CTI Engineering Co., Ltd. (9621.T)
Tokyo, JP
Based in Tokyo, Japan, CTI Engineering Co., Ltd. is an established consulting engineering firm providing services both domestically and internationally. Founded in 1945, the company delivers a comprehensive range of professional consulting services for civil engineering and construction projects, encompassing initial planning, thorough research, detailed scheduling, innovative design, and complete project management. Its expertise spans several key sectors. Within the water and land domain, CTI Engineering addresses river and coastal management, land erosion disaster prevention, dam operation, water supply and sewerage systems, harbor and ocean development, agricultural water utilization facilities, forestry, and fishing infrastructure. For the transport and urban sector, the company contributes to road networks, urban planning and architecture, general transportation solutions, PFI and PPP initiatives, bridge construction, and railway systems. Additionally, in the environmental and social sector, CTI Engineering offers services in information technology and disaster prevention, geology and geotechnical properties, environmental management and energy solutions, overall project management, and resource circulation management. The company began as Kensetsu Gijyutsu Co., Ltd. before officially changing its name to CTI Engineering Co., Ltd. in February 1964.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.85% | -3.22% | -10.46% | -18.92% | -10.32% | -9.11% | +9.43% | +52.34% | +123.01% | +496.25% | +865.71% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Engineering & Construction: +6.7%+3.4% Q1'26: +6.2% (vs Q1'25)
-
EPS growth Engineering & Construction: +20.8%-11.8% Q1'26: +16.3% (vs Q1'25)
-
FCF margin FCF growth · Engineering & Construction: +51.6%+3.9% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Engineering & Construction: +7.0%+9.0% ★ Q1'26: +20.6% (vs Q1'25)
-
ROIC Engineering & Construction: +6.4%+10.8% ★ Q1'26: +30.4% (vs Q1'25)
-
Share dilution Engineering & Construction: +0.0%+0.0% Q1'26: -1.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×0.47× ★ Q1'26: 0.26× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
|---|---|---|---|---|---|---|---|---|
| Revenue |
40.22B
est: 41.00B (-1.9%)
|
42.03B
est: 41.00B (+2.5%)
|
49.30B
est: 44.00B (+12.0%)
|
58.44B
est: 44.00B (+32.8%)
|
74.41B
est: 68.50B (+8.6%)
|
83.49B
est: 75.00B (+11.3%)
|
93.06B
est: 95.20B (-2.3%)
|
97.68B
est: 108.00B (-9.6%)
|
| EBITDA |
2.96B
est: 4.72B (-37.2%)
|
2.78B
est: 4.72B (-41.0%)
|
3.06B
est: 5.07B (-39.6%)
|
3.81B
est: 5.07B (-24.9%)
|
8.35B
est: 7.89B (+5.8%)
|
9.53B
est: 8.64B (+10.3%)
|
11.72B
est: 10.96B (+6.9%)
|
11.34B
est: 12.59B (-9.9%)
|
| EBIT |
2.60B
est: 3.95B (-34.2%)
|
2.38B
est: 3.95B (-39.7%)
|
2.42B
est: 4.24B (-42.8%)
|
2.96B
est: 4.24B (-30.1%)
|
6.99B
est: 6.59B (+6.0%)
|
8.02B
est: 7.22B (+11.1%)
|
10.01B
est: 9.16B (+9.3%)
|
9.40B
est: 10.46B (-10.2%)
|
| Net Income |
1.63B
est: 4.67B (-65.0%)
|
1.45B
est: 2.34B (-38.0%)
|
1.62B
est: 2.78B (-41.8%)
|
1.89B
est: 1.67B (+13.6%)
|
4.47B
est: 3.68B (+21.5%)
|
5.88B
est: 4.02B (+46.0%)
|
7.54B
est: 7.47B (+0.9%)
|
6.75B
est: 8.49B (-20.5%)
|
| SGA |
7.31B
est: 7.34B (-0.4%)
|
7.74B
est: 7.34B (+5.5%)
|
9.84B
est: 7.88B (+24.9%)
|
11.41B
est: 7.88B (+44.9%)
|
12.76B
est: 12.26B (+4.1%)
|
14.29B
est: 13.43B (+6.4%)
|
15.82B
est: 17.04B (-7.2%)
|
17.59B
est: 19.33B (-9.0%)
|
| EPS |
57.74
est: 168.30 (-65.7%)
|
51.16
est: 84.15 (-39.2%)
|
57.11
est: 100.05 (-42.9%)
|
66.94
est: 60.10 (+11.4%)
|
158.10
est: 132.60 (+19.2%)
|
207.71
est: 145.00 (+43.2%)
|
271.05
est: 269.15 (+0.7%)
|
243.10
est: 305.75 (-20.5%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-01 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | MUFG Japan Small Cap Active ETF MJSC | 0.91% | 208.9K | 0.85% |
| 2 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.03% | 113.2K | 0.58% |
| 3 | WisdomTree Japan Hedged Equity Fund DXJ | 0.01% | 1.06M | 0.48% |
| 4 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 780.9K | 0.06% |
| 5 | WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L | 0.01% | 129.0K | 0.45% |
| 6 | WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI | 0.01% | 109.9K | 0.45% |
| 7 | WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L | 0.01% | 96.5K | 0.48% |
| 8 | WisdomTree Japan Equity UCITS ETF DXJ.L | 0.01% | 96.5K | 0.48% |
| 9 | WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW | 0.01% | 119.1K | 0.45% |
| 10 | WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L | 0.01% | 96.5K | 0.40% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideaki Sekine | Managing Executive Officer | — | — |
| Hirofumi Kanai | Managing Executive Officer | — | — |
| Masahiro Emori | Managing Executive Officer, President of Osaka Headquarters & Director | — | male |
| Mitsuho Amano | Managing Executive Officer, Chief of Engineering Headquarters & Director | — | male |
| Naohito Suzuki | Senior Managing Executive Officer, GM of Planning & Sales Division & Representative Director | — | male |
| Naoki Fujiwara | Managing Executive Officer & Director | — | male |
| Shigeo Nakashita | Managing Executive Officer | — | male |
| Tatsuya Nishimura | President, Chief Executive Officer & Representative Director | — | male |
| Tomoyoshi Mizuma | Managing Executive Officer | — | — |
| Toshikazu Matsuoka | Managing Executive Officer, GM of Administration & Director | — | male |
| Toshikazu Morito | Managing Executive Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9621.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
