Subscribe

Netgem S.A. (ALNTG.PA)

EUR0.88 +0.00 (+0.46%)
FR PAR Technology Software - Application
Address 103 Rue de Grenelle 75345
Paris, IDF, FR
CEO Mathias Hautefort
Website netgem.com
IPO 2000-04-12
ISIN FR0004154060

Explore sections of this company profile

Description

Netgem SA develops, operates, and distributes the NetgemTV digital video entertainment platform in France and Europe. It offers Netgem TV, which delivers content in various forms comprising live TV, VOD, SVOD, AVOD, FAST channels, and cloud gaming. The company operates SuperApp, a tailored streaming and gaming service; cloud gaming, a fibre broadband propositions, with AAA games embedded in TV service; Fast Lane, a one stop shop service. It also offers TV-as-a-Service; and media services. Netgem SA was incorporated in 1996 and is based in Paris, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR0.88 +0.00 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18.5K
Beta
0.42
Float Shares
16.50M
Free Float %
49.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.17% +7.34% +12.77% +23.62% +0.71% -0.24% -10.55% -21.48% -28.74% -60.00% -94.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.88
DCF (Unlevered) 0.34 -61.5%
DCF (Levered) 0.34 -60.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.73
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -6.2% Q4'25: -6.9% (vs Q4'23)
  • EPS growth Software - Application: +28.6%
    -25.0% Q4'25: +54.7% (vs Q4'23)
  • FCF margin FCF growth · Software - Application: +45.3%
    +15.1% Q4'25: +0.0% (vs Q4'23)
  • EBIT margin Software - Application: +9.4%
    +23.3% Q4'25: +9.5% (vs Q4'23)
  • ROIC Software - Application: +7.5%
    +35.8% Q4'25: +22.2% (vs Q4'23)
  • Share dilution Software - Application: +0.0%
    -0.1% Q4'25: +3.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.24× Q4'25: 0.13× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 94% × Ke + 6% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 0.34 Current price: 0.88
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
78.79M
est: 79.00M (-0.3%)
74.34M
est: 74.00M (+0.5%)
61.82M
est: 61.80M (+0.0%)
41.83M
est: 41.80M (+0.1%)
25.26M
est: 25.24M (+0.1%)
30.28M
est: 30.30M (-0.1%)
28.32M
est: 28.30M (+0.1%)
36.29M
est: 36.30M (0.0%)
35.58M
est: 34.23M (+3.9%)
33.80M
est: 33.80M (+0.0%)
31.70M
est: 31.70M (+0.0%)
32.73M
32.73M – 32.73M
+3.2% YoY
34.80M
34.80M – 34.80M
+6.3% YoY
37.94M
37.94M – 37.94M
+9.0% YoY
EBITDA
2.16M
est: 16.06M (-86.6%)
10.21M
est: 15.04M (-32.1%)
5.39M
est: 12.56M (-57.1%)
1.17M
est: 8.50M (-86.2%)
-1.16M
est: 5.13M (-122.6%)
11.12M
est: 6.16M (+80.5%)
5.18M
est: 5.75M (-9.9%)
6.53M
est: 7.38M (-11.5%)
8.29M
est: 6.04M (+37.1%)
1.80M
est: 5.97M (-69.8%)
7.40M
est: 5.60M (+32.3%)
5.78M
5.78M – 5.78M
+3.2% YoY
6.14M
6.14M – 6.14M
+6.3% YoY
6.70M
6.70M – 6.70M
+9.0% YoY
EBIT
2.05M
est: -506.2K (+504.6%)
9.01M
est: -474.1K (+2,000.4%)
5.32M
est: -395.9K (+1,442.9%)
1.03M
est: -267.8K (+485.7%)
-2.46M
est: -161.7K (-1,422.9%)
4.00M
est: -194.1K (+2,160.5%)
-3.73M
est: -181.3K (-1,959.4%)
-2.52M
est: -232.6K (-984.4%)
257.0K
est: 474.5K (-45.8%)
1.80M
est: 468.5K (+284.2%)
7.40M
est: 439.4K (+1,584.1%)
453.7K
453.7K – 453.7K
+3.2% YoY
482.4K
482.4K – 482.4K
+6.3% YoY
525.9K
525.9K – 525.9K
+9.0% YoY
Net Income
1.44M
est: 698.1K (+106.4%)
6.33M
est: 3.49M (+81.4%)
4.67M
est: 2.61M (+78.8%)
203.0K
est: -2.62M (+107.8%)
-6.97M
est: -3.85M (-80.7%)
7.19M
est: 2.80M (+156.6%)
-1.31M
est: -2.52M (+48.0%)
108.0K
est: -764.9K (+114.1%)
541.0K
est: 1.59M (-66.0%)
2.00M
est: 2.41M (-16.9%)
1.50M
est: 2.21M (-32.1%)
2.62M
2.62M – 2.62M
+18.4% YoY
4.19M
4.19M – 4.19M
+60.0% YoY
6.28M
6.28M – 6.28M
+50.0% YoY
SGA
18.65M
est: 36.18M (-48.4%)
15.83M
est: 33.89M (-53.3%)
12.46M
est: 28.30M (-56.0%)
9.99M
est: 19.14M (-47.8%)
9.12M
est: 11.56M (-21.1%)
15.15M
est: 13.88M (+9.2%)
14.32M
est: 12.96M (+10.5%)
14.57M
est: 16.62M (-12.4%)
15.39M
est: 15.90M (-3.2%)
15.20M
est: 15.70M (-3.2%)
16.90M
est: 14.72M (+14.8%)
15.20M
15.20M – 15.20M
+3.2% YoY
16.17M
16.17M – 16.17M
+6.3% YoY
17.62M
17.62M – 17.62M
+9.0% YoY
EPS
0.04
est: 0.02 (+100.0%)
0.16
est: 0.10 (+60.0%)
0.13
est: 0.07 (+73.6%)
0.01
est: -0.08 (+109.9%)
-0.25
est: -0.11 (-126.4%)
0.25
est: 0.08 (+211.6%)
-0.05
est: -0.07 (+37.2%)
0.00
est: -0.02 (+116.9%)
0.02
est: 0.05 (-64.5%)
0.06
est: 0.07 (-16.9%)
0.04
est: 0.06 (-32.1%)
0.08
0.08 – 0.08
+18.4% YoY
0.12
0.12 – 0.12
+60.0% YoY
0.18
0.18 – 0.18
+50.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-28 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-27 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-26 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-25 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-22 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-21 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-20 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-19 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-18 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-15 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-14 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-13 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-12 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-06 A- 4/5 3/5 3/5 4/5 3/5 3/5 4/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
97.8K
OE per share TTM
0.00
Owner's Yield
0.33%
Maintenance CapEx ratio
145.27%
Maint CapEx / Avg PPE
20.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
87.00
Shares Outstanding
33.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Joseph Haddad President, Co-Founder & Chairman 576.7K male
Mathias Hautefort Chief Executive Officer 242.1K male
Manuel Lara Managing Director of ECLAIR male
Caroline Gauthier Chief Legal & People Officer female
Sandrine Alexandre Chief Financial Officer & Deputy GM female
Sylvain Thevenot Chief Commercial & Customer Officer male
Yves Marco Chief Technology Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits