Subscribe

OYO Corporation (9755.T)

JPY2,791.00 +14.00 (+0.50%)
JP JPX Industrials Engineering & Construction
Address Sumitomo Fudosan Kanda Building 101-8486
Tokyo, JP
CEO Hirofumi Amano
Website oyo.co.jp
IPO 2001-01-01
ISIN JP3174600001

Explore sections of this company profile

Description

OYO Corporation, a Tokyo-headquartered firm founded in 1954, delivers specialized geological survey services across Japan and internationally. The company organizes its comprehensive offerings into four distinct operational areas: Infrastructure Maintenance, Management, and Renovation; Natural Disaster Prevention and Mitigation; Environment; and Natural Resources and Energy. The Infrastructure Maintenance, Management, and Renovation division focuses on sustaining vital infrastructure. This includes providing data on underground utilities, enhancing the longevity of public infrastructure, utilizing non-invasive radar for buried pipe detection, and supporting construction projects with advanced 3D ground information technology and analytical systems. They also address transportation environmental management and detect subsurface voids beneath roads. Dedicated to public safety, the Natural Disaster Prevention and Mitigation segment offers critical services such as predicting seismic motion and potential damage, simulating tsunamis and forecasting inundation, deploying hazard mapping sensor technologies, and assisting with landslide prevention. Additionally, they manage watershed and flood control strategies, implement fire spread prediction systems, and operate networks for seismometer and volcano monitoring. The Environment segment tackles ecological concerns through various services, including developing disaster waste disposal plans and rapid treatment solutions, aiding in the reconstruction efforts in Fukushima, and promoting green infrastructure. This division also specializes in investigating and remedying soil and groundwater pollution, analyzing and removing asbestos, fostering environmental stewardship, and performing detailed environmental analyses and assessments. Lastly, the Natural Resources and Energy segment supports the development and management of energy resources. Their services encompass assistance for offshore wind power generation, disaster prevention for energy facilities, backing for geothermal power initiatives, support for methane hydrate development research, and implementation of ground-source heating systems. This segment also plays a role in manufacturing and distributing equipment for natural resource exploration.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,791.00 +14.00 (+0.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
98.2K
Beta
0.24
Float Shares
14.69M
Free Float %
64.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.02% +4.25% +0.63% -0.86% +3.54% +3.80% -0.83% +41.89% +127.34% +149.05% +137.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,791.00
DCF (Unlevered) 7,899.29 +183.0%
DCF (Levered) 40,101.16 +1,336.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.37
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +3.0% Q1'26: -0.7% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +11.1% Q1'26: -18.3% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +5.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +5.5% Q1'26: +13.5% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +4.1% Q1'26: +11.9% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    -2.7% Q1'26: -1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    1.45× Q1'26: 0.65× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.22) × ERP
WACC = 87% × Ke + 13% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7,633.49 Current price: 2,791.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
49.23B
est: 52.50B (-6.2%)
51.32B
est: 54.00B (-5.0%)
45.96B
est: 59.00B (-22.1%)
53.88B
est: 50.50B (+6.7%)
49.61B
est: 52.00B (-4.6%)
51.68B
est: 51.00B (+1.3%)
59.01B
est: 58.00B (+1.7%)
65.60B
est: 63.90B (+2.7%)
74.09B
est: 73.00B (+1.5%)
76.29B
est: 78.50B (-2.8%)
84.41B
84.41B – 84.41B
+7.5% YoY
89.30B
89.30B – 89.30B
+5.8% YoY
EBITDA
3.78B
est: 4.62B (-18.2%)
3.13B
est: 4.76B (-34.1%)
2.25B
est: 5.20B (-56.8%)
3.78B
est: 4.45B (-15.0%)
3.83B
est: 4.58B (-16.3%)
4.86B
est: 4.49B (+8.1%)
3.87B
est: 5.11B (-24.2%)
4.56B
est: 5.63B (-18.9%)
6.49B
est: 5.82B (+11.6%)
6.22B
est: 6.25B (-0.5%)
6.73B
6.73B – 6.73B
+7.5% YoY
7.12B
7.12B – 7.12B
+5.8% YoY
EBIT
2.22B
est: 3.32B (-33.0%)
1.54B
est: 3.41B (-54.8%)
772.00M
est: 3.73B (-79.3%)
2.57B
est: 3.19B (-19.4%)
2.52B
est: 3.29B (-23.4%)
3.72B
est: 3.22B (+15.6%)
2.51B
est: 3.66B (-31.4%)
2.90B
est: 4.04B (-28.1%)
4.44B
est: 3.99B (+11.2%)
4.17B
est: 4.29B (-3.0%)
4.62B
4.62B – 4.62B
+7.5% YoY
4.88B
4.88B – 4.88B
+5.8% YoY
Net Income
2.36B
est: 2.96B (-20.1%)
1.38B
est: 3.13B (-55.9%)
747.00M
est: 3.30B (-77.4%)
2.18B
est: 1.22B (+78.8%)
1.78B
est: 1.53B (+16.2%)
2.87B
est: 1.71B (+67.3%)
1.81B
est: 1.76B (+2.9%)
4.01B
est: 2.62B (+53.1%)
4.01B
est: 3.00B (+33.6%)
4.33B
est: 3.89B (+11.3%)
4.49B
4.49B – 4.49B
+15.5% YoY
5.05B
5.05B – 5.05B
+12.3% YoY
SGA
5.00B
est: 6.79B (-26.4%)
10.07B
est: 6.99B (+44.2%)
10.22B
est: 7.63B (+33.9%)
11.33B
est: 6.53B (+73.4%)
11.21B
est: 6.73B (+66.6%)
11.53B
est: 6.60B (+74.8%)
12.65B
est: 7.50B (+68.6%)
13.52B
est: 8.27B (+63.6%)
14.99B
est: 15.43B (-2.8%)
16.07B
est: 16.59B (-3.1%)
17.84B
17.84B – 17.84B
+7.5% YoY
18.87B
18.87B – 18.87B
+5.8% YoY
EPS
87.19
est: 125.60 (-30.6%)
51.00
est: 132.90 (-61.6%)
27.58
est: 140.30 (-80.3%)
83.33
est: 51.70 (+61.2%)
68.20
est: 65.10 (+4.8%)
112.90
est: 72.80 (+55.1%)
73.06
est: 74.60 (-2.1%)
167.16
est: 111.20 (+50.3%)
170.37
est: 131.10 (+30.0%)
189.19
est: 169.90 (+11.4%)
196.30
196.30 – 196.30
+15.5% YoY
220.50
220.50 – 220.50
+12.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A- 4/5 1/5 3/5 4/5 3/5 4/5 5/5
2026-05-01 B+ 3/5 1/5 2/5 4/5 3/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 2/5 4/5 3/5 4/5 4/5
2026-04-28 B 3/5 1/5 2/5 4/5 2/5 3/5 4/5
2026-04-27 B 3/5 1/5 2/5 4/5 2/5 3/5 4/5
2026-04-24 B 3/5 1/5 2/5 4/5 2/5 3/5 4/5
2026-04-23 B 3/5 1/5 2/5 4/5 2/5 3/5 4/5
2026-04-22 B 3/5 1/5 2/5 4/5 2/5 3/5 4/5
2026-04-21 B 3/5 1/5 2/5 4/5 2/5 3/5 4/5
2026-04-20 B 3/5 1/5 2/5 4/5 2/5 3/5 4/5
2026-04-17 B 3/5 1/5 2/5 4/5 2/5 3/5 4/5
2026-04-16 B 3/5 1/5 2/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.47B
OE per share TTM
62.31
Owner's Yield
2.38%
Maintenance CapEx ratio
26.97%
Maint CapEx / Avg PPE
23.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 30 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.08% 495.9K 0.24%
2 State Street SPDR S&P International Small Cap ETF GWX 0.04% 389.9K 0.40%
3 Schwab International Small-Cap Equity ETF SCHC 0.01% 640.1K 0.06%
4 Avantis International Small Cap Equity ETF AVDS 0.01% 32.7K 0.30%
5 Dimensional - International Small Cap Value ETF DISV 0.01% 393.5K 0.42%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.06M 0.06%
7 Dimensional - International Small Cap ETF DFIS 0.01% 425.4K 0.39%
8 iShares Core TOPIX ETF 1475.T 0.00% 749.2K 0.05%
9 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 23.6K 0.45%
10 Vanguard FTSE Pacific ETF VPL 0.00% 384.2K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.54M
Shares Outstanding
22.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akitomo Nakanishi Senior Executive Officer
Hirofumi Amano President, Chief Executive Officer & Representative Director male
Hiroyuki Tamura Executive Officer & Head of Infrastructure Development Business Division male
Masuo Harada Senior Executive Officer
Shinichi Hiramatsu Senior Executive Officer male
Shinichi Iwashita Senior Managing Executive Officer and Head of Environment & Energy Headquarters male
Tatsuro Matsushita General Manager of Compliance Office & Executive Officer male
Todashi Yoshioka SMEO, Head of Disaster Prevention and Infrastructure Headquarters & Infrastructure Business Division male
Toshihiko Tanaka Senior Executive Officer & Head of Shared Services Planning Office male
Yuichi Hirashima Executive Vice President, Deputy President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits