Subscribe

GLAD CUBE Inc. (9561.T)

JPY417.00 +2.00 (+0.48%)
JP JPX Technology Software - Application
Address 2-4-7 541-0048
Osaka, JP
CEO Hiroki Kaneshima
IPO 2022-09-28
ISIN JP3273840003

Explore sections of this company profile

Description

Glad Cube Inc. is a Japanese digital marketing firm that specializes in online advertising solutions. The company offers a broad spectrum of ad management services, encompassing search engine marketing (SEM), campaigns across major social media platforms like Facebook, Instagram, Twitter, and YouTube, as well as mobile application advertising, video advertisement creation and deployment, Apple Search Ads, demand-side platform (DSP) integration, and Amazon advertising. They also provide targeted marketing services for the beauty sector, including mail order, salons, and clinics, alongside organizing seminars and managing free e-mail magazine registrations. Beyond advertising, Glad Cube delivers production, analysis, and consulting services, such as website development, video content creation, YouTube channel management, detailed access analytics, and consulting for landing page optimization (LPO) and conversion rate optimization (CRO). Furthermore, the company develops and markets proprietary analytical tools, including SiTest for comprehensive website analysis, SPAIA for AI-powered sports data insights, and SPAIA horse racing, an AI-driven media platform for horse racing predictions. Established in 2007, Glad Cube Inc. is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY417.00 +2.00 (+0.48%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10.7K
Beta
-0.24
Float Shares
2.00M
Free Float %
23.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.15% +0.94% -5.51% +1.18% -11.91% +3.87% -47.94% -37.00% -66.48% -66.48% -66.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
417.00
DCF (Unlevered) 1,081.30 +159.3%
DCF (Levered) 722.31 +73.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +12.6%
  • EPS growth Software - Application: +28.6%
    +95.1%
  • FCF margin FCF growth · Software - Application: +45.3%
    -2.3%
  • EBIT margin Software - Application: +9.4%
    -2.0%
  • ROIC Software - Application: +7.5%
  • Share dilution Software - Application: +0.0%
    +2.2%
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    -78.72×
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.23) × ERP
WACC = 86% × Ke + 14% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,082.26 Current price: 417.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Revenue
1.48B
est: 1.51B (-1.9%)
1.52B
est: 1.72B (-11.4%)
EBITDA
477.92M
est: 170.14M (+180.9%)
183.98M
est: 193.80M (-5.1%)
EBIT
460.39M
est: 135.21M (+240.5%)
139.33M
est: 154.01M (-9.5%)
Net Income
297.16M
est: 350.06M (-15.1%)
58.88M
est: 397.01M (-85.2%)
SGA
930.79M
est: 1.16B (-19.9%)
1.17B
est: 1.32B (-11.9%)
EPS
39.13
est: 42.50 (-7.9%)
7.22
est: 48.20 (-85.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-05-14 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-05-01 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 2/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 1/5 2/5
Ownership data is not available for this company yet.

Executive team

Top executives
EBIT / Employee
-291.9K
Shares Outstanding
8.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroki Kaneshima Representative Chairman & CEO male
Miki NIshimura CAO, GM of Corporate Strategy Department & Director female
Naoshi Shinohara Executive Officer & CFO
Yuki Kaneshima Chief Operating Officer, GM of Promotion Headquarters & Director male
Yuki Takarabe Senior Managing Director, Chief Cross Officer, Head of Corporate Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits