
3.05M
est: 3.57M (-14.6%)
3.55M
est: 3.27M (+8.5%)
2.68M
est: 3.35M (-19.9%)
3.99M
est: 4.03M (-1.1%)
4.56M
est: 3.26M (+39.9%)
4.40M
est: 4.54M (-3.1%)
5.36M
est: 4.51M (+18.7%)
5.71M
est: 4.76M (+20.0%)
3.68M
est: 5.01M (-26.4%)
2.76M
est: 4.41M (-37.5%)
5.19M
est: 5.05M (+2.6%)
7.89M
est: 6.35M (+24.2%)
6.79M
6.74M – 6.82M
+6.9% YoY
7.08M
7.01M – 7.16M
+4.3% YoY
Net Income
336.0K
est: 398.9K (-15.8%)
1.21M
est: 786.2K (+54.0%)
1.28M
est: 1.15M (+11.9%)
1.67M
est: 1.44M (+16.1%)
2.10M
est: 1.81M (+16.1%)
2.56M
est: 2.15M (+18.7%)
3.16M
est: 2.31M (+36.9%)
3.74M
est: 2.67M (+39.7%)
2.58M
est: 2.68M (-3.6%)
2.99M
est: 2.83M (+5.3%)
4.00M
est: 2.89M (+38.2%)
3.72M
est: 4.07M (-8.6%)
4.21M
est: 3.90M (+7.8%)
4.68M
est: 4.11M (+13.9%)
3.30M
est: 4.33M (-23.7%)
2.53M
4.11M
est: 4.81M (-14.5%)
6.75M
est: 6.94M (-2.7%)
7.46M
7.17M – 8.00M
+7.5% YoY
7.79M
7.48M – 8.33M
+4.4% YoY
SGA
1.31M
est: 1.89M (-30.5%)
1.35M
est: 3.35M (-59.7%)
2.60M
est: 5.21M (-50.0%)
1.88M
est: 3.57M (-47.4%)
4.91M
est: 7.53M (-34.8%)
6.02M
est: 8.30M (-27.4%)
6.30M
est: 8.39M (-25.0%)
6.57M
est: 7.69M (-14.6%)
7.51M
est: 7.86M (-4.5%)
9.86M
est: 9.48M (+4.0%)
9.07M
est: 10.04M (-9.7%)
9.21M
est: 9.21M (0.0%)
9.88M
est: 10.72M (-7.8%)
9.84M
est: 11.30M (-13.0%)
9.79M
est: 11.90M (-17.8%)
11.44M
est: 10.49M (+9.0%)
12.23M
est: 12.02M (+1.8%)
15.26M
est: 15.10M (+1.0%)
16.14M
16.03M – 16.22M
+6.9% YoY
16.84M
16.66M – 17.02M
+4.3% YoY
EPS
0.03
est: 0.02 (+26.2%)
0.08
est: 0.05 (+73.9%)
0.07
est: 0.07 (+1.6%)
0.09
est: 0.09 (+6.6%)
0.12
est: 0.11 (+9.9%)
0.14
est: 0.13 (+7.9%)
0.16
est: 0.14 (+15.1%)
0.17
est: 0.16 (+7.3%)
0.13
est: 0.16 (-18.1%)
0.15
est: 0.17 (-10.7%)
0.19
est: 0.17 (+12.7%)
0.18
est: 0.19 (-5.3%)
0.21
est: 0.20 (+6.3%)
0.23
est: 0.22 (+6.7%)
0.16
est: 0.16 (+1.9%)
0.14
0.25
est: 0.25 (+1.8%)
0.40
est: 0.39 (+2.6%)
0.42
0.40 – 0.45
+7.5% YoY
0.44
0.42 – 0.47
+4.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-28 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-27 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-26 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-22 A 4/5 3/5 4/5 5/5 4/5 3/5 3/5
2026-05-21 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-20 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-19 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-18 A 4/5 4/5 4/5 5/5 4/5 3/5 3/5
2026-05-15 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-14 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-12 A 4/5 3/5 4/5 5/5 3/5 4/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-05 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-05-01 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-29 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-23 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-22 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-21 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-17 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5
2026-04-16 A 4/5 4/5 4/5 5/5 3/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
12.70M
OE per share TTM
0.73
Owner's Yield
13.50%
Maintenance CapEx ratio
23.66%
Maint CapEx / Avg PPE
14.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
48.7K
Shares Outstanding
16.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Richard Edwards Executive Vice Chairman & Chief Executive Officer 534.0K male
Marc Charles Wilson Group Finance Director & Director 365.0K male
Karen L. Prior Corporate Responsibility Director, Company Secretary & Director 169.0K female
Pam McLaren Business Director of Sales female
Sarah Osborne Corporate Development Director female
Shane Bailey Operations Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits