Subscribe

Quants Research Institute Holdings, Inc. (9552.T)

JPY881.00 -13.00 (-1.45%)
JP JPX Financial Services Investment - Banking & Investment Services
Address Marunouchi Trust Tower North Building 100-0005
Tokyo, JP
CEO Shunsaku Sagami
IPO 2022-06-28
ISIN JP3167370000

Explore sections of this company profile

Description

Quants Research Institute Holdings, Inc. operates within Japan, specializing in both mergers and acquisitions (M&A) advisory and media services. The company provides expert M&A guidance, alongside managing a dedicated M&A research portal and a specialized magazine. Serving small and medium-sized businesses across Japan, its clientele spans a diverse array of industries including construction, human resources, information technology, logistics, property, healthcare, finance, tourism, hospitality, education, retail, various services, manufacturing, entertainment, and environmental or biotechnology sectors. Originally established as M&A Research Institute Inc. in 2018, the company is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY881.00 -13.00 (-1.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
563.3K
Beta
0.83
Float Shares
21.96M
Free Float %
40.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -6.38% -10.20% -20.72% -49.38% -44.35% -55.62% -79.69% -19.37% -19.37% -19.37%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
881.00
DCF (Unlevered) 15,735.40 +1,686.1%
DCF (Levered) 21,099.76 +2,295.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.95
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Investment - Banking & Investment Services: +23.9%
    +0.3% Q1'26: +61.6% (vs Q1'25)
  • EPS growth Investment - Banking & Investment Services: +31.6%
    -48.5% Q1'26: +191.1% (vs Q1'25)
  • FCF margin FCF growth · Investment - Banking & Investment Services: +22.1%
    +9.6% Q1'26: +14.8% (vs Q1'25)
  • EBIT margin Investment - Banking & Investment Services: +33.7%
    +28.9% Q1'26: +33.4% (vs Q1'25)
  • ROIC Investment - Banking & Investment Services: +2.7%
    +168.9% Q1'26: +87.2% (vs Q1'25)
  • Share dilution Investment - Banking & Investment Services: +0.1%
    -3.9% Q1'26: -12.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Investment - Banking & Investment Services: -0.48×
    0.14× Q1'26: 0.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.78) × ERP
WACC = 98% × Ke + 2% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15,735.40 Current price: 881.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
5 Rev. Ana.
5 EPS Ana.
Sep 2027
5 Rev. Ana.
5 EPS Ana.
Sep 2028
4 Rev. Ana.
4 EPS Ana.
Sep 2029
2 Rev. Ana.
1 EPS Ana.
Sep 2030
2 Rev. Ana.
1 EPS Ana.
Revenue
3.91B
est: 3.50B (+11.6%)
8.64B
est: 13.29B (-35.0%)
16.55B
est: 16.70B (-0.9%)
16.60B
est: 16.76B (-0.9%)
20.62B
18.29B – 21.97B
+23.0% YoY
24.76B
20.97B – 28.50B
+20.1% YoY
26.07B
25.70B – 26.44B
+5.3% YoY
24.71B
21.37B – 27.47B
-5.2% YoY
26.17B
22.64B – 29.10B
+5.9% YoY
EBITDA
2.10B
est: 1.61B (+30.3%)
4.51B
est: 6.15B (-26.7%)
8.46B
est: 7.73B (+9.5%)
5.31B
est: 7.75B (-31.5%)
9.54B
8.46B – 10.16B
+23.0% YoY
11.46B
9.70B – 13.19B
+20.1% YoY
12.06B
11.89B – 12.23B
+5.3% YoY
11.43B
9.89B – 12.71B
-5.2% YoY
12.11B
10.48B – 13.46B
+5.9% YoY
EBIT
2.08B
est: 1.60B (+30.5%)
4.48B
est: 6.03B (-25.6%)
8.41B
est: 7.58B (+10.9%)
4.79B
est: 7.60B (-36.9%)
9.35B
8.30B – 9.97B
+23.0% YoY
11.23B
9.51B – 12.93B
+20.1% YoY
11.83B
11.66B – 12.00B
+5.3% YoY
11.21B
9.70B – 12.46B
-5.2% YoY
11.87B
10.27B – 13.20B
+5.9% YoY
Net Income
1.33B
est: 1.26B (+5.5%)
2.65B
est: 4.25B (-37.8%)
5.79B
est: 5.53B (+4.7%)
2.75B
est: 3.69B (-25.5%)
3.08B
2.39B – 4.00B
-16.6% YoY
3.90B
2.81B – 4.84B
+26.7% YoY
4.37B
2.97B – 5.52B
+12.3% YoY
3.50B
2.89B – 4.01B
-20.0% YoY
3.73B
3.08B – 4.27B
+6.6% YoY
SGA
996.95M
est: 642.16M (+55.3%)
est: 2.45B (-100.0%)
est: 3.07B (-100.0%)
5.23B
est: 3.09B (+69.4%)
3.80B
3.37B – 4.04B
+23.0% YoY
4.56B
3.86B – 5.25B
+20.1% YoY
4.80B
4.73B – 4.87B
+5.3% YoY
4.55B
3.93B – 5.06B
-5.2% YoY
4.82B
4.17B – 5.36B
+5.9% YoY
EPS
23.09
est: 20.45 (+12.9%)
45.89
est: 73.13 (-37.3%)
98.81
est: 91.27 (+8.3%)
47.97
est: 60.90 (-21.2%)
56.88
38.90 – 65.11
-6.6% YoY
67.85
45.76 – 78.79
+19.3% YoY
72.80
48.30 – 89.76
+7.3% YoY
56.92
46.94 – 65.20
-21.8% YoY
60.65
50.01 – 69.47
+6.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-05-14 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-05-13 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-05-12 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-05-11 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-05-08 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-05-07 B+ 3/5 5/5 5/5 5/5 2/5 1/5 1/5
2026-05-01 B+ 3/5 5/5 5/5 5/5 1/5 1/5 1/5
2026-04-30 B+ 3/5 5/5 5/5 5/5 1/5 1/5 1/5
2026-04-28 B+ 3/5 5/5 5/5 5/5 1/5 1/5 1/5
2026-04-27 B+ 3/5 5/5 5/5 5/5 1/5 1/5 1/5
2026-04-24 B+ 3/5 5/5 5/5 5/5 1/5 1/5 1/5
2026-04-23 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.05B
OE per share TTM
-20.59
Owner's Yield
-3.16%
Maintenance CapEx ratio
17.95%
Maint CapEx / Avg PPE
1.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 23 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.01% 82.6K 0.40%
2 Avantis International Small Cap Equity ETF AVDS 0.00% 10.0K 0.30%
3 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 18.3K 0.45%
4 iShares Core TOPIX ETF 1475.T 0.00% 322.0K 0.05%
5 Vanguard FTSE Pacific ETF VPL 0.00% 182.8K 0.07%
6 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 1.1K 0.22%
7 Vanguard FTSE Developed All Cap ex U.S. Index ETF VDU.TO 0.00% 2.5K 0.22%
8 Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) VEF.TO 0.00% 3.8K 0.22%
9 Vanguard FTSE Developed Markets ETF VEA 0.00% 1.30M 0.03%
10 Vanguard ESG International Stock ETF VSGX 0.00% 24.6K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.95M
Shares Outstanding
54.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiro Yabuki Executive Vice President & Director male
Akito Tsuji Executive Vice President & Director male
Eichiro Kozuka Executive General Manager of Corporate Information Department
Hikaru Ogino Head of Internal Audit Office male
Hiroki Kagami Executive Officer, Chief Financial Officer & Director
Hiroki Kawashima Executive Officer & Executive GM of Accounting Alliance Department
Shunsaku Sagami President, Chief Executive Officer & Chairman male
Taisuke Mori Executive Officer & Executive GM of Corporate Information Department
Toshiki Moriya Executive Officer & Executive GM of Corporate Information Department
Yuichi Iwasawa Executive General Manager of Corporate Information Department
Yuta Kobayashi Executive General Manager of Corporate Information Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits