Subscribe

PT Acset Indonusa Tbk (ACST.JK)

IDR78.00 +1.00 (+1.30%)
ID JKT Industrials Engineering & Construction
Address ACSET Building 10160
Jakarta, ID
CEO Idot Supriadi
Website acset.co
IPO 2013-06-24
ISIN ID1000127509

Explore sections of this company profile

Description

PT Acset Indonusa Tbk is an Indonesian enterprise primarily engaged in construction and ancillary support services. Its operations are diversified across three key segments: Construction, Construction Support Services, and Trading. The company's extensive construction portfolio encompasses various projects, including commercial structures like office complexes, retail centers, and hospitality/residential developments, as well as industrial facilities, silos, power generation plants, and critical infrastructure such as toll roads. Furthermore, it undertakes specialized tasks like demolition, foundation work, general building and civil engineering, large-scale infrastructure development, and comprehensive mechanical, electrical, and plumbing (MEP) installations, alongside offering various complementary construction support services. Beyond its core construction activities, the company also engages in the wholesale distribution of heavy machinery. Established in 1995, PT Acset Indonusa Tbk is headquartered in Jakarta, Indonesia, and operates as a subsidiary of PT Karya Supra Perkasa.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR78.00 +1.00 (+1.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
766.5K
Beta
0.03
Float Shares
2.18B
Free Float %
12.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +2.44% -15.15% -34.38% -39.57% -38.69% -6.67% -34.38% -64.71% -97.55% -96.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
78.00
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-1.54
Distress
Piotroski F-Score
1 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -25.3% Q1'26: -34.7% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    -1.6% Q1'26: -64.5% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -1.8% Q1'26: -4.1% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    -1.5% Q1'26: +4.8% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    -3.5% Q1'26: +8.4% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +24.9% Q1'26: +23.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    43.39× Q1'26: 19.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.10) × ERP
WACC = 43% × Ke + 57% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 78.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
1.36T
est: 1.27T (+6.5%)
1.79T
est: 1.75T (+2.3%)
3.03T
est: 2.95T (+2.7%)
3.73T
est: 3.59T (+3.9%)
3.95T
est: 4.33T (-8.8%)
1.20T
est: 4.62T (-73.9%)
1.49T
est: 5.00T (-70.1%)
1.04T
est: 5.56T (-81.3%)
2.37T
est: 1.75T (+35.2%)
2.95T
2.95T – 2.95T
+68.1% YoY
3.59T
3.59T – 3.59T
+21.7% YoY
4.33T
4.33T – 4.33T
+20.6% YoY
4.62T
4.62T – 4.62T
+6.7% YoY
5.00T
5.00T – 5.00T
+8.3% YoY
5.56T
5.56T – 5.56T
+11.0% YoY
EBITDA
144.77B
est: -426.52B (+133.9%)
197.38B
est: -586.89B (+133.6%)
325.89B
est: -986.60B (+133.0%)
510.51B
est: -1.20T (+142.5%)
-384.16B
est: -1.45T (+73.5%)
-1.02T
est: -1.55T (+34.0%)
-497.85B
est: -1.67T (+70.3%)
-306.84B
est: -1.86T (+83.5%)
40.56B
est: -283.87B (+114.3%)
-477.21B
-477.21B – -477.21B
-68.1% YoY
-580.65B
-580.65B – -580.65B
-21.7% YoY
-700.44B
-700.44B – -700.44B
-20.6% YoY
-747.71B
-747.71B – -747.71B
-6.7% YoY
-810.03B
-810.03B – -810.03B
-8.3% YoY
-899.39B
-899.39B – -899.39B
-11.0% YoY
EBIT
87.55B
est: -523.96B (+116.7%)
114.36B
est: -720.98B (+115.9%)
225.18B
est: -1.21T (+118.6%)
235.04B
est: -1.47T (+115.9%)
-777.87B
est: -1.78T (+56.3%)
-1.15T
est: -1.90T (+39.4%)
-651.66B
est: -2.06T (+68.3%)
-452.11B
est: -2.28T (+80.2%)
-36.57B
est: -391.28B (+90.7%)
-657.77B
-657.77B – -657.77B
-68.1% YoY
-800.35B
-800.35B – -800.35B
-21.7% YoY
-965.46B
-965.46B – -965.46B
-20.6% YoY
-1.03T
-1.03T – -1.03T
-6.7% YoY
-1.12T
-1.12T – -1.12T
-8.3% YoY
-1.24T
-1.24T – -1.24T
-11.0% YoY
Net Income
41.92B
est: 509.87B (-91.8%)
68.33B
est: 694.66B (-90.2%)
154.25B
est: 1.09T (-85.8%)
18.29B
est: 1.15T (-98.4%)
-1.13T
est: 687.85B (-264.5%)
-1.34T
est: 886.71B (-251.1%)
-693.37B
est: 1.69T (-141.1%)
-451.61B
est: 2.75T (-116.4%)
-694.56B
est: 867.84B (-180.0%)
1.36T
1.36T – 1.36T
+56.9% YoY
1.43T
1.43T – 1.43T
+5.2% YoY
859.33B
859.33B – 859.33B
-40.0% YoY
1.11T
1.11T – 1.11T
+28.9% YoY
2.11T
2.11T – 2.11T
+90.5% YoY
3.43T
3.43T – 3.43T
+62.8% YoY
SGA
93.46B
est: 312.98B (-70.1%)
97.54B
est: 430.66B (-77.4%)
155.18B
est: 723.97B (-78.6%)
201.52B
est: 880.90B (-77.1%)
330.57B
est: 1.06T (-68.9%)
786.19B
est: 1.13T (-30.7%)
466.58B
est: 1.23T (-62.0%)
152.57B
est: 1.36T (-88.8%)
117.71B
est: 219.14B (-46.3%)
368.39B
368.39B – 368.39B
+68.1% YoY
448.24B
448.24B – 448.24B
+21.7% YoY
540.71B
540.71B – 540.71B
+20.6% YoY
577.20B
577.20B – 577.20B
+6.7% YoY
625.31B
625.31B – 625.31B
+8.3% YoY
694.29B
694.29B – 694.29B
+11.0% YoY
EPS
43.05
est: 40.23 (+7.0%)
59.64
est: 54.81 (+8.8%)
118.21
est: 85.97 (+37.5%)
14.04
est: 90.48 (-84.5%)
-868.78
est: 54.27 (-1,700.9%)
-565.43
est: 69.96 (-908.3%)
-81.50
est: 133.25 (-161.2%)
-35.63
est: 216.91 (-116.4%)
-43.86
est: 54.81 (-180.0%)
85.97
85.97 – 85.97
+56.9% YoY
90.48
90.48 – 90.48
+5.2% YoY
54.27
54.27 – 54.27
-40.0% YoY
69.96
69.96 – 69.96
+28.9% YoY
133.25
133.25 – 133.25
+90.5% YoY
216.91
216.91 – 216.91
+62.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-25 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-18 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.63T
OE per share TTM
-95.02
Owner's Yield
-124.23%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
20.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-108.18M
Shares Outstanding
17.68B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
David Widjaja Director of Finance & Legal and Director male
Djoko Prabowo Director of Operation male
Dwi Nur Riyawan Head of Equipment & Facility Division
Freddy Napitupulu Head of Operation & Tender Division
Hasnanto Wahyudi Head of Corporate Business Development Function & Director
Idot Supriadi President Director male
Maria Cesilia Hapsari Head of Legal Function female
Ronaldo Benyamin Pattiwael Head of Internal Audit Unit male
Rustiar Head of Human Capital, Corporation Planning & SHESSR Division
Tjatur Haripriambodo Head of Engineering & QMS Division and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits