Subscribe

Hokkaido Electric Power Company, Incorporated (9509.T)

JPY1,016.00 +25.20 (+2.54%)
JP JPX Utilities Regulated Electric
Address 2, Higashi 1-chome, Odori 060-8677
Sapporo, JP
CEO Akihiko Saito
IPO 2001-01-01
ISIN JP3850200001

Explore sections of this company profile

Description

Hokkaido Electric Power Company, Incorporated generates, transmits, and distributes electricity in Japan. The company undertakes electrical and telecommunication, civil engineering and construction, piping, air-conditioning, water supply and drainage facility, and disaster prevention equipment works, as well as engages in the manufacture, maintenance, sale, and electric meters. It also engages in energy conservation business; sale of fuel, equipment and materials; civil engineering and construction materials; rental condominiums and apartments, and parking lot business; and travel, insurance agency, utility pole advertising, cleaning/security service business, and public bathhouse business. In addition, the company provides construction consultant services for civil engineering, construction, electricity, environment, and energy; electricity meter inspection and billing, energy conservation, and energy-saving services; telecommunication services; information processing system consulting, development, operation, management, training, sale of information processing equipment and software, internet data center business, and other information processing-related services; and document management improvement, and confidential document destruction and recycling services. Further, it engages in the commissioning, repairing, maintaining, and consulting for power generation facilities; and receipt, storage, and delivery of overseas coal, maritime transport agent, and customs clearance business. Additionally, the company designs, prints, book binds, and produces broadcasts and videos; sells novelties, gift products, and everyday goods, food, etc.; leases LNG receiving facilities; and operates and maintains thermal, hydroelectric, photovoltaic, and wind power generation plants. Hokkaido Electric Power Company, Incorporated was incorporated in 1951 and is headquartered in Sapporo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,016.00 +25.20 (+2.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.37
Float Shares
158.25M
Free Float %
77.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.51% -0.65% -7.71% -24.21% -22.86% -15.22% +31.43% +63.33% +86.52% -0.15% -35.90%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,016.00
DCF (Unlevered) 10,893.46 +972.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.63
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    -5.2% Q1'26: -6.8% (vs Q1'25)
  • EPS growth Regulated Electric: +12.7%
    -32.2% Q1'26: -150.5% (vs Q1'25)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    +5.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Regulated Electric: +19.9%
    +8.5% Q1'26: -2.0% (vs Q1'25)
  • ROIC Regulated Electric: +4.4%
    +2.9% Q1'26: -0.6% (vs Q1'25)
  • Share dilution Regulated Electric: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    10.82× Q1'26: 29.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 11% × Ke + 89% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,893.46 Current price: 1,016.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
3 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Mar 2029
3 Rev. Ana.
3 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
692.93B
est: 700.45B (-1.1%)
724.11B
est: 717.78B (+0.9%)
702.78B
est: 687.82B (+2.2%)
733.05B
est: 729.75B (+0.5%)
752.24B
est: 750.03B (+0.3%)
748.47B
est: 752.58B (-0.5%)
585.20B
est: 698.30B (-16.2%)
663.41B
est: 637.33B (+4.1%)
888.87B
est: 916.93B (-3.1%)
953.78B
est: 928.56B (+2.7%)
902.05B
est: 899.08B (+0.3%)
868.50B
864.33B – 872.67B
-3.4% YoY
854.98B
837.25B – 890.43B
-1.6% YoY
867.60B
823.90B – 915.00B
+1.5% YoY
850.00B
840.90B – 859.10B
-2.0% YoY
825.90B
796.54B – 865.59B
-2.8% YoY
EBITDA
101.13B
est: 107.05B (-5.5%)
136.78B
est: 109.70B (+24.7%)
115.50B
est: 105.12B (+9.9%)
120.95B
est: 111.53B (+8.5%)
135.43B
est: 114.62B (+18.2%)
123.31B
est: 115.01B (+7.2%)
137.76B
est: 106.72B (+29.1%)
106.91B
est: 97.40B (+9.8%)
62.44B
est: 140.13B (-55.4%)
179.37B
est: 204.85B (-12.4%)
149.83B
est: 198.35B (-24.5%)
191.60B
190.68B – 192.52B
-3.4% YoY
188.62B
184.70B – 196.44B
-1.6% YoY
191.40B
181.76B – 201.86B
+1.5% YoY
187.52B
185.51B – 189.53B
-2.0% YoY
182.20B
175.72B – 190.96B
-2.8% YoY
EBIT
4.75B
est: 38.32B (-87.6%)
43.10B
est: 39.27B (+9.7%)
27.44B
est: 37.63B (-27.1%)
34.66B
est: 39.93B (-13.2%)
40.93B
est: 41.04B (-0.3%)
43.54B
est: 41.18B (+5.7%)
54.04B
est: 38.21B (+41.4%)
24.86B
est: 34.87B (-28.7%)
-22.59B
est: 50.17B (-145.0%)
100.76B
est: 165.40B (-39.1%)
76.59B
est: 160.15B (-52.2%)
154.70B
153.96B – 155.45B
-3.4% YoY
152.29B
149.13B – 158.61B
-1.6% YoY
154.54B
146.76B – 162.98B
+1.5% YoY
151.41B
149.79B – 153.03B
-2.0% YoY
147.11B
141.88B – 154.18B
-2.8% YoY
Net Income
2.94B
est: -1.87B (+257.4%)
21.28B
est: 22.96B (-7.3%)
8.79B
est: 7.98B (+10.3%)
16.55B
est: 11.75B (+40.9%)
22.36B
est: 16.54B (+35.2%)
26.72B
est: 22.91B (+16.6%)
36.16B
est: 19.82B (+82.4%)
6.87B
est: 6.31B (+8.7%)
-22.19B
est: -48.50B (+54.2%)
66.20B
est: 61.77B (+7.2%)
64.22B
est: 52.35B (+22.7%)
37.21B
34.37B – 40.06B
-28.9% YoY
28.41B
28.17B – 28.66B
-23.6% YoY
41.20B
26.70B – 45.50B
+45.0% YoY
44.13B
39.79B – 48.47B
+7.1% YoY
54.09B
51.59B – 57.47B
+22.6% YoY
SGA
46.12B
est: 56.01B (-17.7%)
50.80B
est: 57.40B (-11.5%)
49.84B
est: 55.00B (-9.4%)
51.07B
est: 58.36B (-12.5%)
45.30B
est: 59.98B (-24.5%)
56.84B
est: 60.18B (-5.6%)
79.35B
est: 55.84B (+42.1%)
77.27B
est: 50.97B (+51.6%)
75.64B
est: 73.32B (+3.2%)
84.27B
est: 69.89B (+20.6%)
79.22B
est: 67.67B (+17.1%)
65.36B
65.05B – 65.68B
-3.4% YoY
64.35B
63.01B – 67.02B
-1.6% YoY
65.30B
62.01B – 68.86B
+1.5% YoY
63.97B
63.29B – 64.66B
-2.0% YoY
62.16B
59.95B – 65.15B
-2.8% YoY
EPS
14.29
est: -9.09 (+257.2%)
94.49
est: 111.83 (-15.5%)
34.09
est: 38.85 (-12.2%)
71.83
est: 57.21 (+25.5%)
101.93
est: 80.54 (+26.6%)
123.16
est: 111.57 (+10.4%)
169.09
est: 96.55 (+75.1%)
26.56
est: 30.75 (-13.6%)
-114.96
est: -236.23 (+51.3%)
315.44
est: 300.84 (+4.9%)
305.90
est: 252.86 (+21.0%)
181.13
167.36 – 195.09
-28.4% YoY
138.64
137.17 – 139.58
-23.5% YoY
195.49
130.00 – 221.57
+41.0% YoY
212.30
193.77 – 236.03
+8.6% YoY
263.40
251.23 – 279.85
+24.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-28 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-27 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-26 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-25 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-22 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-21 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-20 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-19 B+ 3/5 1/5 4/5 3/5 1/5 4/5 5/5
2026-05-18 B+ 3/5 1/5 4/5 3/5 1/5 4/5 5/5
2026-05-15 B+ 3/5 1/5 4/5 3/5 1/5 5/5 5/5
2026-05-14 B+ 3/5 1/5 4/5 3/5 1/5 5/5 5/5
2026-05-13 B+ 3/5 1/5 3/5 3/5 1/5 5/5 5/5
2026-05-12 B+ 3/5 1/5 3/5 3/5 1/5 5/5 5/5
2026-05-11 B+ 3/5 1/5 4/5 3/5 1/5 5/5 5/5
2026-05-08 B+ 3/5 1/5 3/5 3/5 1/5 5/5 5/5
2026-05-07 B+ 3/5 1/5 3/5 3/5 1/5 5/5 5/5
2026-05-01 B+ 3/5 1/5 4/5 3/5 1/5 5/5 5/5
2026-04-30 B+ 3/5 1/5 4/5 3/5 1/5 5/5 5/5
2026-04-28 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5
2026-04-27 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5
2026-04-24 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5
2026-04-23 B+ 3/5 1/5 4/5 4/5 1/5 5/5 4/5
2026-04-22 B+ 3/5 1/5 4/5 4/5 1/5 5/5 4/5
2026-04-21 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5
2026-04-20 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5
2026-04-17 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5
2026-04-16 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
28.78B
OE per share TTM
140.17
Owner's Yield
15.03%
Maintenance CapEx ratio
273.29%
Maint CapEx / Avg PPE
208.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 85 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.92M
Shares Outstanding
205.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akito Niinuma Managing Executive Officer & Director male
Hiroshi Tsuchida Executive Officer & Director
Hiroyuki Suzuki Managing Executive Officer
Kazuhiko Katsuumi Managing Executive Officer & Director
Masahiro Ueno Executive Vice President & Director male
Satoshi Takada Managing Executive Officer
Susumu Saito Chief Executive Officer, President & Director male
Takeshi Makino Managing Executive Officer
Taku Tsuchida Managing Executive Officer & Director male
Tsuyoshi Kobayashi Executive Vice President & Representative Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits