Subscribe

Computer Engineering & Consulting, Ltd. (9692.T)

JPY2,196.00 +23.00 (+1.06%)
JP JPX Technology Software - Application
Address JR Ebisu Building 150-0022
Tokyo, JP
CEO Takashi Himeno
IPO 2001-01-04
ISIN JP3346200003

Explore sections of this company profile

Description

Computer Engineering & Consulting, Ltd. (CEC), established in Tokyo, Japan, in 1968, is a prominent player in the nation's digital industry and system integration landscape. The company specializes in delivering a broad spectrum of information and communication technology (ICT) services, with a significant emphasis on supporting the manufacturing sector. Its comprehensive service portfolio spans the entire lifecycle of system management, encompassing development, construction, ongoing maintenance, and operational support. Additionally, CEC provides expert assistance for ICT implementation and operations, offers advanced security solutions, aids in the deployment of packaged software, and supplies temporary staffing services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,196.00 +23.00 (+1.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
91.2K
Beta
0.26
Float Shares
18.78M
Free Float %
60.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.24% +0.68% +5.36% -0.58% -12.10% -14.75% -8.55% +22.64% +31.97% +170.16% +262.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,196.00
DCF (Unlevered) 6,656.23 +203.1%
DCF (Levered) 6,850.06 +211.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.78
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✓ MOAT relativo
  • Revenue growth Software - Application: +13.0%
    +17.2% Q2'26: +17.2% (vs Q2'25)
  • EPS growth Software - Application: +28.6%
    +35.4% Q2'26: +29.0% (vs Q2'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +7.9% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Software - Application: +9.4%
    +11.2% Q2'26: +13.8% (vs Q2'25)
  • ROIC Software - Application: +7.5%
    +29.3% Q2'26: +44.5% (vs Q2'25)
  • Share dilution Software - Application: +0.0%
    -4.9% Q2'26: -2.2% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.05× Q2'26: 0.03× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 99% × Ke + 1% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,603.50 Current price: 2,196.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2017
actual
Jan 2018
actual
Jan 2019
actual
Jan 2020
actual
Jan 2021
actual
Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
1 Rev. Ana.
1 EPS Ana.
Jan 2027
1 Rev. Ana.
1 EPS Ana.
Jan 2028
1 Rev. Ana.
1 EPS Ana.
Jan 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
43.98B
est: 44.50B (-1.2%)
45.99B
est: 45.30B (+1.5%)
49.81B
est: 50.00B (-0.4%)
51.87B
est: 52.30B (-0.8%)
48.00B
est: 49.20B (-2.4%)
45.22B
est: 45.50B (-0.6%)
48.21B
est: 47.80B (+0.8%)
53.12B
est: 53.20B (-0.1%)
56.21B
est: 55.80B (+0.7%)
65.00B
65.00B – 65.00B
+16.5% YoY
69.00B
69.00B – 69.00B
+6.2% YoY
69.00B
69.00B – 69.00B
+0.0% YoY
73.30B
73.30B – 73.30B
+6.2% YoY
EBITDA
4.13B
est: 5.77B (-28.5%)
4.55B
est: 5.88B (-22.6%)
5.70B
est: 6.49B (-12.1%)
6.69B
est: 6.79B (-1.4%)
5.74B
est: 6.38B (-10.1%)
5.06B
est: 5.90B (-14.3%)
7.44B
est: 6.20B (+20.0%)
7.07B
est: 6.90B (+2.4%)
6.62B
est: 6.75B (-2.0%)
7.86B
7.86B – 7.86B
+16.5% YoY
8.34B
8.34B – 8.34B
+6.2% YoY
8.34B
8.34B – 8.34B
+0.0% YoY
8.86B
8.86B – 8.86B
+6.2% YoY
EBIT
3.33B
est: 5.13B (-35.0%)
3.75B
est: 5.22B (-28.2%)
4.93B
est: 5.76B (-14.4%)
5.93B
est: 6.03B (-1.6%)
5.05B
est: 5.67B (-11.0%)
4.38B
est: 5.24B (-16.6%)
6.68B
est: 5.51B (+21.2%)
6.40B
est: 6.13B (+4.3%)
5.80B
est: 5.96B (-2.8%)
6.94B
6.94B – 6.94B
+16.5% YoY
7.37B
7.37B – 7.37B
+6.2% YoY
7.37B
7.37B – 7.37B
+0.0% YoY
7.83B
7.83B – 7.83B
+6.2% YoY
Net Income
2.61B
est: 2.03B (+28.4%)
2.60B
est: 2.37B (+10.1%)
2.86B
est: 3.08B (-7.0%)
3.64B
est: 3.78B (-3.8%)
4.04B
est: 3.78B (+6.9%)
3.04B
est: 2.41B (+26.2%)
5.18B
est: 5.14B (+0.7%)
4.54B
est: 4.38B (+3.8%)
4.04B
est: 3.62B (+11.7%)
5.18B
5.18B – 5.18B
+43.4% YoY
5.44B
5.44B – 5.44B
+4.8% YoY
5.95B
5.95B – 5.95B
+9.5% YoY
6.50B
6.50B – 6.50B
+9.2% YoY
SGA
5.81B
est: 6.31B (-8.0%)
6.02B
est: 6.42B (-6.2%)
6.23B
est: 7.09B (-12.1%)
6.37B
est: 7.41B (-14.1%)
6.29B
est: 6.97B (-9.8%)
6.46B
est: 6.45B (+0.2%)
6.76B
est: 6.78B (-0.3%)
7.48B
est: 7.54B (-0.8%)
8.22B
est: 7.98B (+3.1%)
9.29B
9.29B – 9.29B
+16.5% YoY
9.86B
9.86B – 9.86B
+6.2% YoY
9.86B
9.86B – 9.86B
+0.0% YoY
10.48B
10.48B – 10.48B
+6.2% YoY
EPS
74.81
est: 61.55 (+21.5%)
74.59
est: 71.60 (+4.2%)
81.92
est: 93.10 (-12.0%)
104.19
est: 114.50 (-9.0%)
115.37
est: 114.30 (+0.9%)
86.85
est: 72.90 (+19.1%)
151.97
est: 155.60 (-2.3%)
135.15
est: 132.40 (+2.1%)
122.38
est: 115.10 (+6.3%)
165.00
165.00 – 165.00
+43.4% YoY
173.00
173.00 – 173.00
+4.8% YoY
189.50
189.50 – 189.50
+9.5% YoY
207.00
207.00 – 207.00
+9.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-11 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-10 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-09 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-08 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-05 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-04 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-06-03 A+ 4/5 5/5 4/5 4/5 4/5 3/5 4/5
2026-06-02 A+ 4/5 5/5 4/5 4/5 4/5 3/5 4/5
2026-06-01 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-29 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-28 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-27 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-26 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-25 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-22 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-21 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-20 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-19 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-18 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-15 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-14 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 4/5 3/5 4/5
2026-05-11 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-01 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-04-28 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
726.11M
OE per share TTM
22.51
Owner's Yield
1.13%
Maintenance CapEx ratio
33.81%
Maint CapEx / Avg PPE
12.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 36 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.05% 186.7K 0.58%
2 iShares International Small-Cap Equity Factor ETF ISCF 0.03% 195.8K 0.24%
3 State Street SPDR S&P International Small Cap ETF GWX 0.02% 189.2K 0.40%
4 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.02% 70.2K 0.48%
5 WisdomTree International SmallCap Dividend Fund DLS 0.02% 161.4K 0.58%
6 Schwab International Small-Cap Equity ETF SCHC 0.01% 680.2K 0.06%
7 Dimensional - International Vector Equity ETF DXIV 0.01% 20.0K 0.53%
8 Avantis International Small Cap Equity ETF AVDS 0.01% 32.8K 0.30%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.10M 0.06%
10 Dimensional - International Small Cap ETF DFIS 0.01% 420.4K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.24M
Shares Outstanding
31.21M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Ookita Executive Officer & Director male
Futoshi Egami Executive Officer, Unit President - Corporate Administration Unit of Corporate Group & Director male
Hideki Takagi Executive Officer & Director male
Hideyuki Takai Executive Officer & GM of the Industry Solutions Division
Katsuichi Yamazaki Executive Officer and GM of the Business Promotion Division & Enterprise Services Division
Naoki Ishihara Executive Officer & Director male
Shinichiro Takura Executive Officer and GM of the IoT Systems Division
Takashi Himeno President & Representative Director male
Toki Naoji Executive Officer & GM of the Industry Solutions Division
Yasuo Sakai Executive Officer & Director male
Yoshiyuki Nakamura Finance & Accounting Department Manager
Yuzuru Kakinuma Executive Officer & GM of Sales Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits