Subscribe

Miroku Jyoho Service Co., Ltd. (9928.T)

JPY1,819.00 -2.00 (-0.11%)
JP JPX Technology Software - Application
Address 4 -29-1, Yotsuya 160-0004
Tokyo, JP
CEO Hiroki Koreeda
Website mjs.co.jp
IPO 2001-01-04
ISIN JP3910700008

Explore sections of this company profile

Description

Miroku Jyoho Service Co., Ltd. provides extensive IT and digital business solutions to a diverse clientele, encompassing tax accounting and CPA firms, their client companies, and small to medium-sized enterprises throughout Japan. Its core offerings address essential enterprise functions, including business management, ERP, financial accounting, tax compliance, payroll and human resources administration, and sales optimization. Beyond developing and maintaining bespoke industry-specific and process-specific application software, the company also oversees the operation and management of computer systems and distributes various software and hardware products. The firm further enhances its portfolio with a broad spectrum of value-added services. These include strategic support for business succession and revitalization, professional development and training programs, and advanced digital tools such as the SPALO chatbot and account aggregation. It undertakes commissioned development for custom software and web systems, offers expertise in communication and UX/UI design, and provides human resources consulting, along with managing recruitment media, events, and back-office administrative outsourcing. Additionally, its capabilities extend to digital marketing, acting as a media and advertising agency, producing corporate communications (like web content, brochures, and diverse advertising), and offering specialized consulting in areas such as organizational and HR diagnostics, business development, and market analysis. Other specialized provisions include a DX platform, experience management solutions, store cash management and distribution, individual credit purchasing agency services, and outsourced contract and invoicing clerical functions. Established in Tokyo, Japan, in 1977, Miroku Jyoho Service Co., Ltd. is headquartered in the city.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,819.00 -2.00 (-0.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
36.9K
Beta
0.51
Float Shares
14.22M
Free Float %
47.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.64% -2.13% -5.87% -1.91% -9.19% -14.62% -6.39% +13.65% +4.23% +33.15% +304.52%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,819.00
DCF (Unlevered) 4,695.06 +158.1%
DCF (Levered) 4,795.02 +163.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.52
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +6.0% Q1'26: +8.6% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +23.4% Q1'26: +42.0% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +12.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +13.7% Q1'26: +12.7% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +20.0% Q1'26: +20.0% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.64× Q1'26: 0.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 91% × Ke + 9% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,696.82 Current price: 1,819.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
23.61B
est: 25.50B (-7.4%)
26.24B
est: 26.20B (+0.1%)
27.60B
est: 28.40B (-2.8%)
31.35B
est: 30.80B (+1.8%)
35.52B
est: 34.70B (+2.4%)
34.07B
est: 33.80B (+0.8%)
36.60B
est: 36.90B (-0.8%)
41.46B
est: 41.70B (-0.6%)
43.97B
est: 44.40B (-1.0%)
46.16B
est: 46.40B (-0.5%)
49.00B
49.00B – 49.00B
+5.6% YoY
51.10B
51.10B – 51.10B
+4.3% YoY
54.00B
54.00B – 54.00B
+5.7% YoY
EBITDA
3.53B
est: 5.23B (-32.5%)
4.63B
est: 5.38B (-13.8%)
5.05B
est: 5.83B (-13.4%)
6.12B
est: 6.32B (-3.1%)
7.46B
est: 7.12B (+4.8%)
5.81B
est: 6.94B (-16.3%)
7.09B
est: 7.57B (-6.4%)
9.55B
est: 8.56B (+11.6%)
8.77B
est: 8.78B (-0.1%)
8.44B
est: 9.10B (-7.3%)
9.61B
9.61B – 9.61B
+5.6% YoY
10.02B
10.02B – 10.02B
+4.3% YoY
10.59B
10.59B – 10.59B
+5.7% YoY
EBIT
3.04B
est: 3.75B (-18.8%)
4.10B
est: 3.85B (+6.6%)
4.49B
est: 4.17B (+7.5%)
5.17B
est: 4.52B (+14.2%)
5.23B
est: 5.10B (+2.6%)
4.53B
est: 4.96B (-8.8%)
4.79B
est: 5.42B (-11.6%)
6.09B
est: 6.13B (-0.7%)
6.14B
est: 6.36B (-3.5%)
6.27B
est: 6.34B (-1.1%)
6.70B
6.70B – 6.70B
+5.6% YoY
6.99B
6.99B – 6.99B
+4.3% YoY
7.38B
7.38B – 7.38B
+5.7% YoY
Net Income
1.91B
2.62B
est: 2.51B (+4.4%)
2.88B
est: 3.12B (-7.8%)
3.73B
est: 3.46B (+7.9%)
1.84B
est: 4.12B (-55.3%)
2.65B
est: 2.68B (-0.9%)
4.52B
est: 4.51B (+0.1%)
3.77B
est: 4.12B (-8.6%)
4.24B
est: 4.37B (-3.1%)
4.38B
est: 4.83B (-9.3%)
5.40B
5.40B – 5.40B
+11.7% YoY
5.14B
5.14B – 5.14B
-4.8% YoY
5.65B
5.65B – 5.65B
+10.0% YoY
SGA
12.35B
est: 12.15B (+1.6%)
13.29B
est: 12.49B (+6.4%)
13.81B
est: 13.54B (+2.0%)
14.78B
est: 14.68B (+0.7%)
15.31B
est: 16.54B (-7.5%)
16.62B
est: 16.11B (+3.2%)
16.94B
est: 17.59B (-3.7%)
18.46B
est: 19.88B (-7.1%)
19.38B
est: 20.25B (-4.3%)
20.49B
est: 20.99B (-2.4%)
22.17B
22.17B – 22.17B
+5.6% YoY
23.12B
23.12B – 23.12B
+4.3% YoY
24.43B
24.43B – 24.43B
+5.7% YoY
EPS
60.00
83.46
est: 81.50 (+2.4%)
92.06
est: 101.50 (-9.3%)
119.90
est: 112.40 (+6.7%)
59.60
est: 133.80 (-55.5%)
86.52
est: 87.05 (-0.6%)
149.75
est: 146.71 (+2.1%)
126.16
est: 134.00 (-5.9%)
141.67
est: 142.10 (-0.3%)
146.39
est: 157.00 (-6.8%)
175.40
175.40 – 175.40
+11.7% YoY
167.00
167.00 – 167.00
-4.8% YoY
183.70
183.70 – 183.70
+10.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-14 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
295.83M
OE per share TTM
9.06
Owner's Yield
0.58%
Maintenance CapEx ratio
2.91%
Maint CapEx / Avg PPE
11.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 32 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.06% 213.0K 0.58%
2 State Street SPDR S&P International Small Cap ETF GWX 0.02% 157.7K 0.40%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.02% 69.1K 0.48%
4 WisdomTree International Equity Fund DWM 0.01% 78.5K 0.48%
5 Schwab International Small-Cap Equity ETF SCHC 0.01% 393.2K 0.06%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 646.8K 0.06%
7 Dimensional - International Small Cap ETF DFIS 0.00% 217.9K 0.39%
8 iShares Core TOPIX ETF 1475.T 0.00% 499.1K 0.05%
9 Vanguard FTSE Pacific ETF VPL 0.00% 236.5K 0.07%
10 Dimensional - International Core Equity 2 ETF DFIC 0.00% 223.6K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.08M
Shares Outstanding
29.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chiaki Kato Managing Executive Officer & GM of President's Office
Eiichi Takada Managing Executive Officer, Chief Technology Officer, GM of Product Development & Support Division and Director male
Hiroki Koreeda Chief Executive Officer, Chief Operating Officer, President & Representative Director male
Junichi sato CFO, Chief Information Officer, Manag Exe Offi GM of Business Adminis Divis& Director male
Keishi Terasawa Director & Vice Director of Tax and Economic Systems Research Institute male
Masanori Suzuki Vice Chairman of the Board & Head of Internal Control Office male
Nobuhiko Koreeda Chairman male
Takashi Yasukouchi Managing Exec. Officer, CTO, GM of Product Dev.and Customer Support & Chief Mgr. of Dev. Supervision
Tetsushi Ishikawa Managing Executive Officer, GM of Sales Headquarters & Director male
Toshiharu Okubo Head of BPR Promotion Office, Acting Director of Tax Accounting System Research Institute & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits