Miroku Jyoho Service Co., Ltd. (9928.T)
Tokyo, JP
Miroku Jyoho Service Co., Ltd. provides extensive IT and digital business solutions to a diverse clientele, encompassing tax accounting and CPA firms, their client companies, and small to medium-sized enterprises throughout Japan. Its core offerings address essential enterprise functions, including business management, ERP, financial accounting, tax compliance, payroll and human resources administration, and sales optimization. Beyond developing and maintaining bespoke industry-specific and process-specific application software, the company also oversees the operation and management of computer systems and distributes various software and hardware products. The firm further enhances its portfolio with a broad spectrum of value-added services. These include strategic support for business succession and revitalization, professional development and training programs, and advanced digital tools such as the SPALO chatbot and account aggregation. It undertakes commissioned development for custom software and web systems, offers expertise in communication and UX/UI design, and provides human resources consulting, along with managing recruitment media, events, and back-office administrative outsourcing. Additionally, its capabilities extend to digital marketing, acting as a media and advertising agency, producing corporate communications (like web content, brochures, and diverse advertising), and offering specialized consulting in areas such as organizational and HR diagnostics, business development, and market analysis. Other specialized provisions include a DX platform, experience management solutions, store cash management and distribution, individual credit purchasing agency services, and outsourced contract and invoicing clerical functions. Established in Tokyo, Japan, in 1977, Miroku Jyoho Service Co., Ltd. is headquartered in the city.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.64% | -2.13% | -5.87% | -1.91% | -9.19% | -14.62% | -6.39% | +13.65% | +4.23% | +33.15% | +304.52% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Application: +13.0%+6.0% Q1'26: +8.6% (vs Q1'25)
-
EPS growth Software - Application: +28.6%+23.4% Q1'26: +42.0% (vs Q1'25)
-
FCF margin FCF growth · Software - Application: +45.3%+12.5% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Software - Application: +9.4%+13.7% ★ Q1'26: +12.7% (vs Q1'25)
-
ROIC Software - Application: +7.5%+20.0% ★ Q1'26: +20.0% (vs Q1'25)
-
Share dilution Software - Application: +0.0%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×0.64× Q1'26: 0.62× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
23.61B
est: 25.50B (-7.4%)
|
26.24B
est: 26.20B (+0.1%)
|
27.60B
est: 28.40B (-2.8%)
|
31.35B
est: 30.80B (+1.8%)
|
35.52B
est: 34.70B (+2.4%)
|
34.07B
est: 33.80B (+0.8%)
|
36.60B
est: 36.90B (-0.8%)
|
41.46B
est: 41.70B (-0.6%)
|
43.97B
est: 44.40B (-1.0%)
|
46.16B
est: 46.40B (-0.5%)
|
49.00B
49.00B – 49.00B
+5.6% YoY
|
51.10B
51.10B – 51.10B
+4.3% YoY
|
54.00B
54.00B – 54.00B
+5.7% YoY
|
| EBITDA |
3.53B
est: 5.23B (-32.5%)
|
4.63B
est: 5.38B (-13.8%)
|
5.05B
est: 5.83B (-13.4%)
|
6.12B
est: 6.32B (-3.1%)
|
7.46B
est: 7.12B (+4.8%)
|
5.81B
est: 6.94B (-16.3%)
|
7.09B
est: 7.57B (-6.4%)
|
9.55B
est: 8.56B (+11.6%)
|
8.77B
est: 8.78B (-0.1%)
|
8.44B
est: 9.10B (-7.3%)
|
9.61B
9.61B – 9.61B
+5.6% YoY
|
10.02B
10.02B – 10.02B
+4.3% YoY
|
10.59B
10.59B – 10.59B
+5.7% YoY
|
| EBIT |
3.04B
est: 3.75B (-18.8%)
|
4.10B
est: 3.85B (+6.6%)
|
4.49B
est: 4.17B (+7.5%)
|
5.17B
est: 4.52B (+14.2%)
|
5.23B
est: 5.10B (+2.6%)
|
4.53B
est: 4.96B (-8.8%)
|
4.79B
est: 5.42B (-11.6%)
|
6.09B
est: 6.13B (-0.7%)
|
6.14B
est: 6.36B (-3.5%)
|
6.27B
est: 6.34B (-1.1%)
|
6.70B
6.70B – 6.70B
+5.6% YoY
|
6.99B
6.99B – 6.99B
+4.3% YoY
|
7.38B
7.38B – 7.38B
+5.7% YoY
|
| Net Income |
1.91B
|
2.62B
est: 2.51B (+4.4%)
|
2.88B
est: 3.12B (-7.8%)
|
3.73B
est: 3.46B (+7.9%)
|
1.84B
est: 4.12B (-55.3%)
|
2.65B
est: 2.68B (-0.9%)
|
4.52B
est: 4.51B (+0.1%)
|
3.77B
est: 4.12B (-8.6%)
|
4.24B
est: 4.37B (-3.1%)
|
4.38B
est: 4.83B (-9.3%)
|
5.40B
5.40B – 5.40B
+11.7% YoY
|
5.14B
5.14B – 5.14B
-4.8% YoY
|
5.65B
5.65B – 5.65B
+10.0% YoY
|
| SGA |
12.35B
est: 12.15B (+1.6%)
|
13.29B
est: 12.49B (+6.4%)
|
13.81B
est: 13.54B (+2.0%)
|
14.78B
est: 14.68B (+0.7%)
|
15.31B
est: 16.54B (-7.5%)
|
16.62B
est: 16.11B (+3.2%)
|
16.94B
est: 17.59B (-3.7%)
|
18.46B
est: 19.88B (-7.1%)
|
19.38B
est: 20.25B (-4.3%)
|
20.49B
est: 20.99B (-2.4%)
|
22.17B
22.17B – 22.17B
+5.6% YoY
|
23.12B
23.12B – 23.12B
+4.3% YoY
|
24.43B
24.43B – 24.43B
+5.7% YoY
|
| EPS |
60.00
|
83.46
est: 81.50 (+2.4%)
|
92.06
est: 101.50 (-9.3%)
|
119.90
est: 112.40 (+6.7%)
|
59.60
est: 133.80 (-55.5%)
|
86.52
est: 87.05 (-0.6%)
|
149.75
est: 146.71 (+2.1%)
|
126.16
est: 134.00 (-5.9%)
|
141.67
est: 142.10 (-0.3%)
|
146.39
est: 157.00 (-6.8%)
|
175.40
175.40 – 175.40
+11.7% YoY
|
167.00
167.00 – 167.00
-4.8% YoY
|
183.70
183.70 – 183.70
+10.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | A+ | 5/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.06% | 213.0K | 0.58% |
| 2 | State Street SPDR S&P International Small Cap ETF GWX | 0.02% | 157.7K | 0.40% |
| 3 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.02% | 69.1K | 0.48% |
| 4 | WisdomTree International Equity Fund DWM | 0.01% | 78.5K | 0.48% |
| 5 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 393.2K | 0.06% |
| 6 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 646.8K | 0.06% |
| 7 | Dimensional - International Small Cap ETF DFIS | 0.00% | 217.9K | 0.39% |
| 8 | iShares Core TOPIX ETF 1475.T | 0.00% | 499.1K | 0.05% |
| 9 | Vanguard FTSE Pacific ETF VPL | 0.00% | 236.5K | 0.07% |
| 10 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 223.6K | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chiaki Kato | Managing Executive Officer & GM of President's Office | — | — |
| Eiichi Takada | Managing Executive Officer, Chief Technology Officer, GM of Product Development & Support Division and Director | — | male |
| Hiroki Koreeda | Chief Executive Officer, Chief Operating Officer, President & Representative Director | — | male |
| Junichi sato | CFO, Chief Information Officer, Manag Exe Offi GM of Business Adminis Divis& Director | — | male |
| Keishi Terasawa | Director & Vice Director of Tax and Economic Systems Research Institute | — | male |
| Masanori Suzuki | Vice Chairman of the Board & Head of Internal Control Office | — | male |
| Nobuhiko Koreeda | Chairman | — | male |
| Takashi Yasukouchi | Managing Exec. Officer, CTO, GM of Product Dev.and Customer Support & Chief Mgr. of Dev. Supervision | — | — |
| Tetsushi Ishikawa | Managing Executive Officer, GM of Sales Headquarters & Director | — | male |
| Toshiharu Okubo | Head of BPR Promotion Office, Acting Director of Tax Accounting System Research Institute & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9928.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
