Subscribe

Accor S.A. (AC.PA)

EUR46.96 -1.07 (-2.23%)
FR PAR Consumer Cyclical Travel Lodging
Address 82, rue Henri Farman 92130
Issy-les-Moulineaux, FR
CEO Sebastien Marie Christophe Bazin
IPO 2000-01-03
ISIN FR0000120404

Explore sections of this company profile

Also trades on Euronext Paris · AC.PA (EUR) Frankfurt Stock Exchange · ACR.F (EUR) Other OTC · ACCYY (USD) Other OTC · ACRFF (USD)
Description

Accor S.A. is a leading global hospitality group that manages an extensive network of hotels. The company's operations are divided into two primary divisions: HotelServices, and Hotel Assets & Other. Its engagement in the hotel sector encompasses ownership, direct operation, management, and franchising models. Beyond traditional lodging, Accor delivers a broad spectrum of digital and specialized services. It provides digital tools to independent hotel operators via its D-edge platform and offers ResDiary, an online table booking system for restaurants. The travel industry and corporate clients utilize Gekko solutions for digital hotel distribution and loyalty programs. Additionally, Accor offers bespoke concierge services through John Paul, and premium event planning, fine dining, and entertainment experiences via Paris Society and Potel & Chabot. The company's activities also extend to distribution, including VeryChic for exclusive private sales of hotel accommodations and luxury getaways, and onefinestay for upscale private residence rentals. Furthermore, Accor operates coworking spaces under the Wojo and Mama Works brands. It also furnishes comprehensive internal support services such as hotel management, procurement, cash management, IT, advertising, and a range of advisory functions. As of December 31, 2021, Accor maintained a substantial global footprint with 5,298 hotels comprising 777,714 rooms across 110 countries. The company was established in 1967 and its headquarters are located in Issy-les-Moulineaux, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR46.96 -1.07 (-2.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
933.9K
Beta
0.88
Float Shares
230.57M
Free Float %
97.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.77% +2.91% +11.63% -4.53% +0.88% -2.47% +0.60% +49.63% +43.12% +17.87% +304.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
46.96
DCF (Unlevered) 97.22 +107.0%
DCF (Levered) 102.04 +117.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 88% Bullish
Rating 2026-05 Change
Strong Buy 3 -1
Buy 11 -1
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.63
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Travel Lodging: +6.0%
    +0.6% Q4'25: +9.0% (vs Q4'23)
  • EPS growth Travel Lodging: +9.2%
    -30.9% Q4'25: -49.0% (vs Q4'23)
  • FCF margin FCF growth · Travel Lodging: +22.6%
    +10.3% Q4'25: +14.6% (vs Q4'23)
  • EBIT margin Travel Lodging: +18.3%
    +15.4% Q4'25: +16.3% (vs Q4'23)
  • ROIC Travel Lodging: +5.5%
    +8.5% Q4'25: +18.0% (vs Q4'23)
  • Share dilution Travel Lodging: +0.0%
    +6.5% Q4'25: +24.8% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×
    3.58× Q4'25: 1.52× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.86) × ERP
WACC = 75% × Ke + 25% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 97.22 Current price: 46.96
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
13 EPS Ana.
Dec 2027
15 Rev. Ana.
13 EPS Ana.
Dec 2028
11 Rev. Ana.
8 EPS Ana.
Dec 2029
5 Rev. Ana.
6 EPS Ana.
Dec 2030
5 Rev. Ana.
6 EPS Ana.
Revenue
6.10B
est: 6.25B (-2.4%)
5.65B
est: 5.73B (-1.4%)
5.43B
est: 5.63B (-3.7%)
5.45B
est: 5.60B (-2.5%)
1.37B
est: 5.66B (-75.8%)
1.65B
est: 5.65B (-70.8%)
2.77B
est: 2.24B (+23.9%)
3.28B
est: 3.59B (-8.5%)
4.05B
est: 4.11B (-1.5%)
1.62B
est: 1.64B (-1.3%)
2.20B
est: 2.15B (+2.4%)
4.22B
est: 3.95B (+7.0%)
5.06B
est: 5.33B (-5.2%)
5.61B
est: 5.54B (+1.3%)
5.64B
est: 5.67B (-0.5%)
5.82B
5.60B – 6.01B
+2.6% YoY
6.21B
6.00B – 6.51B
+6.8% YoY
6.57B
6.55B – 6.59B
+5.8% YoY
7.07B
6.82B – 7.36B
+7.6% YoY
7.23B
6.97B – 7.52B
+2.2% YoY
EBITDA
866.00M
est: 4.44B (-80.5%)
633.00M
est: 551.90M (+14.7%)
846.00M
est: -505.55M (+267.3%)
920.00M
est: 163.85M (+461.5%)
458.00M
est: 385.64M (+18.8%)
507.00M
est: 242.30M (+109.2%)
623.00M
est: 61.71M (+909.5%)
626.00M
est: 593.21M (+5.5%)
1.01B
est: 2.74B (-63.3%)
-1.37B
est: 273.87M (-600.6%)
22.00M
est: 437.44M (-95.0%)
675.00M
est: 491.25M (+37.4%)
1.09B
est: 2.15B (-49.6%)
1.33B
est: 2.23B (-40.3%)
1.20B
est: 2.29B (-47.6%)
2.35B
2.26B – 2.43B
+2.6% YoY
2.51B
2.42B – 2.63B
+6.8% YoY
2.65B
2.64B – 2.66B
+5.8% YoY
2.85B
2.75B – 2.97B
+7.6% YoY
2.92B
2.81B – 3.04B
+2.2% YoY
EBIT
532.00M
est: 134.86M (+294.5%)
530.00M
est: 345.63M (+53.3%)
521.00M
est: 358.18M (+45.5%)
477.00M
est: 379.35M (+25.7%)
279.00M
est: 538.46M (-48.2%)
280.00M
est: 276.20M (+1.4%)
465.00M
est: 121.41M (+283.0%)
146.00M
est: 619.67M (-76.4%)
680.00M
est: 84.60M (+703.8%)
-2.24B
est: 348.28M (-742.0%)
-227.00M
est: 556.29M (-140.8%)
447.00M
est: 624.72M (-28.4%)
806.00M
est: 2.01B (-60.0%)
991.00M
est: 1.05B (-5.4%)
870.00M
est: 2.14B (-59.4%)
2.20B
2.11B – 2.27B
+2.6% YoY
2.35B
2.27B – 2.46B
+6.8% YoY
2.48B
2.47B – 2.49B
+5.8% YoY
2.67B
2.58B – 2.78B
+7.6% YoY
2.73B
2.63B – 2.84B
+2.2% YoY
Net Income
27.00M
est: 3.71B (-99.3%)
-599.00M
est: 24.75M (-2,519.9%)
126.00M
est: -583.63M (+121.6%)
223.00M
est: 125.12M (+78.2%)
97.00M
est: 228.72M (-57.6%)
124.00M
est: 244.29M (-49.2%)
409.00M
est: 106.08M (+285.6%)
-78.00M
est: 695.97M (-111.2%)
422.00M
est: 2.59B (-83.7%)
-2.28B
est: 239.25M (-1,052.1%)
50.00M
est: 382.14M (-86.9%)
402.00M
est: 540.00M (-25.6%)
633.00M
est: 641.82M (-1.4%)
610.00M
est: 586.00M (+4.1%)
449.00M
est: 596.22M (-24.7%)
527.80M
527.37M – 719.65M
-11.5% YoY
743.36M
649.37M – 837.35M
+40.8% YoY
862.34M
776.64M – 948.04M
+16.0% YoY
1.07B
1.02B – 1.13B
+24.6% YoY
1.41B
1.35B – 1.49B
+31.6% YoY
SGA
365.00M
est: 4.81B (-92.4%)
est: 4.38B (-100.0%)
est: 4.30B (-100.0%)
est: 4.24B (-100.0%)
227.00M
est: 4.29B (-94.7%)
353.00M
est: 854.53M (-58.7%)
478.00M
est: 433.60M (+10.2%)
859.00M
est: 3.24B (-73.5%)
1.12B
est: 2.99B (-62.6%)
807.00M
est: 1.61B (-49.9%)
789.00M
est: 629.93M (+25.3%)
1.32B
est: 2.89B (-54.3%)
1.50B
est: 1.03B (+45.1%)
est: 4.84B (-100.0%)
est: 1.10B (-100.0%)
1.12B
1.08B – 1.16B
+2.6% YoY
1.20B
1.16B – 1.26B
+6.8% YoY
1.27B
1.27B – 1.27B
+5.8% YoY
1.37B
1.32B – 1.42B
+7.6% YoY
1.40B
1.35B – 1.45B
+2.2% YoY
EPS
0.12
est: 1.31 (-90.9%)
-2.64
est: 1.37 (-293.0%)
0.55
est: 1.36 (-59.6%)
0.99
est: 1.63 (-39.3%)
0.41
est: 1.76 (-76.7%)
0.48
est: 1.56 (-69.2%)
1.19
est: 0.94 (+26.3%)
-0.27
est: 1.34 (-120.2%)
1.55
est: 1.43 (+8.5%)
-8.69
est: -4.56 (-90.5%)
0.19
est: -1.92 (+109.9%)
1.40
est: 0.71 (+96.1%)
2.40
est: 2.29 (+4.6%)
2.34
est: 2.20 (+6.3%)
1.61
est: 2.08 (-22.6%)
2.20
1.89 – 2.58
+5.6% YoY
2.64
2.33 – 3.00
+20.3% YoY
3.10
2.78 – 3.40
+17.5% YoY
3.85
3.67 – 4.06
+24.1% YoY
5.07
4.83 – 5.34
+31.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-28 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-27 B+ 3/5 5/5 4/5 4/5 2/5 2/5 2/5
2026-05-26 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-25 B+ 3/5 4/5 4/5 4/5 2/5 2/5 2/5
2026-05-22 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-21 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-20 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-19 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-18 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-15 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-14 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-07 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-06 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-05 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-05-04 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-29 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 4/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-15 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.69B
OE per share TTM
6.64
Owner's Yield
11.39%
Maintenance CapEx ratio
4.20%
Maint CapEx / Avg PPE
21.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
44.8K
Shares Outstanding
236.13M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sebastien Marie Christophe Bazin Group Chairman, Chief Executive Officer & Member of Management Board 3M male
Besma Boumaza Group General Counsel, Board Secretary & Member of Management Board female
Caroline Tissot Chief Group Procurement Officer & Member of Management Board female
Coline Pont Chief Sustainability Officer & Member of Management Board female
Gilda Perez-Alvarado Chief Strategy Officer, Chief Executive Officer of Orient Express & Member of Management Board female
Jean-Jacques Morin Group Deputy Chief Executive Officer, CEO of Premium, Midscale & Economy Division and Member of Management Board male
Kamal Rhazali Secretary General, General Counsel of the Luxury & Lifestyle Div. and Member Management Board male
Martine Gerow Group Chief Financial Officer & Member of Management Board female
Alix Boulnois Chief Commercial, Digital & Tech Officer and Member of Management Board female
Steven Daines Chief Global Affairs & Public Engagement Officer and Member of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits