Subscribe

MicroAd, Inc. (9553.T)

JPY631.00 +2.00 (+0.32%)
JP JPX Technology Software - Application
Address Shibuya Infos Tower 150-0045
Tokyo, JP
CEO Kentaro Watanabe
IPO 2022-06-29
ISIN JP3860350002

Explore sections of this company profile

Description

MicroAd, Inc. is a Japanese digital advertising firm that manages a comprehensive platform facilitating connections between advertisers and diverse media outlets. The company's key offerings include Universe Ads, an advertising platform engineered to enhance data-driven marketing, and MicroAd COMPASS, a supply-side platform (SSP) designed to optimize ad value for both advertisers and publishers. Additionally, it provides a suite of other advertising services. Founded in Tokyo, Japan, in 2007, MicroAd, Inc. operates as a subsidiary of CyberAgent Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY631.00 +2.00 (+0.32%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
255.6K
Beta
1.16
Float Shares
11.28M
Free Float %
41.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-13.11% -9.89% -19.41% -13.91% +13.89% -2.96% +84.79% -62.15% +63.59% +63.59% +63.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
631.00
DCF (Unlevered) 116.86 -81.5%
DCF (Levered) 95.37 -84.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-01 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.93
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +14.3% Q1'26: +17.7% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -29.2% Q1'26: +456.6% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +3.2% Q1'26: +13.7% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +0.3% Q1'26: +7.5% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +0.9% Q1'26: +25.9% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    -0.6% Q1'26: +2.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    6.87× Q1'26: 1.86× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.20) × ERP
WACC = 87% × Ke + 13% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 119.17 Current price: 631.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Sep 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
12.87B
est: 13.30B (-3.2%)
13.71B
est: 13.80B (-0.6%)
15.67B
est: 16.30B (-3.9%)
17.80B
17.80B – 17.80B
+9.2% YoY
19.30B
19.30B – 19.30B
+8.4% YoY
20.80B
20.80B – 20.80B
+7.8% YoY
22.30B
22.30B – 22.30B
+7.2% YoY
EBITDA
957.90M
est: 579.39M (+65.3%)
633.97M
est: 601.17M (+5.5%)
396.60M
est: 710.08M (-44.1%)
775.42M
775.42M – 775.42M
+9.2% YoY
840.76M
840.76M – 840.76M
+8.4% YoY
906.11M
906.11M – 906.11M
+7.8% YoY
971.45M
971.45M – 971.45M
+7.2% YoY
EBIT
786.92M
est: 386.87M (+103.4%)
369.07M
est: 401.42M (-8.1%)
38.73M
est: 474.14M (-91.8%)
517.77M
517.77M – 517.77M
+9.2% YoY
561.40M
561.40M – 561.40M
+8.4% YoY
605.03M
605.03M – 605.03M
+7.8% YoY
648.67M
648.67M – 648.67M
+7.2% YoY
Net Income
565.26M
est: 713.16M (-20.7%)
282.66M
est: 299.36M (-5.6%)
195.08M
est: 359.79M (-45.8%)
447.67M
447.67M – 447.67M
+24.4% YoY
549.29M
549.29M – 549.29M
+22.7% YoY
648.16M
648.16M – 648.16M
+18.0% YoY
747.03M
747.03M – 747.03M
+15.3% YoY
SGA
3.29B
est: 3.45B (-4.6%)
3.77B
est: 3.58B (+5.4%)
4.20B
est: 4.23B (-0.8%)
4.62B
4.62B – 4.62B
+9.2% YoY
5.01B
5.01B – 5.01B
+8.4% YoY
5.40B
5.40B – 5.40B
+7.8% YoY
5.79B
5.79B – 5.79B
+7.2% YoY
EPS
20.87
est: 25.97 (-19.6%)
10.23
est: 10.90 (-6.1%)
7.10
est: 13.10 (-45.8%)
16.30
16.30 – 16.30
+24.4% YoY
20.00
20.00 – 20.00
+22.7% YoY
23.60
23.60 – 23.60
+18.0% YoY
27.20
27.20 – 27.20
+15.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-14 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-08 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-07 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-05-01 B- 3/5 2/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B- 3/5 2/5 4/5 4/5 1/5 2/5 2/5
2026-04-28 B- 3/5 2/5 4/5 4/5 1/5 2/5 2/5
2026-04-27 B- 3/5 2/5 4/5 4/5 1/5 2/5 2/5
2026-04-24 B- 3/5 2/5 4/5 4/5 1/5 2/5 2/5
2026-04-23 B- 3/5 2/5 4/5 4/5 1/5 2/5 2/5
2026-04-22 B- 3/5 2/5 4/5 4/5 1/5 2/5 2/5
2026-04-21 B- 3/5 2/5 4/5 4/5 1/5 2/5 2/5
2026-04-20 B- 3/5 2/5 4/5 4/5 1/5 2/5 2/5
2026-04-17 B- 3/5 2/5 4/5 4/5 1/5 2/5 2/5
2026-04-16 B- 3/5 2/5 4/5 4/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
731.62M
OE per share TTM
26.62
Owner's Yield
3.52%
Maintenance CapEx ratio
66.75%
Maint CapEx / Avg PPE
2.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 7.7K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
92.6K
Shares Outstanding
27.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyuki Tanaka Executive Vice President & Director female
Keisuke Kadotani Managing Executive Officer male
Kentaro Watanabe President, CEO & Representative DIrector male
Nobutaka Nakano Executive Officer male
Osamu Fujikawa Executive Officer male
Satoshi Sakata Executive Officer male
Yoshiki Ehara Executive Vice President & Director male
Yuki Matsuda Executive Officer male
Yuto Maruki Managing Executive Officer male
Yuya Fukuda Managing Executive Officer & Head of Corporate Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits