Subscribe

HIROSHIMA GAS Co.,Ltd. (9535.T)

JPY421.00 +4.00 (+0.96%)
JP JPX Energy Oil & Gas Integrated
Address 2-7-1, Minami-machi 734-8555
Hiroshima, JP
CEO Tomohiko Nakagawa
IPO 2001-01-05
ISIN JP3796200008

Explore sections of this company profile

Description

HIROSHIMA GAS Co.,Ltd. operates as a Japanese energy firm, predominantly focusing on the gas sector. Its diverse operations are categorized into three primary divisions: Gas, LPG, and various auxiliary services. In its core Gas segment, the company is responsible for the production, distribution, and retail of gas to consumers, as well as providing wholesale gas supplies to other utility companies. This division also encompasses the sale and installation of gas appliances and equipment, conducting crucial safety inspections, and gathering gas meter data. The LPG segment deals with the distribution of liquefied petroleum gas and related devices, refilling LPG tanks, and installing LPG pipelines. Additionally, the company is involved in broader construction projects for gas pipes and lines. Beyond its central energy offerings, HIROSHIMA GAS provides engineering services, machinery installation, manages fee collection and customer call center operations, disseminates information, and offers specialized services for the elderly. Initially established in 1909 as Hiroshima Gas Electric Railway Co., Ltd., the company adopted its current name, HIROSHIMA GAS Co.,Ltd., in 1942 and maintains its headquarters in Hiroshima, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY421.00 +4.00 (+0.96%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
138.1K
Beta
-0.01
Float Shares
46.44M
Free Float %
67.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.69% +0.00% +1.75% +7.96% +10.60% +7.11% +17.63% +7.39% +8.53% +17.63% +52.43%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
421.00
DCF (Unlevered) 159.06 -62.2%
DCF (Levered) 788.24 +87.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.81
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Integrated: -4.1%
    -3.5% Q1'26: -3.8% (vs Q1'25)
  • EPS growth Oil & Gas Integrated: +4.4%
    +24.5% Q1'26: -19.1% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Integrated: -6.1%
    +3.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Oil & Gas Integrated: +12.4%
    +1.8% Q1'26: +6.8% (vs Q1'25)
  • ROIC Oil & Gas Integrated: +5.6%
    +1.3% Q1'26: +5.9% (vs Q1'25)
  • Share dilution Oil & Gas Integrated: +0.6%
    +0.2% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Integrated: 0.90×
    4.32× Q1'26: 2.61× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.00) × ERP
WACC = 41% × Ke + 59% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 153.80 Current price: 421.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 4/5 2/5 3/5 2/5 3/5 5/5
2026-05-08 B+ 3/5 4/5 2/5 3/5 2/5 3/5 5/5
2026-05-07 B+ 3/5 4/5 2/5 3/5 2/5 3/5 5/5
2026-05-01 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-04-30 A- 4/5 4/5 3/5 4/5 2/5 3/5 5/5
2026-04-28 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-04-27 A 4/5 5/5 3/5 4/5 2/5 3/5 5/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 3/5 5/5
2026-04-23 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-22 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-21 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-20 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-17 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-16 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.90B
OE per share TTM
-42.32
Owner's Yield
-10.54%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
76.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Core TOPIX ETF 1475.T 0.00% 223.2K 0.05%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 25.0K 0.28%
3 Dimensional - International Small Cap ETF DFIS 0.00% 10.4K 0.39%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 10.9K 0.22%
5 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 201.79 0.45%
6 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
950.8K
Shares Outstanding
68.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hidekazu Arata Managing Executive Officer, GM of Pipeline Business Dep. & Director male
Kazunori Tamura Managing Executive Officer, GM of Production Division & Director male
Koichi Ozaki Executive Officer & GM of Corporate Planning Department
Mizuno Naoto Managing Executive Officer, GM of the Production Business Division & Director male
Nobuhiro Ohno Senior Executive Officer, GM of General Affairs Department & Accounting Manager
Sunao Yoshizaki Managing Executive Officer, GM of Energy Division & Director male
Tomohiko Nakagawa President, Representative Director & Executive Officer male
Yasunori Hantani Managing Executive Officer & GM of Supply Facilities Department, Pipeline Division
Yasutaka Okita Managing Executive Officer, GM of General Affairs Department & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits