Subscribe

AGI Greenpac Limited (AGI.NS)

INR694.75 +11.40 (+1.67%)
IN NSE Consumer Cyclical Packaging & Containers
Address 301-302, Park Centra Building 122001
Gurgaon, TG, IN
CEO Rajesh Khosla
Website agigreenpac.com
IPO 2002-07-01
ISIN INE415A01038

Explore sections of this company profile

Also trades on Bombay Stock Exchange · AGI.BO (INR) National Stock Exchange of India · AGI.NS (INR) National Stock Exchange of India · HSIL.NS (INR)
Description

AGI Greenpac Limited operates as a packaging products company in India and the United Arab Emirates. The company manufactures and markets containers and bottles, food jars, perfumery cosmetics, polyethylene terephthalate bottles, high density polyethylene bottles, polypropylene products, and security caps and closures products for use in beverages, liquor, wine, beer, pharmaceuticals, cosmetic, personal care, alcoholic beverages, liquor, fast-moving consumer goods, dairy, agrochemicals, and hospitality industries. It also offers packaging products, such as glass containers and specialty glass products. The company also exports its products. The company was formerly known as HSIL Limited and changed its name to AGI Greenpac Limited in April 2022. The company was incorporated in 1960 and is based in Gurugram, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR694.75 +11.40 (+1.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
607.5K
Beta
-0.16
Float Shares
18.92M
Free Float %
29.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.57% -8.26% +7.32% -7.95% -25.84% -21.74% -29.01% +2.93% +187.08% +482.56% +26,863.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
694.75
DCF (Unlevered) 2,396.31 +244.9%
DCF (Levered) 2,198.72 +216.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-12 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.50
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Packaging & Containers: +2.6%
    +5.4% ★ Q1'26: +5.3% (vs Q1'25)
  • ✓
    EPS growth Packaging & Containers: +8.0%
    +9.1% ★ Q1'26: +19.4% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Packaging & Containers: +34.6%
    +12.9% ★ Q1'26: -29.7% (vs Q1'25)
  • ✗
    EBIT margin Packaging & Containers: +7.0%
    +19.3% ★ Q1'26: +21.8% (vs Q1'25)
  • ✓
    ROIC Packaging & Containers: +6.2%
    +15.7% ★ Q1'26: +19.8% (vs Q1'25)
  • ✗
    Share dilution Packaging & Containers: +0.2%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    0.35× ★ Q1'26: 0.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.06) × ERP
WACC = 94% × Ke + 6% × Kd (19.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 2,380.38 Current price: 694.75
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual 		Mar 2016
actual 		Mar 2017
actual 		Mar 2018
actual 		Mar 2019
actual 		Mar 2020
actual 		Mar 2021
actual 		Mar 2022
actual 		Mar 2023
actual 		Mar 2024
actual 		Mar 2025
actual 		Mar 2026
1 Rev. Ana.
1 EPS Ana. 		Mar 2027
1 Rev. Ana.
1 EPS Ana. 		Mar 2028
1 Rev. Ana.
1 EPS Ana. 		Mar 2029
1 Rev. Ana.
1 EPS Ana. 		Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
19.81B
est: 20.44B (-3.1%)
20.56B
est: 20.82B (-1.2%)
20.78B
est: 20.44B (+1.7%)
22.53B
est: 20.82B (+8.2%)
27.12B
est: 21.55B (+25.9%)
18.40B
est: 22.31B (-17.5%)
12.43B
est: 27.13B (-54.2%)
14.13B
est: 29.46B (-52.0%)
22.81B
est: 31.48B (-27.5%)
24.00B
est: 26.47B (-9.3%)
25.29B
est: 26.81B (-5.7%)
26.34B
26.34B – 26.34B
-1.7% YoY
28.99B
28.99B – 28.99B
+10.0% YoY
37.41B
37.41B – 37.41B
+29.1% YoY
50.47B
50.47B – 50.47B
+34.9% YoY
50.54B
50.54B – 50.54B
+0.1% YoY
EBITDA
3.36B
est: 4.03B (-16.7%)
3.30B
est: 4.11B (-19.7%)
2.91B
est: 4.03B (-27.8%)
2.75B
est: 4.11B (-33.1%)
2.13B
est: 4.25B (-50.0%)
2.91B
est: 4.40B (-33.8%)
2.80B
est: 5.35B (-47.6%)
3.07B
est: 5.81B (-47.2%)
4.88B
est: 6.21B (-21.5%)
5.88B
est: 5.22B (+12.7%)
6.86B
est: 8.61B (-20.3%)
8.46B
8.46B – 8.46B
-1.7% YoY
9.31B
9.31B – 9.31B
+10.0% YoY
12.01B
12.01B – 12.01B
+29.1% YoY
16.21B
16.21B – 16.21B
+34.9% YoY
16.23B
16.23B – 16.23B
+0.1% YoY
EBIT
2.10B
est: 2.66B (-21.1%)
2.15B
est: 2.71B (-20.5%)
1.78B
est: 2.66B (-33.2%)
1.51B
est: 2.71B (-44.1%)
710.52M
est: 2.80B (-74.7%)
1.44B
est: 2.90B (-50.2%)
1.86B
est: 3.53B (-47.4%)
2.07B
est: 3.83B (-46.0%)
3.61B
est: 4.10B (-11.8%)
4.27B
est: 3.44B (+24.0%)
5.09B
est: 6.86B (-25.8%)
6.75B
6.75B – 6.75B
-1.7% YoY
7.42B
7.42B – 7.42B
+10.0% YoY
9.58B
9.58B – 9.58B
+29.1% YoY
12.93B
12.93B – 12.93B
+34.9% YoY
12.94B
12.94B – 12.94B
+0.1% YoY
Net Income
854.45M
est: 273.65M (+212.2%)
890.41M
est: 635.23M (+40.2%)
1.00B
est: 273.65M (+266.5%)
741.00M
est: 635.23M (+16.7%)
700.45M
est: 420.47M (+66.6%)
484.16M
est: 221.79M (+118.3%)
880.60M
est: 155.31M (+467.0%)
1.93B
est: 142.33M (+1,258.1%)
2.62B
est: 200.56M (+1,204.5%)
2.51B
est: 2.75B (-8.7%)
3.22B
est: 3.00B (+7.4%)
3.42B
3.42B – 3.42B
+14.0% YoY
3.85B
3.85B – 3.85B
+12.5% YoY
5.25B
5.25B – 5.25B
+36.5% YoY
9.12B
9.12B – 9.12B
+73.5% YoY
7.73B
7.73B – 7.73B
-15.3% YoY
SGA
3.16B
est: 490.23M (+544.0%)
1.49B
est: 499.26M (+198.8%)
1.17B
est: 490.23M (+138.0%)
1.45B
est: 499.26M (+190.2%)
1.39B
est: 516.76M (+169.0%)
88.82M
est: 534.99M (-83.4%)
143.76M
est: 650.68M (-77.9%)
113.78M
est: 706.65M (-83.9%)
429.52M
est: 755.05M (-43.1%)
744.38M
est: 634.77M (+17.3%)
446.82M
est: 405.11M (+10.3%)
398.13M
398.13M – 398.13M
-1.7% YoY
438.07M
438.07M – 438.07M
+10.0% YoY
565.38M
565.38M – 565.38M
+29.1% YoY
762.77M
762.77M – 762.77M
+34.9% YoY
763.77M
763.77M – 763.77M
+0.1% YoY
EPS
12.88
est: 4.23 (+204.5%)
15.01
est: 9.82 (+52.9%)
13.87
est: 4.23 (+227.9%)
10.25
est: 9.82 (+4.4%)
9.69
est: 6.50 (+49.1%)
6.70
est: 3.43 (+95.4%)
12.71
est: 2.40 (+429.4%)
29.88
est: 2.20 (+1,258.2%)
40.44
est: 3.10 (+1,204.5%)
38.85
est: 42.54 (-8.7%)
49.83
est: 46.40 (+7.4%)
52.90
52.90 – 52.90
+14.0% YoY
59.50
59.50 – 59.50
+12.5% YoY
81.20
81.20 – 81.20
+36.5% YoY
140.90
140.90 – 140.90
+73.5% YoY
119.40
119.40 – 119.40
-15.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-05-05 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.82B
OE per share TTM
28.07
Owner's Yield
4.57%
Maintenance CapEx ratio
110.94%
Maint CapEx / Avg PPE
81.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.16M
Shares Outstanding
64.70M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sandip Somany MD & Executive Chairman 137M male
Sandeep Sikka Group Chief Financial Officer 20M male
Manoj Kumar Goel Chief Executive Officer of General Administration — male
Ompal Company Secretary & Compliance Officer — male
Rajesh Khosla Chief Executive Officer — male
Rakesh Kaul President of CPD — male
Sanjay Gaur Chief Human Resource Officer — male
Govind Jee Rai Senior Vice President of Human Resource — male
Shyamalendu Banerjee Investor Relations Manager — male
Kular Satish Shetty President of General Administration — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Packaging & Containers