Subscribe

Atomos Limited (AMS.AX)

AUD0.01 +0.00 (+0.00%)
AU ASX Technology Consumer Electronics
Address 700 Swanston Street 3053
Carlton, VIC, AU
CEO Peter Gordon Barber
Website atomos.com
IPO 2018-12-27
ISIN AU0000033870

Explore sections of this company profile

Also trades on Australian Securities Exchange · AMS.AX (AUD) Other OTC · AMOSF (USD)
Description

Based in Carlton, Australia, Atomos Limited is a video technology firm established in 2009. The company, formerly Tetsuwan Ltd until its rebrand in October 2018, manufactures and distributes monitor-recorder products for content creators around the globe. Their comprehensive product portfolio encompasses 4K and HD Apple ProRes monitor-recorders, compact and mobile recording solutions, live switching equipment, and professional 4K HDR production monitors suitable for both studio and on-set environments, alongside various complementary accessories. These advanced tools find application across numerous media sectors, including the production of television and web commercials, social media content, music videos, corporate films, live sporting events, religious services, weddings, documentaries, wildlife footage, feature films, reality television, and educational programs.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.01 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
737.2K
Beta
1.97
Float Shares
1.08B
Free Float %
88.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -22.73% -39.29% -45.16% -34.62% +325.00% -73.85% -98.02% -96.13% -96.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.01
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-9.46
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Consumer Electronics: +7.8%
    -8.6% Q4'25: +38.8% (vs Q4'23)
  • EPS growth Consumer Electronics: +23.0%
    +83.3% Q4'25: +100.8% (vs Q4'23)
  • FCF margin FCF growth · Consumer Electronics: +37.3%
    -43.7% Q4'25: -7.9% (vs Q4'23)
  • EBIT margin Consumer Electronics: +5.7%
    -36.3% Q4'25: +4.7% (vs Q4'23)
  • ROIC Consumer Electronics: +4.9%
    -354.0% Q4'25: +60.6% (vs Q4'23)
  • Share dilution Consumer Electronics: +0.0%
    +289.4% Q4'25: +120.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Consumer Electronics: -0.57×
    -1.52× Q4'25: 2.05× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.01) × ERP
WACC = 60% × Ke + 40% × Kd (8.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.01
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
52.94M
est: 50.40M (+5.0%)
44.74M
est: 44.50M (+0.5%)
78.61M
est: 77.23M (+1.8%)
72.99M
est: 82.00M (-11.0%)
42.76M
est: 86.70M (-50.7%)
35.72M
est: 35.60M (+0.3%)
32.66M
est: 101.15M (-67.7%)
107.25M
107.25M – 107.25M
+6.0% YoY
144.40M
144.40M – 144.40M
+34.6% YoY
EBITDA
3.84M
est: -18.22M (+121.1%)
-16.20M
est: -993.9K (-1,530.0%)
8.18M
est: -22.33M (+136.6%)
-4.94M
est: -35.19M (+86.0%)
-56.09M
est: -43.43M (-29.1%)
-18.51M
est: -61.44M (+69.9%)
-10.63M
est: -60.96M (+82.6%)
-38.77M
-38.77M – -38.77M
+36.4% YoY
-52.20M
-52.20M – -52.20M
-34.6% YoY
EBIT
311.0K
est: -19.99M (+101.6%)
-19.97M
est: -993.9K (-1,909.6%)
5.00M
est: -22.33M (+122.4%)
-8.81M
est: -35.19M (+75.0%)
-59.32M
est: -43.43M (-36.6%)
-20.12M
est: -61.44M (+67.2%)
-11.84M
est: -62.74M (+81.1%)
-42.54M
-42.54M – -42.54M
+32.2% YoY
-57.27M
-57.27M – -57.27M
-34.6% YoY
Net Income
-1.96M
-22.10M
est: -1.72M (-1,184.8%)
4.22M
est: -23.12M (+118.2%)
-10.36M
est: -36.44M (+71.6%)
-61.06M
est: -44.97M (-35.8%)
-22.36M
est: -63.62M (+64.9%)
-14.51M
est: 34.18M (-142.5%)
46.89M
46.89M – 46.89M
+37.2% YoY
54.20M
54.20M – 54.20M
+15.6% YoY
SGA
16.53M
est: 23.17M (-28.7%)
18.54M
est: 16.63M (+11.5%)
20.52M
est: 22.23M (-7.7%)
24.73M
est: 35.03M (-29.4%)
21.94M
est: 43.24M (-49.3%)
23.17M
est: 16.37M (+41.6%)
17.54M
est: 46.50M (-62.3%)
49.31M
49.31M – 49.31M
+6.0% YoY
66.39M
66.39M – 66.39M
+34.6% YoY
EPS
-0.01
-0.07
est: -0.03 (-169.0%)
0.01
est: 0.01 (+10.6%)
-0.03
est: 0.00 (-951.0%)
-0.12
est: 0.00 (-5,860.9%)
-0.06
est: 0.01 (-707.4%)
-0.01
est: 0.02 (-142.5%)
0.03
0.03 – 0.03
+37.2% YoY
0.04
0.04 – 0.04
+15.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-25 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-18 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-15 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-14 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-01 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-24.08M
OE per share TTM
-0.02
Owner's Yield
-111.71%
Maintenance CapEx ratio
261.32%
Maint CapEx / Avg PPE
11.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-169.1K
Shares Outstanding
1.21B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jeromy Michael Young Co-Founder, MD & Executive Director 545.2K male
Ben McAlister Chief Financial Officer 437.9K male
Peter Gordon Barber Chief Executive Officer & Executive Director 380.7K male
Adam Kron Chief Digital & Strategy Officer 371.6K
Claire Newstead-Sinclair Company Secretary female
Daniel Moore Chief Technology Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits