Subscribe

Asia Green Energy Public Company Limited (AGE.BK)

THB1.32 -0.01 (-0.75%)
TH SET Energy Coal
Address 273/1 Rama 2 Road 10150
Bangkok, TH
CEO Panom Kuansataporn
Website age.co.th
IPO 2009-02-26
ISIN TH0990A10Z05

Explore sections of this company profile

Description

Established in 2004 and based in Bangkok, Thailand, Asia Green Energy Public Company Limited specializes in the coal sector. The company's main operations involve distributing coal across Thailand, augmented by a suite of related services. These offerings encompass coal transportation, providing access to jetty and boiler services, and chartering. Furthermore, the firm actively sources steam coal and participates in international export markets.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.32 -0.01 (-0.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
-0.19
Float Shares
531.60M
Free Float %
44.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.94% +0.00% -1.61% +3.39% +3.39% -1.61% +32.61% -53.79% -57.79% -30.29% +1.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.32
DCF (Unlevered) 6.99 +429.4%
DCF (Levered) 7.71 +484.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.45
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Coal: -9.5%
    +4.1% Q1'26: -10.2% (vs Q1'25)
  • EPS growth Coal: -15.8%
    +219.1% Q1'26: +137.8% (vs Q1'25)
  • FCF margin FCF growth · Coal: +4.7%
    +8.3% Q1'26: -9.8% (vs Q1'25)
  • EBIT margin Coal: +10.5%
    +3.1% Q1'26: +3.4% (vs Q1'25)
  • ROIC Coal: +3.2%
    +4.9% Q1'26: +4.9% (vs Q1'25)
  • Share dilution Coal: +0.0%
    +0.0% Q1'26: +0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Coal: -0.13×
    5.58× Q1'26: 6.71× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.17) × ERP
WACC = 27% × Ke + 73% × Kd (5.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.99 Current price: 1.32
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
4.23B
est: 8.17B (-48.3%)
4.64B
est: 8.75B (-46.9%)
18.81B
est: 18.70B (+0.6%)
13.23B
est: 22.54B (-41.3%)
14.70B
est: 8.75B (+67.9%)
15.30B
est: 18.70B (-18.2%)
18.70B
18.70B – 18.70B
+0.0% YoY
22.54B
22.54B – 22.54B
+20.5% YoY
EBITDA
176.77M
est: 506.53M (-65.1%)
280.18M
est: 542.74M (-48.4%)
1.96B
est: 1.16B (+68.7%)
695.14M
est: 1.40B (-50.3%)
181.29M
est: 519.32M (-65.1%)
722.35M
est: 1.11B (-34.9%)
1.11B
1.11B – 1.11B
+0.0% YoY
1.34B
1.34B – 1.34B
+20.5% YoY
EBIT
195.52M
est: 387.28M (-49.5%)
240.11M
est: 414.97M (-42.1%)
1.76B
est: 886.65M (+98.4%)
514.51M
est: 1.07B (-51.9%)
-64.64M
est: 394.74M (-116.4%)
475.33M
est: 843.43M (-43.6%)
843.43M
843.43M – 843.43M
+0.0% YoY
1.02B
1.02B – 1.02B
+20.5% YoY
Net Income
110.49M
est: 231.77M (-52.3%)
153.66M
est: 278.12M (-44.7%)
1.25B
est: 1.42B (-12.4%)
285.10M
est: 1.61B (-82.3%)
-250.67M
est: 278.12M (-190.1%)
302.09M
est: 1.42B (-78.8%)
1.42B
1.42B – 1.42B
+0.0% YoY
1.61B
1.61B – 1.61B
+13.0% YoY
SGA
380.45M
est: 564.22M (-32.6%)
371.54M
est: 604.56M (-38.5%)
868.68M
est: 1.29B (-32.8%)
802.26M
est: 1.56B (-48.5%)
1.39B
est: 614.58M (+126.2%)
1.33B
est: 1.31B (+1.5%)
1.31B
1.31B – 1.31B
+0.0% YoY
1.58B
1.58B – 1.58B
+20.5% YoY
EPS
0.09
est: 0.19 (-52.2%)
0.13
est: 0.23 (-44.1%)
1.04
est: 1.19 (-12.7%)
0.24
est: 1.35 (-82.2%)
-0.21
est: 0.23 (-190.3%)
0.25
est: 1.19 (-79.0%)
1.19
1.19 – 1.19
+0.0% YoY
1.35
1.35 – 1.35
+13.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-05-28 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-05-27 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-05-26 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-05-25 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-05-22 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-21 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-20 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-19 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-05-18 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-05-15 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-14 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-13 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-12 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-11 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-08 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-07 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-06 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-05-05 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-30 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-04-29 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-04-28 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-04-27 A 4/5 4/5 4/5 4/5 1/5 4/5 5/5
2026-04-24 A 4/5 4/5 4/5 5/5 1/5 4/5 5/5
2026-04-23 A 4/5 4/5 4/5 5/5 1/5 3/5 5/5
2026-04-22 A 4/5 4/5 4/5 5/5 1/5 3/5 5/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.11B
OE per share TTM
0.93
Owner's Yield
76.32%
Maintenance CapEx ratio
93.84%
Maint CapEx / Avg PPE
16.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.36M
Shares Outstanding
1.20B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Panom Kuansataporn Chief Executive Officer, MD & Director 788.0K male
Panita Kuansataporn Assistant MD & Executive Director 688.0K female
Pimyada Kuansataporn Executive Director 588.0K female
Akaradej Phantasarn Sales & Marketing Director male
Likhit Laobowornseadthee Chief Financial Officer male
Ni-Orn Junjamsang Corporate Secretary & Senior Director of MD's Office. female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits