Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Valor Holdings Co., Ltd. (9956.T)
Tajimi, JP
Valor Holdings Co., Ltd., established in 1958 and headquartered in Tajimi, Japan, primarily operates supermarkets and home centers across the nation. Its retail footprint also extends to drugstores, sports clubs, and pet shops. Beyond direct retail, the company is deeply integrated into various related sectors. These include agricultural production, food manufacturing and processing, and comprehensive logistics services such as warehousing, material procurement, and distribution of food, including its own cultivated mushrooms and tomatoes. Valor Holdings also engages in wholesale activities for a wide array of products, from miscellaneous goods and gardening materials to renewable resources, flowers, and packaging. Its diverse operations further encompass the sale of clothing and tennis equipment, internet-related materials and tools, insurance and advertising agency services, and significant involvement in real estate through ownership, development, leasing, and management. Additionally, the company provides maintenance for equipment and cleaning services for its stores. By March 31, 2021, Valor Holdings managed a vast network of 1,226 stores.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.67% | +3.02% | -2.59% | +2.74% | +21.52% | +12.43% | +50.38% | +78.81% | +59.11% | +34.11% | +309.63% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Department Stores: +2.0%+8.2% ★ Q1'26: +11.0% (vs Q1'25)
-
EPS growth Department Stores: +7.6%+21.4% ★ Q1'26: +10.5% (vs Q1'25)
-
FCF margin FCF growth · Department Stores: +36.9%+2.4% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Department Stores: +6.3%+3.0% Q1'26: +2.0% (vs Q1'25)
-
ROIC Department Stores: +4.6%+5.9% ★ Q1'26: +5.7% (vs Q1'25)
-
Share dilution Department Stores: +0.1%-0.6% ★ Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×2.70× Q1'26: 2.95× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
470.56B
est: 474.20B (-0.8%)
|
497.46B
est: 496.00B (+0.3%)
|
520.53B
est: 520.65B (0.0%)
|
544.02B
est: 543.00B (+0.2%)
|
565.93B
est: 562.40B (+0.6%)
|
678.10B
est: 668.20B (+1.5%)
|
730.17B
est: 718.50B (+1.6%)
|
732.52B
est: 731.50B (+0.1%)
|
759.98B
est: 756.00B (+0.5%)
|
807.80B
est: 818.98B (-1.4%)
|
854.44B
est: 850.90B (+0.4%)
|
913.80B
913.80B – 913.80B
+7.4% YoY
|
982.50B
982.50B – 982.50B
+7.5% YoY
|
1.04T
1.04T – 1.04T
+6.2% YoY
|
| EBITDA |
27.34B
est: 26.59B (+2.8%)
|
29.53B
est: 27.81B (+6.2%)
|
28.72B
est: 29.19B (-1.6%)
|
27.54B
est: 30.45B (-9.5%)
|
29.61B
est: 31.53B (-6.1%)
|
33.57B
est: 37.47B (-10.4%)
|
44.32B
est: 40.29B (+10.0%)
|
42.09B
est: 41.02B (+2.6%)
|
41.46B
est: 42.39B (-2.2%)
|
45.29B
est: 46.49B (-2.6%)
|
47.05B
est: 48.30B (-2.6%)
|
51.87B
51.87B – 51.87B
+7.4% YoY
|
55.77B
55.77B – 55.77B
+7.5% YoY
|
59.21B
59.21B – 59.21B
+6.2% YoY
|
| EBIT |
15.00B
est: 13.51B (+11.0%)
|
16.68B
est: 14.13B (+18.1%)
|
15.44B
est: 14.83B (+4.1%)
|
13.41B
est: 15.47B (-13.3%)
|
14.21B
est: 16.02B (-11.3%)
|
15.52B
est: 19.03B (-18.5%)
|
25.65B
est: 20.47B (+25.3%)
|
21.21B
est: 20.84B (+1.8%)
|
20.06B
est: 21.53B (-6.8%)
|
22.84B
est: 23.90B (-4.4%)
|
23.19B
est: 24.83B (-6.6%)
|
26.66B
26.66B – 26.66B
+7.4% YoY
|
28.67B
28.67B – 28.67B
+7.5% YoY
|
30.44B
30.44B – 30.44B
+6.2% YoY
|
| Net Income |
9.21B
est: 9.18B (+0.3%)
|
10.76B
est: 10.32B (+4.2%)
|
10.52B
est: 11.03B (-4.6%)
|
7.57B
est: 10.47B (-27.7%)
|
7.91B
est: 9.53B (-17.0%)
|
6.48B
est: 7.90B (-18.0%)
|
12.59B
est: 12.04B (+4.6%)
|
9.02B
est: 11.55B (-21.9%)
|
7.60B
est: 9.87B (-22.9%)
|
11.95B
est: 11.65B (+2.5%)
|
13.66B
est: 12.27B (+11.2%)
|
14.59B
14.59B – 14.59B
+18.9% YoY
|
16.30B
16.30B – 16.30B
+11.7% YoY
|
18.11B
18.11B – 18.11B
+11.1% YoY
|
| SGA |
103.73B
est: 110.33B (-6.0%)
|
107.46B
est: 115.41B (-6.9%)
|
113.53B
est: 121.14B (-6.3%)
|
120.98B
est: 126.34B (-4.2%)
|
125.11B
est: 130.86B (-4.4%)
|
158.09B
est: 155.47B (+1.7%)
|
164.65B
est: 167.18B (-1.5%)
|
170.75B
est: 170.20B (+0.3%)
|
179.02B
est: 175.90B (+1.8%)
|
188.96B
est: 190.55B (-0.8%)
|
201.06B
est: 197.98B (+1.6%)
|
212.62B
212.62B – 212.62B
+7.4% YoY
|
228.60B
228.60B – 228.60B
+7.5% YoY
|
242.70B
242.70B – 242.70B
+6.2% YoY
|
| EPS |
178.90
est: 173.30 (+3.2%)
|
208.86
est: 194.80 (+7.2%)
|
205.82
est: 208.20 (-1.1%)
|
148.03
est: 197.50 (-25.0%)
|
153.07
est: 179.79 (-14.9%)
|
120.63
est: 149.01 (-19.0%)
|
234.51
est: 227.20 (+3.2%)
|
167.86
est: 217.90 (-23.0%)
|
141.61
est: 186.20 (-23.9%)
|
223.01
est: 219.91 (+1.4%)
|
257.63
est: 231.60 (+11.2%)
|
275.30
275.30 – 275.30
+18.9% YoY
|
307.60
307.60 – 307.60
+11.7% YoY
|
341.70
341.70 – 341.70
+11.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.19% | 722.8K | 0.58% |
| 2 | Avantis International Small Cap Value ETF AVDV | 0.13% | 24.67M | 0.36% |
| 3 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.12% | 376.5K | 0.31% |
| 4 | State Street SPDR S&P International Small Cap ETF GWX | 0.09% | 758.0K | 0.40% |
| 5 | WisdomTree International SmallCap Dividend Fund DLS | 0.08% | 840.5K | 0.58% |
| 6 | Dimensional - International Small Cap Value ETF DISV | 0.07% | 3.22M | 0.42% |
| 7 | Schwab Fundamental International Small Company Index ETF FNDC | 0.07% | 1.99M | 0.39% |
| 8 | iShares MSCI Japan Small-Cap ETF SCJ | 0.06% | 146.2K | 0.50% |
| 9 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.06% | 601.5K | 0.39% |
| 10 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.05% | 232.6K | 0.48% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Masami Tashiro | Chairman & Chief Executive Officer | 177M | male |
| Akira Shinohana | MD, GM of Administration Division & Human Resources Department and Director | — | male |
| Katsuyuki Mori | Senior MD & Director | — | male |
| Takayuki Koike | President, GM of Distribution Technology Headquarters & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9956.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
