Nac Co., Ltd. (9788.T)
Tokyo, JP
Nac Co., Ltd., a Tokyo-based Japanese enterprise, is primarily engaged in the water supply and residential construction industries. The company manufactures and delivers bottled water directly to consumers, alongside providing financial and insurance solutions. Furthermore, Nac offers equipment rental and sales for pest and dust management, performs regular cleaning services, and undertakes bespoke detached house construction. It also develops and markets specialized construction methodologies and materials from its building division to regional contractors. Its diverse portfolio includes consulting services, operating a housing franchise, and distributing solar power generation and energy-saving products. Nac additionally participates in the cosmetics and dietary supplement markets. Established in 1971, the firm was formerly known as Duskin Tsurugawa Co., Ltd. until its rebranding as Nac Co., Ltd. in 1977.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.40% | -1.95% | -3.64% | -6.16% | -4.55% | -7.71% | -13.57% | +3.82% | -45.86% | -46.49% | +67.11% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%-1.5% Q1'26: +8.4% (vs Q1'25)
-
EPS growth Engineering & Construction: +20.8%+22.6% ★ Q1'26: +180.1% (vs Q1'25)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+1.8% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Engineering & Construction: +7.0%+4.2% Q1'26: +18.3% (vs Q1'25)
-
ROIC Engineering & Construction: +6.4%+7.6% ★ Q1'26: +41.9% (vs Q1'25)
-
Share dilution Engineering & Construction: +0.0%-2.6% ★ Q1'26: -2.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×2.03× Q1'26: 0.59× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
|---|---|---|---|---|
| Revenue |
85.44B
est: 86.00B (-0.6%)
|
80.30B
est: 80.50B (-0.2%)
|
85.90B
est: 84.50B (+1.7%)
|
89.82B
est: 86.00B (+4.4%)
|
| EBITDA |
3.86B
est: 5.90B (-34.6%)
|
3.22B
est: 5.52B (-41.6%)
|
3.42B
est: 5.79B (-41.0%)
|
3.86B
est: 5.90B (-34.6%)
|
| EBIT |
1.48B
est: 4.02B (-63.2%)
|
693.00M
est: 3.76B (-81.6%)
|
713.00M
est: 3.95B (-81.9%)
|
1.52B
est: 4.02B (-62.3%)
|
| Net Income |
519.00M
est: 897.05M (-42.1%)
|
252.00M
est: 382.00M (-34.0%)
|
415.00M
est: 888.46M (-53.3%)
|
-994.00M
est: 1.14B (-186.9%)
|
| SGA |
30.40B
est: 36.26B (-16.2%)
|
31.14B
est: 33.94B (-8.3%)
|
31.65B
est: 35.63B (-11.2%)
|
31.29B
est: 36.26B (-13.7%)
|
| EPS |
15.53
est: 20.90 (-25.7%)
|
7.47
est: 8.90 (-16.1%)
|
12.31
est: 20.70 (-40.5%)
|
-29.57
est: 26.65 (-211.0%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 17.2K | 0.45% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 123.9K | 0.05% |
| 3 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 70.7K | 0.22% |
| 4 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 47.5K | 0.28% |
| 5 | Dimensional - International Small Cap ETF DFIS | 0.00% | 13.6K | 0.39% |
| 6 | Dimensional - International Small Cap Value ETF DISV | 0.00% | 4.2K | 0.42% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hironari Kawakami | Senior Managing Executive Officer & Director | — | male |
| Hiroshi Yoshimura | President & Chairman | — | male |
| Jiro Ando | Senior Executive Officer, Head of Corporate Division, GM of Corporate Management Department | — | — |
| Kazuyoshi Wakimoto | Managing Executive Officer & Representative Director | — | male |
| Masashi Nakagawa | General Manager of Accounting Department | — | — |
| Minoru Shimauchi | Senior Exe. Officer & Director | — | — |
| Naoki Oba | Senior Executive Officer & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9788.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
