Subscribe

LuckLand Co., Ltd. (9612.T)

JPY1,283.00 +11.00 (+0.86%)
JP JPX Industrials Engineering & Construction
Address 3-18-20, Nishi-Shinjuku 160-0023
Tokyo, JP
CEO Masakazu Goto
IPO 2005-03-08
ISIN JP3968000004

Explore sections of this company profile

Description

LuckLand Co., Ltd. is a Japanese company dedicated to the planning, design, and construction of commercial establishments and retail outlets within the food sector. Its services encompass the development and execution of diverse structures, including store facilities, broader commercial complexes, food processing plants, and logistical distribution centers. Beyond development, the company also provides ongoing store maintenance, spearheads initiatives for energy conservation and carbon footprint reduction, and engages in general construction. Furthermore, it specializes in supplying and managing building infrastructure and equipment, with a particular focus on freezing and refrigeration systems. Established in 1970, LuckLand Co., Ltd. maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,283.00 +11.00 (+0.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
42.4K
Beta
0.21
Float Shares
7.53M
Free Float %
66.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.47% -5.09% -11.64% -22.50% -10.17% -29.98% +2.13% -57.70% -46.04% -21.19% +18.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,283.00
DCF (Unlevered) 793.63 -38.1%
DCF (Levered) 4,281.17 +233.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.03
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +18.7% Q1'26: -9.0% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +533.2% Q1'26: -25.5% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +6.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +7.1% Q1'26: +6.4% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +66.3% Q1'26: +20.5% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +0.3% Q1'26: +10.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.51× Q1'26: 0.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 86% × Ke + 14% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 793.82 Current price: 1,283.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2020
actual
Dec 2021
actual
Revenue
34.95B
est: 33.00B (+5.9%)
31.11B
est: 34.50B (-9.8%)
42.84B
est: 36.00B (+19.0%)
37.16B
est: 43.00B (-13.6%)
35.89B
est: 45.00B (-20.3%)
EBITDA
1.41B
est: 461.01M (+205.1%)
1.35B
est: 481.97M (+179.8%)
782.99M
est: 502.92M (+55.7%)
197.93M
est: 600.71M (-67.1%)
630.46M
est: 628.65M (+0.3%)
EBIT
1.21B
est: 51.05M (+2,278.8%)
1.10B
est: 53.37M (+1,962.3%)
471.39M
est: 55.69M (+746.5%)
-228.17M
est: 66.51M (-443.0%)
126.60M
est: 69.61M (+81.9%)
Net Income
709.91M
est: 837.60M (-15.2%)
677.34M
est: 968.12M (-30.0%)
89.28M
est: 1.05B (-91.5%)
-516.84M
est: 643.05M (-180.4%)
-39.90M
est: 857.40M (-104.7%)
SGA
2.76B
est: 4.26B (-35.1%)
3.25B
est: 4.45B (-27.0%)
4.44B
est: 4.64B (-4.4%)
4.92B
est: 5.54B (-11.2%)
5.12B
est: 5.80B (-11.8%)
EPS
90.89
est: 81.50 (+11.5%)
89.08
est: 94.20 (-5.4%)
10.70
est: 101.90 (-89.5%)
-53.63
est: 62.57 (-185.7%)
-4.14
est: 83.43 (-105.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-14 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-13 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-12 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-11 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
67.00M
OE per share TTM
6.54
Owner's Yield
0.43%
Maintenance CapEx ratio
186.87%
Maint CapEx / Avg PPE
10.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 8.8K 0.30%
2 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 13.0K 0.45%
3 Avantis International Small Cap Value ETF AVDV 0.00% 332.1K 0.36%
4 iShares Core TOPIX ETF 1475.T 0.00% 175.7K 0.05%
5 Dimensional - International Core Equity 2 ETF DFIC 0.00% 81.6K 0.22%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 56.2K 0.28%
7 Dimensional - International Small Cap ETF DFIS 0.00% 9.3K 0.39%
8 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.88M
Shares Outstanding
11.37M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daisuke Goto Executive Officer & GM of General Affairs Department and Management Head Quarters
Hideyuki Shinkyu Executive Officer of Sales Headquarters of 1st Sales Department Manager
Hiroatsu Matsumoto Chief Growth Officer & Director male
Hiroki Sakamoto CFO & Director
Kazunori Shimura Executive Officer & GM of Creation Strategy Office, Sales Division
Kenji Hayashi Executive Officer & GM of Solution Promotion Office, Sales Division
Masakazu Goto Executive Officer
Masato Nishikiori GM of West Japan Branch Manager & Overseas Division, Director of Sales and Director
Seiichiro Endo Senior Executive Officer
Shinji Harada Executive Officer & GM of 4th Sales Department
Soki Mori Executive Officer & GM of East Japan Branch of Sales Div and Purchasing Dept of Constructing Div
Takashi Endo Executive Officer & GM of Chubu Branch Manager of Sales Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits