Subscribe

Aurelia Metals Limited (AMI.AX)

AUD0.30 +0.02 (+7.27%)
AU ASX Basic Materials Industrial Materials
Address 144 Edward Street 4000
Brisbane, QLD, AU
CEO Bryan Quinn
IPO 2007-05-08
ISIN AU000000AMI1

Explore sections of this company profile

Also trades on Australian Securities Exchange · AMI.AX (AUD) Other OTC · AUMTF (USD)
Description

Aurelia Metals Limited is an Australian enterprise dedicated to the exploration and development of mineral resources across the nation. The company primarily seeks out deposits rich in gold, silver, lead, zinc, and copper. It holds full ownership of several key mining operations in New South Wales: the Hera mine, located southeast of Cobar; the Peak mine, situated within the northern Cobar Basin; and the Dargues mine, found in the state's southeastern region. Established in 2004, the firm was initially known as YTC Resources Limited before officially adopting the name Aurelia Metals Limited in June 2014. Its corporate headquarters are based in Brisbane, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.30 +0.02 (+7.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
1.38
Float Shares
1.15B
Free Float %
68.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.26% +1.69% +3.45% -1.64% +27.66% +20.00% +0.00% +173.47% -29.33% +148.92% -57.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.30
DCF (Unlevered) 0.03 -91.3%
DCF (Levered) 0.16 -45.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.59
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    +10.8% Q4'25: +40.4% (vs Q4'23)
  • EPS growth Industrial Materials: +16.2%
    +950.0% Q4'25: +1,216.7% (vs Q4'23)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    +10.6% Q4'25: -2.8% (vs Q4'23)
  • EBIT margin Industrial Materials: +3.1%
    +20.5% Q4'25: +22.5% (vs Q4'23)
  • ROIC Industrial Materials: +2.2%
    +18.3% Q4'25: +38.5% (vs Q4'23)
  • Share dilution Industrial Materials: -0.2%
    +0.4% Q4'25: +0.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    0.08× Q4'25: 0.04× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.39) × ERP
WACC = 98% × Ke + 2% × Kd (162.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.03 Current price: 0.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
5 Rev. Ana.
4 EPS Ana.
Jun 2027
5 Rev. Ana.
4 EPS Ana.
Jun 2028
5 Rev. Ana.
5 EPS Ana.
Jun 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
13.22M
est: 39.10M (-66.2%)
91.95M
est: 97.80M (-6.0%)
109.30M
est: 113.00M (-3.3%)
248.60M
est: 264.00M (-5.8%)
295.00M
est: 297.11M (-0.7%)
331.82M
est: 339.16M (-2.2%)
416.48M
est: 425.40M (-2.1%)
438.82M
est: 433.01M (+1.3%)
369.20M
est: 373.48M (-1.1%)
309.89M
est: 302.33M (+2.5%)
343.47M
est: 333.50M (+3.0%)
454.17M
425.50M – 499.80M
+36.2% YoY
507.78M
429.97M – 565.47M
+11.8% YoY
545.58M
545.54M – 545.63M
+7.4% YoY
527.69M
469.28M – 584.37M
-3.3% YoY
EBITDA
-108.84M
est: 8.50M (-1,380.9%)
41.36M
est: 21.25M (+94.6%)
48.96M
est: 24.56M (+99.4%)
137.49M
est: 57.37M (+139.6%)
104.70M
est: 64.57M (+62.2%)
104.24M
est: 73.71M (+41.4%)
154.38M
est: 92.45M (+67.0%)
31.01M
est: 94.10M (-67.0%)
33.84M
est: 81.16M (-58.3%)
75.51M
est: 65.70M (+14.9%)
106.45M
est: 72.48M (+46.9%)
98.70M
92.47M – 108.62M
+36.2% YoY
110.35M
93.44M – 122.89M
+11.8% YoY
118.57M
118.56M – 118.58M
+7.4% YoY
114.68M
101.99M – 127.00M
-3.3% YoY
EBIT
-115.50M
est: -54.3K (-212,717.2%)
17.65M
est: -135.8K (+13,103.1%)
27.45M
est: -156.9K (+17,602.1%)
100.74M
est: -366.4K (+27,591.5%)
51.95M
est: -412.4K (+12,697.0%)
47.09M
est: -470.8K (+10,102.3%)
76.75M
est: -590.5K (+13,097.3%)
-109.56M
est: -601.0K (-18,128.1%)
-69.83M
est: -518.4K (-13,369.7%)
13.34M
est: -419.7K (+3,278.1%)
70.26M
est: -462.9K (+15,276.7%)
-630.4K
-693.8K – -590.6K
-36.2% YoY
-704.8K
-784.9K – -596.8K
-11.8% YoY
-757.3K
-757.4K – -757.2K
-7.4% YoY
-732.5K
-811.1K – -651.4K
+3.3% YoY
Net Income
-118.16M
est: -78.45M (-50.6%)
10.94M
est: -12.55M (+187.2%)
19.33M
est: 18.83M (+2.7%)
99.11M
est: 208.66M (-52.5%)
36.02M
est: 84.72M (-57.5%)
29.44M
est: 76.35M (-61.4%)
42.92M
est: 77.52M (-44.6%)
-81.69M
est: -9.69M (-742.9%)
-52.22M
est: -35.74M (-46.1%)
-5.73M
est: 5.63M (-201.8%)
48.85M
est: 48.85M (+0.0%)
67.68M
33.40M – 106.72M
+38.5% YoY
93.83M
26.32M – 134.13M
+38.6% YoY
107.06M
59.69M – 184.93M
+14.1% YoY
144.41M
123.63M – 164.57M
+34.9% YoY
SGA
4.36M
est: 1.58M (+176.5%)
5.91M
est: 3.94M (+49.9%)
3.95M
est: 4.55M (-13.3%)
5.56M
est: 10.64M (-47.7%)
9.27M
est: 11.97M (-22.6%)
10.26M
est: 13.67M (-24.9%)
14.28M
est: 17.14M (-16.7%)
19.28M
est: 17.45M (+10.5%)
14.91M
est: 15.05M (-0.9%)
14.77M
est: 12.18M (+21.2%)
12.11M
est: 13.44M (-9.9%)
18.30M
17.15M – 20.14M
+36.2% YoY
20.46M
17.33M – 22.79M
+11.8% YoY
21.99M
21.99M – 21.99M
+7.4% YoY
21.27M
18.91M – 23.55M
-3.3% YoY
EPS
-0.22
est: -0.05 (-374.8%)
0.03
est: -0.01 (+480.4%)
0.05
est: 0.01 (+329.9%)
0.15
est: 0.12 (+21.7%)
0.04
est: 0.05 (-22.9%)
0.03
est: 0.05 (-30.6%)
0.04
est: 0.05 (-17.4%)
-0.06
est: -0.01 (-1,000.6%)
-0.04
est: -0.02 (-95.0%)
0.00
est: 0.00 (-202.0%)
0.03
est: 0.02 (+16.9%)
0.04
0.02 – 0.06
+61.9% YoY
0.05
0.02 – 0.08
+36.9% YoY
0.06
0.04 – 0.11
+13.8% YoY
0.09
0.07 – 0.10
+36.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 4/5 5/5 5/5 3/5 3/5 4/5
2026-05-28 A+ 4/5 4/5 5/5 5/5 3/5 3/5 4/5
2026-05-27 A+ 4/5 4/5 5/5 5/5 3/5 3/5 4/5
2026-05-26 A+ 4/5 4/5 5/5 5/5 3/5 3/5 4/5
2026-05-25 A+ 4/5 4/5 5/5 5/5 3/5 3/5 4/5
2026-05-22 A+ 4/5 4/5 5/5 5/5 3/5 3/5 4/5
2026-05-21 A+ 4/5 4/5 5/5 5/5 3/5 3/5 4/5
2026-05-20 A+ 4/5 4/5 5/5 5/5 3/5 3/5 4/5
2026-05-19 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-18 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-15 A+ 4/5 4/5 5/5 5/5 3/5 3/5 4/5
2026-05-14 A+ 4/5 4/5 5/5 5/5 3/5 3/5 4/5
2026-05-13 A+ 4/5 4/5 5/5 5/5 3/5 3/5 4/5
2026-05-12 A+ 4/5 4/5 5/5 5/5 3/5 3/5 4/5
2026-05-11 A+ 4/5 4/5 5/5 5/5 3/5 3/5 4/5
2026-05-08 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-05-07 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-05-06 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-05-05 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-05-04 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-05-01 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-04-30 A 4/5 4/5 5/5 5/5 2/5 3/5 4/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
19.75M
OE per share TTM
0.01
Owner's Yield
3.89%
Maintenance CapEx ratio
8.63%
Maint CapEx / Avg PPE
83.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 35 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 BetaShares - Australian Small Companies Select ETF SMLL.AX 0.36% 828.0K 0.39%
2 VanEck Junior Gold Miners ETF GDXJ 0.08% 5.85M 0.52%
3 VanEck Junior Gold Miners UCITS ETF GDXJ.L 0.08% 846.4K 0.55%
4 iShares International Small-Cap Equity Factor ETF ISCF 0.02% 159.3K 0.24%
5 Dimensional - International Small Cap Value ETF DISV 0.02% 1.11M 0.42%
6 Avantis International Small Cap Value ETF AVDV 0.02% 3.98M 0.36%
7 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.01% 137.1K 0.39%
8 Avantis International Small Cap Equity ETF AVDS 0.01% 37.5K 0.30%
9 State Street SPDR S&P International Small Cap ETF GWX 0.01% 100.4K 0.40%
10 Dimensional - International Vector Equity ETF DXIV 0.01% 21.2K 0.53%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.23M
Shares Outstanding
1.69B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bryan Quinn MD, Chief Executive Officer & Director 1M male
Andrew Graham Chief Development & Technical Officer 791.2K male
Martin Cummings Chief Financial Officer 763.0K male
Jessie Hommelhoff General Manager of People and Culture female
Jonathon Thompson Group Manager of Sustainability
Rochelle Carey General Counsel & Company Secretary female
Ryan Cunningham Technical Services Manager male
Angus Wyllie General Manager Cobar Region male
Clifton Todd McGilvray Group Exploration Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits