Subscribe

Awilco LNG ASA (ALNG.OL)

NOK3.77 +0.03 (+0.80%)
NO OSL Industrials Marine Shipping
Address Beddingen 8 250
Oslo, NO
CEO Jon Skule Storheill
IPO 2011-09-06
ISIN NO0010607971

Explore sections of this company profile

Also trades on Oslo Stock Exchange · ALNG.OL (NOK) Other OTC · AWLNF (USD)
Description

Awilco LNG ASA, a Norwegian company operating with its subsidiaries, is engaged in the ownership and management of liquefied natural gas (LNG) carriers. Its fleet comprises two 156,000 cubic meter (cbm) LNG vessels, utilizing TFDE membrane technology. Established in 2011, the firm maintains its principal office in Oslo, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK3.77 +0.03 (+0.80%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
251.0K
Beta
-0.31
Float Shares
127.90M
Free Float %
99.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.75% -7.67% -17.60% +18.66% -7.67% +5.31% +39.83% -62.47% +66.83% +10.86% -76.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.77
DCF (Unlevered) 18.30 +385.3%
DCF (Levered) 17.45 +362.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.73
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Marine Shipping: +2.8%
    -38.5% Q4'25: -73.8% (vs Q4'23)
  • EPS growth Marine Shipping: -1.4%
    -156.3% Q4'25: -120.0% (vs Q4'23)
  • FCF margin FCF growth · Marine Shipping: +26.4%
    +9.8% Q4'25: +16.2% (vs Q4'23)
  • EBIT margin Marine Shipping: +23.2%
    +4.9% Q4'25: -13.0% (vs Q4'23)
  • ROIC Marine Shipping: +6.9%
    +1.8% Q4'25: -4.6% (vs Q4'23)
  • Share dilution Marine Shipping: +0.0%
    +15.2% Q4'25: +21.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    0.00× Q4'25: 0.00× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 18.30 Current price: 3.77
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
37.35M
est: 34.95M (+6.9%)
34.77M
est: 31.69M (+9.7%)
20.44M
est: 20.19M (+1.2%)
39.95M
est: 41.09M (-2.8%)
37.08M
est: 37.94M (-2.3%)
35.62M
est: 28.91M (+23.2%)
59.55M
est: 56.77M (+4.9%)
51.54M
est: 55.37M (-6.9%)
80.72M
est: 7.79M (+936.1%)
67.59M
est: 64.54M (+4.7%)
41.57M
est: 37.90M (+9.7%)
26.87M
26.87M – 26.87M
-29.1% YoY
19.25M
19.25M – 19.25M
-28.4% YoY
EBITDA
4.46M
est: 24.52M (-81.8%)
13.29M
est: 22.23M (-40.2%)
2.62M
est: 14.16M (-81.5%)
23.10M
est: 28.83M (-19.9%)
25.52M
est: 26.62M (-4.2%)
17.86M
est: 20.28M (-11.9%)
43.84M
est: 39.83M (+10.0%)
31.36M
est: 38.85M (-19.3%)
70.13M
est: 5.34M (+1,213.1%)
53.62M
est: 44.24M (+21.2%)
17.50M
est: 25.98M (-32.7%)
18.42M
18.42M – 18.42M
-29.1% YoY
13.19M
13.19M – 13.19M
-28.4% YoY
EBIT
-12.13M
est: 16.14M (-175.1%)
391.0K
est: 14.63M (-97.3%)
-9.65M
est: 9.32M (-203.5%)
10.11M
est: 18.97M (-46.7%)
12.44M
est: 17.52M (-29.0%)
5.36M
est: 13.35M (-59.9%)
31.27M
est: 26.22M (+19.3%)
18.64M
est: 25.57M (-27.1%)
57.22M
est: 3.44M (+1,563.8%)
38.05M
est: 28.49M (+33.6%)
2.02M
est: 16.73M (-87.9%)
11.86M
11.86M – 11.86M
-29.1% YoY
8.50M
8.50M – 8.50M
-28.4% YoY
Net Income
-36.28M
est: -31.23M (-16.2%)
-22.80M
est: -21.92M (-4.0%)
-31.80M
est: -28.00M (-13.6%)
-11.44M
est: -5.33M (-114.7%)
-8.27M
est: -8.04M (-2.9%)
-7.85M
est: -6.31M (-24.4%)
21.12M
est: 13.12M (+61.0%)
5.80M
est: 11.66M (-50.3%)
38.29M
est: 3.71M (+931.8%)
17.11M
est: 16.70M (+2.5%)
-11.17M
est: 289.6K (-3,958.6%)
-12.88M
-12.88M – -12.88M
-4,546.9% YoY
-15.41M
-15.41M – -15.41M
-19.6% YoY
SGA
3.49M
est: 1.75M (+99.3%)
2.69M
est: 1.59M (+69.4%)
2.29M
est: 1.01M (+126.5%)
2.46M
est: 2.06M (+19.1%)
2.59M
est: 1.90M (+36.0%)
2.21M
est: 1.45M (+52.1%)
2.37M
est: 2.85M (-16.8%)
2.67M
est: 2.78M (-3.9%)
4.24M
est: 421.4K (+906.4%)
3.02M
est: 3.49M (-13.4%)
3.39M
est: 2.05M (+65.5%)
1.45M
1.45M – 1.45M
-29.1% YoY
1.04M
1.04M – 1.04M
-28.4% YoY
EPS
-0.42
est: -0.24 (-78.3%)
-0.34
est: -0.17 (-105.5%)
-0.31
est: -0.21 (-46.7%)
-0.09
est: -0.04 (-114.8%)
-0.06
est: -0.06 (-2.9%)
-0.06
est: -0.05 (-24.3%)
0.16
est: 0.10 (+61.7%)
0.04
est: 0.09 (-54.5%)
0.29
est: 0.02 (+1,092.8%)
0.12
est: 0.11 (+9.7%)
-0.07
est: 0.00 (-3,958.5%)
-0.08
-0.08 – -0.08
-4,546.9% YoY
-0.10
-0.10 – -0.10
-19.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-28 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-27 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-26 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-22 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-21 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-20 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-19 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-18 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-15 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-13 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-12 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-07 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-06 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-05 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-05-04 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-29 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-161.36M
OE per share TTM
-0.85
Owner's Yield
-32.31%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
599.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 2.1K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
336.8K
Shares Outstanding
128.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jon Skule Storheill Chief Executive Officer 5M male
Per Terje Heiberg Interim CEO & CFO 3M male
Jan Espen Andersen Head of Operations 1M male
Christopher Andersen Heidenreich Technical Director male
Torgeir Skøien Group Controller
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits