Subscribe

AFRY Ab (AFRY.ST)

SEK102.00 -4.90 (-4.58%)
SE STO Industrials Engineering & Construction
Address FrOesundaleden 2A 169 75
Solna, AB, SE
CEO Linda Palsson
Website afry.com
IPO 2000-01-03
ISIN SE0005999836

Explore sections of this company profile

Also trades on Other OTC · AFXXF (USD) Stockholm Stock Exchange · AFRY.ST (SEK)
Description

Afry AB provides engineering, design, and advisory services for the infrastructure, industry, and energy sectors in the Nordics, North America, South America, Asia, rest of Europe, and internationally. It operates through Energy, Industry, and Transportation & Places segments. The company offers architecture and design services; automation and manufacturing solutions; automotive and mobility services; building solutions for airports, culture and sports facilities, high security facilities, hospitals, healthcare and research facilities, hotels and restaurants, housing and industrial facilities, offices, retail properties, schools and academic facilities, and stations and terminals; defense technology systems; digital solutions and information technology services; and engineering and consulting services for energy and power applications. It also provides sustainable and environmental solutions; services for food, life science, and pharmaceutical industries; management consulting services; solutions for processing industries, including mining and metals, food and beverage, pulp and paper, and chemical industries, as well as biorefining and biobased solutions; product development services; project management services; transport infrastructure services; solutions for water management; and consulting services and software products. The company was formerly known as ÅF Pöyry AB (publ) and changed its name to Afry AB in June 2021. Afry AB was founded in 1895 and is headquartered in Stockholm, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK102.00 -4.90 (-4.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
355.1K
Beta
0.93
Float Shares
90.74M
Free Float %
83.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.04% -3.62% +2.33% -15.32% -27.82% -24.44% -32.55% -33.06% -59.60% -10.42% +2,100.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
102.00
DCF (Unlevered) 238.75 +134.1%
DCF (Levered) 299.39 +193.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 40% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.67
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Engineering & Construction: +6.7%
    -5.2% Q1'26: -6.3% (vs Q1'25)
  • ✗
    EPS growth Engineering & Construction: +20.8%
    -34.8% Q1'26: -4.1% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Engineering & Construction: +51.6%
    +8.1% Q1'26: -1.3% (vs Q1'25)
  • ✗
    EBIT margin Engineering & Construction: +7.0%
    +6.5% Q1'26: +7.0% (vs Q1'25)
  • ✗
    ROIC Engineering & Construction: +6.4%
    +7.1% ★ Q1'26: +6.7% (vs Q1'25)
  • ✓
    Share dilution Engineering & Construction: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    2.64× Q1'26: 2.96× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.93) × ERP
WACC = 66% × Ke + 34% × Kd (9.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 238.75 Current price: 102.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
5 Rev. Ana.
4 EPS Ana. 		Dec 2027
5 Rev. Ana.
4 EPS Ana. 		Dec 2028
5 Rev. Ana.
5 EPS Ana. 		Dec 2029
2 Rev. Ana.
1 EPS Ana.
Revenue
9.85B
est: 9.79B (+0.6%)
11.07B
est: 11.00B (+0.6%)
12.66B
est: 12.68B (-0.2%)
13.98B
est: 13.88B (+0.7%)
19.79B
est: 20.37B (-2.8%)
18.99B
est: 19.18B (-1.0%)
20.10B
est: 19.97B (+0.7%)
23.55B
est: 23.39B (+0.7%)
26.98B
est: 27.28B (-1.1%)
27.16B
est: 27.22B (-0.2%)
25.76B
est: 25.87B (-0.4%)
25.29B
24.92B – 25.48B
-2.2% YoY
26.55B
26.20B – 26.98B
+5.0% YoY
27.78B
27.71B – 27.85B
+4.6% YoY
28.96B
28.55B – 29.30B
+4.2% YoY
EBITDA
933.00M
est: 1.06B (-12.2%)
1.08B
est: 1.19B (-9.3%)
1.18B
est: 1.38B (-14.5%)
1.36B
est: 1.51B (-9.6%)
2.08B
est: 2.21B (-5.8%)
2.23B
est: 2.08B (+7.1%)
2.37B
est: 2.17B (+9.5%)
2.26B
est: 2.54B (-10.8%)
2.79B
est: 2.85B (-2.0%)
2.92B
est: 2.84B (+2.7%)
2.51B
est: 2.70B (-7.3%)
2.64B
2.60B – 2.66B
-2.2% YoY
2.77B
2.74B – 2.82B
+5.0% YoY
2.90B
2.90B – 2.91B
+4.6% YoY
3.03B
2.98B – 3.06B
+4.2% YoY
EBIT
833.90M
est: 685.07M (+21.7%)
968.00M
est: 769.79M (+25.7%)
1.02B
est: 886.98M (+15.2%)
1.18B
est: 971.05M (+21.1%)
1.21B
est: 1.43B (-14.8%)
1.36B
est: 1.34B (+1.2%)
1.52B
est: 1.40B (+8.5%)
1.40B
est: 1.64B (-14.3%)
1.84B
est: 1.87B (-1.1%)
2.01B
est: 1.86B (+7.7%)
1.67B
est: 1.77B (-5.7%)
1.73B
1.70B – 1.74B
-2.2% YoY
1.82B
1.79B – 1.84B
+5.0% YoY
1.90B
1.89B – 1.90B
+4.6% YoY
1.98B
1.95B – 2.00B
+4.2% YoY
Net Income
605.20M
est: 758.51M (-20.2%)
726.00M
est: 905.84M (-19.9%)
744.00M
est: 978.56M (-24.0%)
850.00M
est: 1.14B (-25.6%)
821.00M
est: 1.30B (-36.8%)
933.00M
est: 1.14B (-18.1%)
1.13B
est: 1.32B (-14.3%)
974.00M
est: 1.15B (-15.5%)
1.10B
est: 1.20B (-8.0%)
1.23B
est: 1.30B (-5.5%)
800.00M
est: 1.12B (-28.7%)
1.31B
1.15B – 1.47B
+16.7% YoY
1.60B
1.51B – 1.69B
+22.3% YoY
1.65B
1.56B – 1.84B
+3.1% YoY
1.96B
1.92B – 1.99B
+18.7% YoY
SGA
825.60M
est: 615.16M (+34.2%)
917.00M
est: 691.24M (+32.7%)
1.07B
est: 796.47M (+33.8%)
1.07B
est: 871.96M (+23.1%)
1.61B
est: 1.28B (+25.7%)
1.25B
est: 1.20B (+3.4%)
1.62B
est: 1.25B (+29.3%)
1.90B
est: 1.47B (+29.0%)
2.36B
est: 1.36B (+73.8%)
—
est: 1.35B (-100.0%)
—
est: 1.29B (-100.0%)
1.26B
1.24B – 1.27B
-2.2% YoY
1.32B
1.30B – 1.34B
+5.0% YoY
1.38B
1.38B – 1.38B
+4.6% YoY
1.44B
1.42B – 1.46B
+4.2% YoY
EPS
6.95
est: 6.70 (+3.8%)
8.30
est: 8.00 (+3.8%)
8.53
est: 8.64 (-1.3%)
10.98
est: 10.08 (+8.9%)
8.07
est: 11.48 (-29.7%)
8.29
est: 10.06 (-17.6%)
9.97
est: 11.64 (-14.3%)
8.60
est: 10.17 (-15.5%)
9.71
est: 10.56 (-8.1%)
10.85
est: 11.50 (-5.7%)
7.06
est: 9.92 (-28.8%)
11.12
10.13 – 12.99
+12.2% YoY
14.02
13.31 – 14.96
+26.0% YoY
15.31
13.79 – 16.25
+9.2% YoY
17.30
16.99 – 17.57
+13.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-28 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-27 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-26 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-25 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-22 A- 4/5 5/5 3/5 3/5 2/5 3/5 4/5
2026-05-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-19 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-18 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-15 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-04 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-04-29 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 5/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 5/5 2/5 4/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.78B
OE per share TTM
15.74
Owner's Yield
13.76%
Maintenance CapEx ratio
22.16%
Maint CapEx / Avg PPE
9.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 76 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Inspire International ETF WWJD 0.51% 2.69M 0.61%
2 Inspire Global Hope ETF BLES 0.26% 402.8K 0.60%
3 iShares Smart City Infrastructure UCITS ETF CT2B.AS 0.16% 78.6K 0.40%
4 iShares Smart City Infrastructure UCITS ETF CITY.AS 0.16% 665.6K 0.40%
5 Dimensional - International Small Cap Value ETF DISV 0.15% 6.90M 0.42%
6 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.11% 884.8K 0.30%
7 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.07% 2.42M 0.30%
8 iShares MSCI Europe Small-Cap ETF IEUS 0.07% 123.8K 0.41%
9 State Street SPDR S&P International Small Cap ETF GWX 0.06% 562.4K 0.40%
10 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.06% 365.2K 0.41%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
90.1K
Shares Outstanding
108.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bo Sandstrom Executive Vice President & Chief Financial Officer — male
Daniela Spetz EVP of Corporate Development and M&A — —
Ebba Vassallo Head of Investor Relations — —
Helena Paulsson Head of Urban Development — —
Henrik Tegner EVP of Commercial & Communications — male
Linda Palsson President & Chief Executive Officer — female
Nicholas Oksanen EVP of Global Division Industry — male
Prima Gamukama Compliance & Ethics Officer — female
Sara Klingenborg Executive Vice President of People & Culture — —
Susan Gustafsson Executive Vice President & Group General Counsel — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Engineering & Construction