Subscribe

Huitongda Network Co., Ltd. (9878.HK)

HKD7.43 +0.13 (+1.78%)
CN HKSE Technology Software - Application
Address Huitongda Building 210008
Nanjing, CN
CEO Xiuxian Xu
Website htd.cn
IPO 2022-02-18
ISIN CNE100005600

Explore sections of this company profile

Description

Huitongda Network Co., Ltd. operates a comprehensive e-commerce and support platform tailored for business clients within the retail sector. Its commerce division acquires a diverse range of goods, such as home appliances, electronics, agricultural supplies, automotive components, construction materials, and alcoholic beverages, directly from manufacturers. These products are then distributed to its network of wholesale partners and affiliated retailers via its proprietary HTD Mall online portal. The service segment delivers smart business and marketing Software-as-a-Service (SaaS) solutions, accessible through its "Super Boss" web platform and mobile application, which includes subscription services. Additionally, it provides various tailored merchant solutions and support for both retail outlets and wholesalers. Established in 2010, the company's main office is located in Nanjing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD7.43 +0.13 (+1.78%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
288.7K
Beta
0.12
Float Shares
248.97M
Free Float %
45.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.28% +5.29% +3.17% -15.45% -28.37% -27.21% -60.56% -75.28% -84.10% -84.10% -84.10%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.43
DCF (Unlevered) 26.57 +257.5%
DCF (Levered) 97.47 +1,211.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.18
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Software - Application: +13.0%
    -12.9% Q4'25: -28.4% (vs Q4'23)
  • ✓
    EPS growth Software - Application: +28.6%
    +10.2% Q4'25: -19.4% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Software - Application: +45.3%
    +2.4% ★ Q4'25: +0.0% (vs Q4'23)
  • ✗
    EBIT margin Software - Application: +9.4%
    +1.3% Q4'25: +1.2% (vs Q4'23)
  • ✗
    ROIC Software - Application: +7.5%
    +4.1% Q4'25: +8.9% (vs Q4'23)
  • ✓
    Share dilution Software - Application: +0.0%
    -0.1% ★ Q4'25: -1.2% (vs Q4'23)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    23.71× Q4'25: 11.31× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.11) × ERP
WACC = 18% × Ke + 82% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 26.64 Current price: 7.43
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
3 Rev. Ana.
2 EPS Ana. 		Dec 2027
3 Rev. Ana.
2 EPS Ana. 		Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
82.11B
est: 81.59B (+0.6%)
82.43B
est: 66.89B (+23.2%)
60.06B
est: 66.17B (-9.2%)
52.30B
est: 63.12B (-17.1%)
55.36B
50.13B – 63.84B
-12.3% YoY
58.94B
52.59B – 69.37B
+6.5% YoY
63.97B
57.49B – 74.55B
+8.5% YoY
EBITDA
536.79M
est: 810.47M (-33.8%)
1.13B
est: 679.80M (+66.3%)
578.47M
est: 672.42M (-14.0%)
677.73M
est: 641.49M (+5.6%)
562.57M
509.43M – 648.79M
-12.3% YoY
598.99M
534.47M – 705.02M
+6.5% YoY
650.09M
584.29M – 757.61M
+8.5% YoY
EBIT
466.50M
est: 743.29M (-37.2%)
1.06B
est: 639.48M (+65.2%)
552.27M
est: 632.53M (-12.7%)
651.16M
est: 603.43M (+7.9%)
529.20M
479.21M – 610.30M
-12.3% YoY
563.46M
502.77M – 663.20M
+6.5% YoY
611.53M
549.63M – 712.67M
+8.5% YoY
Net Income
316.38M
est: 421.51M (-24.9%)
448.28M
est: 305.32M (+46.8%)
269.74M
est: 346.25M (-22.1%)
300.29M
est: 326.23M (-7.9%)
291.61M
288.05M – 421.22M
-10.6% YoY
427.48M
361.26M – 493.70M
+46.6% YoY
476.18M
470.23M – 482.13M
+11.4% YoY
SGA
1.76B
est: 1.65B (+6.5%)
1.75B
est: 1.50B (+17.4%)
1.44B
est: 1.48B (-2.7%)
1.29B
est: 1.41B (-8.6%)
1.24B
1.12B – 1.43B
-12.3% YoY
1.32B
1.18B – 1.55B
+6.5% YoY
1.43B
1.29B – 1.67B
+8.5% YoY
EPS
0.63
est: 0.72 (-12.4%)
0.80
est: 0.55 (+46.1%)
0.49
est: 0.60 (-18.3%)
0.54
est: 0.61 (-11.4%)
0.62
0.52 – 0.76
+1.4% YoY
0.74
0.65 – 0.89
+20.3% YoY
0.86
0.85 – 0.87
+15.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-28 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-27 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-26 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-22 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-21 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-20 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-19 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-18 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-15 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-14 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-13 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-12 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-08 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-07 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-06 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-05 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-05-04 A- 4/5 5/5 3/5 3/5 1/5 3/5 5/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-29 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-28 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-27 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-24 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-23 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-22 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-21 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-20 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-17 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-16 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
512.50M
OE per share TTM
0.92
Owner's Yield
12.90%
Maintenance CapEx ratio
947.88%
Maint CapEx / Avg PPE
0.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 38.7K 0.65%
2 State Street SPDR S&P China ETF GXC 0.00% 14.2K 0.59%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 9.3K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
169.4K
Shares Outstanding
552.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Xiuxian Xu Chief Executive Officer, President & Executive Director 3M male
Liangsheng Zhao Senior VP, Co-CFO & Executive Director 2M male
Chao Sun VP, CTO & Executive Director 1M male
Wai Ching Au Joint Company Secretary — female
Min Tang Joint Company Secretary — female
Chunmei Shen Co-CFO & VP — female
Pan Yang VP & COO — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Software - Application